XML 14 R19.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Note 13 - Warrants and Derivative Liabilities
9 Months Ended
Dec. 31, 2019
Notes to Financial Statements  
Derivative Instruments and Hedging Activities Disclosure [Text Block]
13.
Warrants and Derivative Liabilities
 
The Company accounts for its warrants and contingent consideration as liabilities due to certain adjustment provisions within the instruments, which require that they be recorded at fair value. The warrants are subject to revaluation at each balance sheet date and any change in fair value is recorded as a change in fair value of warrants until the earlier of its expiration or its exercise at which time the warrant liability will be reclassified to equity. The Company calculated the fair value of the warrants utilizing an integrated lattice model. See Note
6,
"Fair Value Measurements", for further discussion.
 
Hercules Warrants
 
On
December 19, 2014,
the Company entered into a
second
amendment to the Loan and Security Agreement with Hercules (the "Hercules Second Amendment"). In conjunction with the Hercules Second Amendment, the Company issued Hercules a warrant to purchase
58,823
shares of the Company’s common stock (the "Hercules Warrant") which replaced the First Warrant and the Second Warrant.  The Hercules Warrant was exercisable at any time after its issuance at an exercise price of
$7.85
per share, subject to certain price-based and other anti-dilution adjustments, including the equity offering in
May 2017,
the acquisition of ITC with common stock in
September 2017
and sales of common stock under the ATM entered into in
January 2017.  
This warrant had a fair value of
$0.4
million as of
March 31, 2019.  
On
April 8, 2019,
Hercules notified the Company of its intent to exercise this warrant on a cashless basis.  Hercules received
22,821
shares of the Company's common stock on
April 17, 2019. 
As a result of this exercise the Company recorded a net gain of
$0.1
million to change in fair value of warrants, resulting from the decrease in the fair value of the Hercules Warrant during the
nine
months ended
December 31, 2019. 
The Company recorded a net loss of
$0.2
million to change in fair value of warrants, resulting from the increase in the fair value of the Hercules Warrant during the
nine
months ended
December 31, 2018.
 
November 2014
Warrant
 
On
November 13, 2014,
the Company completed an offering of
909,090
units of the Company’s common stock with Hudson Bay Capital. Each unit consisted of
one
share of the Company’s common stock and
0.9
of a warrant to purchase
one
share of common stock, or a warrant to purchase in the aggregate
818,181
shares (the
“November 2014
Warrant”).  The
November 2014
Warrant is exercisable at any time, at an exercise price equal to
$7.81
per share, subject to certain price-based and other anti-dilution adjustments including those noted above.  On
November 13, 2019,
Hudson partially exercised the
November 2014
Warrant for
786,000
restricted shares of Company common stock at
$7.81
per share
The remaining
32,181
warrants expired on
November 13, 2019
.
As a result of this exercise the Company recorded net gains of
$0.5
million and
$4.6
million to change in fair value of warrants, resulting from the decrease in the fair value of the Hudson Warrant during the
three
and
nine
months ended
December 31, 2019
, respectively.  As of
December 31, 2019,
the Company has
no
remaining outstanding warrants
 
Following is a summary of the key assumptions used to calculate the fair value of the
November 2014
Warrant:
 
   
September 30,
   
June 30,
 
Fiscal Year 2019    
2019
     
2019
 
Risk-free interest rate
   
1.90
%    
2.11
%
Expected annual dividend yield
   
     
 
Expected volatility
   
62.84
%    
60.58
%
Term (years)
   
0.12
     
0.37
 
Fair value
 
$0.6 million
   
$1.7 million
 
 
 
   
March 31,
 
December 31,
 
September 30,
 
June 30,
 
March 31,
Fiscal Year 2018
 
2019
 
2018
 
2018
 
2018
 
2018
Risk-free interest rate
 
2.43%
 
2.61%
 
2.62%
 
2.40%
 
2.20%
Expected annual dividend yield
 
 
 
 
 
Expected volatility
 
75.61%
 
70.29%
 
63.66%
 
67.40%
 
65.86%
Term (years)
 
0.62
 
0.87
 
1.12
 
1.37
 
1.62
Fair value
 
$4.6 million
 
$3.6 million
 
$1.3 million
 
$1.6 million
 
$1.1 million
 
The Company recorded net
gains
of $
0.6
million and $
4.6
million resulting from the
decreases
in the fair value of the
November 2014
Warrant during the
three
and
nine
months ended
December 31, 2019
, respectively. The Company recorded net losses of
$2.3
million and
$2.5
million resulting from the increase in the fair value of the
November 2014
Warrant during the
three
and
nine
months ended
December 31, 2018
, respectively.