XML 39 R28.htm IDEA: XBRL DOCUMENT v3.19.1
Business Segment Information (Tables)
6 Months Ended
Apr. 30, 2019
Segment Reporting [Abstract]  
Selected Financial Information of Segments

Selected financial information of the Company’s segments is as follows:

 

 

 

Three Months Ended April 30, 2019

 

 

 

Fire &

Emergency

 

 

Commercial

 

 

Recreation

 

 

Corporate,

Other & Elims

 

 

Consolidated

 

Net sales

 

$

247.1

 

 

$

170.0

 

 

$

199.7

 

 

$

(1.8

)

 

$

615.0

 

Depreciation and amortization

 

$

3.5

 

 

$

2.1

 

 

$

4.3

 

 

$

1.7

 

 

$

11.6

 

Capital expenditures

 

$

1.8

 

 

$

1.1

 

 

$

1.0

 

 

$

(0.8

)

 

$

3.1

 

Total assets

 

$

627.2

 

 

$

322.3

 

 

$

356.6

 

 

$

107.2

 

 

$

1,413.3

 

Adjusted EBITDA

 

$

15.1

 

 

$

14.7

 

 

$

17.3

 

 

$

(11.0

)

 

 

 

 

 

 

 

Three Months Ended April 30, 2018

 

 

 

Fire &

Emergency

 

 

Commercial

 

 

Recreation

 

 

Corporate,

Other & Elims

 

 

Consolidated

 

Net sales

 

$

252.0

 

 

$

158.0

 

 

$

198.8

 

 

$

0.1

 

 

$

608.9

 

Depreciation and amortization

 

$

4.0

 

 

$

2.8

 

 

$

3.1

 

 

$

1.2

 

 

$

11.1

 

Capital expenditures

 

$

1.1

 

 

$

1.3

 

 

$

2.9

 

 

$

4.7

 

 

$

10.0

 

Total assets

 

$

613.7

 

 

$

288.0

 

 

$

337.5

 

 

$

119.5

 

 

$

1,358.7

 

Adjusted EBITDA

 

$

21.8

 

 

$

9.5

 

 

$

12.7

 

 

$

(10.0

)

 

 

 

 

 

 

 

Six Months Ended April 30, 2019

 

 

 

Fire &

Emergency

 

 

Commercial

 

 

Recreation

 

 

Corporate,

Other & Elims

 

 

Consolidated

 

Net sales

 

$

451.2

 

 

$

310.6

 

 

$

375.9

 

 

$

(4.0

)

 

$

1,133.7

 

Depreciation and amortization

 

$

7.0

 

 

$

4.7

 

 

$

8.3

 

 

$

3.8

 

 

$

23.8

 

Capital expenditures

 

$

3.2

 

 

$

1.7

 

 

$

2.4

 

 

$

2.1

 

 

$

9.4

 

Total assets

 

$

627.2

 

 

$

322.3

 

 

$

356.6

 

 

$

107.2

 

 

$

1,413.3

 

Adjusted EBITDA

 

$

23.4

 

 

$

19.7

 

 

$

26.5

 

 

$

(21.2

)

 

 

 

 

 

 

 

Six Months Ended April 30, 2018

 

 

 

Fire &

Emergency

 

 

Commercial

 

 

Recreation

 

 

Corporate,

Other & Elims

 

 

Consolidated

 

Net sales

 

$

467.3

 

 

$

290.2

 

 

$

366.0

 

 

$

0.3

 

 

$

1,123.8

 

Depreciation and amortization

 

$

8.5

 

 

$

5.6

 

 

$

5.9

 

 

$

2.1

 

 

$

22.1

 

Capital expenditures

 

$

2.7

 

 

$

2.3

 

 

$

4.2

 

 

$

14.4

 

 

$

23.6

 

Total assets

 

$

613.7

 

 

$

288.0

 

 

$

337.5

 

 

$

119.5

 

 

$

1,358.7

 

Adjusted EBITDA

 

$

39.9

 

 

$

13.9

 

 

$

20.8

 

 

$

(19.2

)

 

 

 

 

 

Reconciliation of Segment Adjusted EBITDA to Net Income (Loss)

Provided below is a reconciliation of segment Adjusted EBITDA to net income (loss):

 

 

 

Three Months Ended

April 30,

 

 

Six Months Ended

April 30,

 

 

 

2019

 

 

2018

 

 

2019

 

 

2018

 

Fire & Emergency Adjusted EBITDA

 

$

15.1

 

 

$

21.8

 

 

$

23.4

 

 

$

39.9

 

Commercial Adjusted EBITDA

 

 

14.7

 

 

 

9.5

 

 

 

19.7

 

 

 

13.9

 

Recreation Adjusted EBITDA

 

 

17.3

 

 

 

12.7

 

 

 

26.5

 

 

 

20.8

 

Corporate and Other Adjusted EBITDA

 

 

(11.0

)

 

 

(10.0

)

 

 

(21.2

)

 

 

(19.2

)

Depreciation and amortization

 

 

(11.6

)

 

 

(11.1

)

 

 

(23.8

)

 

 

(22.1

)

Interest expense, net

 

 

(8.0

)

 

 

(6.1

)

 

 

(15.8

)

 

 

(11.5

)

(Provision) benefit for income taxes

 

 

(2.5

)

 

 

(2.9

)

 

 

1.9

 

 

 

11.0

 

Transaction expenses

 

 

 

 

 

(0.5

)

 

 

(0.2

)

 

 

(2.1

)

Sponsor expense reimbursement

 

 

(0.1

)

 

 

(0.1

)

 

 

(0.6

)

 

 

(0.3

)

Restructuring costs

 

 

(1.8

)

 

 

(1.9

)

 

 

(2.9

)

 

 

(6.0

)

Stock-based compensation expense

 

 

(3.4

)

 

 

(1.9

)

 

 

(4.8

)

 

 

(3.7

)

Non-cash purchase accounting expense

 

 

 

 

 

 

 

 

 

 

 

(0.7

)

Legal matters

 

 

(2.4

)

 

 

(0.2

)

 

 

(4.5

)

 

 

(0.9

)

Impairment charges

 

 

(0.1

)

 

 

 

 

 

(2.8

)

 

 

 

Losses attributable to assets held for sale

 

 

 

 

 

 

 

 

(1.7

)

 

 

 

Deferred purchase price payment

 

 

(0.6

)

 

 

(1.9

)

 

 

(2.2

)

 

 

(2.2

)

Net income (loss)

 

$

5.6

 

 

$

7.4

 

 

$

(9.0

)

 

$

16.9