XML 36 R26.htm IDEA: XBRL DOCUMENT v3.22.2.2

Note 2 - Acquisitions (Tables)

6 Months Ended

Sep. 30, 2022

Notes Tables

Schedule of Business Acquisitions, by Acquisition [Table Text Block]

Cash payment		$	4.4
Issuance of 301,556 shares of Company's common stock			4.4
Debt payment to third party lenders on behalf of sellers			7.6
Total consideration		$	16.4

Cash payment		$	26.0
Issuance of 873,657 shares of Company’s common stock			12.4
Contingent consideration			4.0
Total consideration		$	42.4

Schedule of Recognized Identified Assets Acquired and Liabilities Assumed [Table Text Block]

Cash and short-term investments		$	0.5
Net working capital (excluding inventory and deferred revenue)			(0.9	)
Inventory			9.0
Property, plant and equipment			6.5
Deferred revenue			(10.0	)
Deferred tax liability			(2.3	)
Net tangible assets/(liabilities)			2.8
Backlog			0.1
Trade names and trademarks			1.2
Customer relationships			3.5
Net identifiable intangible assets/(liabilities)			4.8
Goodwill			8.8
Total purchase consideration		$	16.4

Net working capital (excluding inventory and deferred revenue)		$	0.1
Inventory			4.2
Property, plant and equipment			2.3
Deferred revenue			(2.7	)
Deferred tax liability			(1.7	)
Net tangible assets/(liabilities)			2.2
Backlog			0.6
Trade names and trademarks			0.6
Customer relationships			6.1
Net identifiable intangible assets/(liabilities)			7.3
Goodwill			32.9
Total purchase consideration		$	42.4

Business Acquisition, Pro Forma Information [Table Text Block]

		Three Months Ended September 30,								Six Months Ended September 30,
		2022				2021				2022				2021
Revenues		$	27,680			$	27,908			$	50,360			$	56,158
Operating loss			(8,092	)			(4,302	)			(16,975	)			(11,686	)
Net loss		$	(9,881	)		$	(4,434	)		$	(18,605	)		$	(12,127	)
Net loss per common share
Basic		$	(0.35	)		$	(0.16	)		$	(0.67	)		$	(0.45	)
Diluted		$	(0.35	)		$	(0.16	)		$	(0.67	)		$	(0.45	)
Shares - basic			27,867				27,252				27,714				27,101
Shares - diluted			27,867				27,252				27,714				27,101

X

- Definition

Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate.

+ References

Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (h)(2)
-URI https://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463

Reference 2: http://www.xbrl.org/2009/role/commonPracticeRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (h)(3)
-URI https://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463

+ Details

Name:	us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of a material business combination completed during the period, including background, timing, and recognized assets and liabilities. This table does not include leveraged buyouts.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 10
-Section 50
-Paragraph 3
-URI https://asc.fasb.org/extlink&oid=79982066&loc=d3e1486-128463

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 10
-Section 50
-Paragraph 2
-URI https://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463

+ Details

Name:	us-gaap_ScheduleOfBusinessAcquisitionsByAcquisitionTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 805
-SubTopic 20
-Section 50
-Paragraph 1
-URI https://asc.fasb.org/extlink&oid=128092470&loc=d3e4845-128472

+ Details

Name:	us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_TableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration