EX-12.1 4 d536779dex121.htm EX-12.1 EX-12.1

Exhibit 12.1

AMERICAN SUPERCONDUCTOR CORPORATION

STATEMENT OF COMPUTATION OF RATIO OF EARNINGS TO FIXED CHARGES

 

(in thousands)   Year Ended March 31,    

Nine Months

Ended

December 31,

 
    2013     2014     2015     2016     2017     2017  

Earnings:

           

Income (loss) before income taxes

  $ (66,395   $ (55,406   $ (48,840   $ (20,748   $ (26,231   $ (26,286

Add: Fixed charges

    15,965       10,489       2,579       1,580       829       425  

Add: Losses/(Gains) from minority interest

    2,231       2,273       743       (2,736     (325     (951
           

Earnings available for fixed charges

  $ (48,199   $ (42,644   $ (45,518   $ (21,904   $ (25,727   $ (26,812

Fixed Charges:

           

Interest expense (1)

  $ 15,161     $ 9,779     $ 1,882     $ 1,037     $ 383     $ 54  

Portion of rental expense which represents interest (2)

    804       710       697       543       446       371  

Total Fixed charges

  $ 15,965     $ 10,489     $ 2,579     $ 1,580     $ 829     $ 425  

Ratio of earnings to fixed charges (3)

    —         —         —         —         —         —    

 

(1) Includes non-cash interest expense related to amortization of debt discount and issuance of common stock at a discount to pay debt.
(2) Assumed to be one third of rent expense as a reasonable approximation
(3) Earnings were inadequate to cover fixed charges for the years ended March 31, 2013, 2014, 2015, 2016 and 2017 by $64.2 million, $53.1 million, $48.1 million, $23.5 million and $26.6 million, respectively, and for the nine months ended December 31, 2017, by $27.2 million.