XML 22 R7.htm IDEA: XBRL DOCUMENT v3.25.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 12 Months Ended
Mar. 31, 2025
Mar. 31, 2024
Cash flows from operating activities:    
Net income (loss) $ 6,033 $ (11,111)
Adjustments to reconcile net income (loss) to net cash provided by operations:    
Depreciation and amortization 5,560 4,494
Stock-based compensation expense 7,794 4,652
Provision for excess and obsolete inventory 1,532 1,970
Amortization of operating lease right-of-use assets 976 321
Deferred income taxes (4,304) 65
Earnings from equity method investments 132 0
Change in fair value 6,682 4,922
Other non-cash items (587) 44
Unrealized foreign exchange gain on cash and cash equivalents (41) (2)
Changes in operating asset and liability accounts:    
Accounts receivable (3,213) 4,340
Inventory (7,707) (6,841)
Prepaid expenses and other current assets 543 5,992
Operating leases (1,563) (327)
Accounts payable and accrued expenses 3,209 (13,498)
Deferred revenue 13,239 7,117
Net cash provided by operating activities 28,285 2,138
Cash flows from investing activities:    
Purchases of property, plant and equipment (2,415) (934)
Change in other assets 64 (27)
Net cash used in investing activities (35,206) (961)
Cash flows from financing activities:    
Repurchase of treasury stock (126) 0
Repayment of debt (25) (65)
Cash paid related to registration of common stock shares (148) 0
Proceeds from public equity offering, net 0 65,227
Proceeds from exercise of employee stock options and ESPP 307 279
Net cash provided by financing activities 8 65,441
Effect of exchange rate changes on cash, cash equivalents and restricted cash 14 (13)
Net (decrease) increase in cash, cash equivalents and restricted cash (6,899) 66,605
Cash, cash equivalents and restricted cash at beginning of year 92,280 25,675
Cash, cash equivalents and restricted cash at end of year 85,381 92,280
Supplemental schedule of cash flow information:    
Cash paid for income taxes, net of refunds 312 286
Non-cash investing and financing activities    
Right-of-use assets obtained in exchange for new lease obligations 2,247 680
Postemployment Retirement Benefits [Member]    
Non-cash investing and financing activities    
Issuance of common stock 845 624
Megatran Acquisition [Member]    
Non-cash investing and financing activities    
Issuance of common stock 6,504 3,092
Megatran [Member]    
Cash flows from operating activities:    
Net income (loss) 6,000  
Cash flows from investing activities:    
Cash paid to settle NWL contingent consideration liability (3,278) 0
Cash paid for NWL Acquisition, net of cash acquired (29,577) 0
Non-cash investing and financing activities    
Issuance of common stock $ 31,350 $ 0