XML 45 R20.htm IDEA: XBRL DOCUMENT  v2.3.0.11
Condensed Consolidating Financial Information
6 Months Ended
Jun. 30, 2011
Notes to Financial Statements [Abstract]  
Condensed Consolidating Financial Information
Our 8.0% senior secured notes due 2014 and 7.5% senior unsecured notes due 2014 are guaranteed by each of our material existing and future domestic subsidiaries, except for Nordural US LLC.  Each subsidiary guarantor is 100% owned by Century.  All guarantees are full and unconditional; all guarantees are joint and several. These notes are not guaranteed by our foreign subsidiaries (such subsidiaries and Nordural US LLC, collectively the “Non-Guarantor Subsidiaries”).  We allocate corporate expenses or income to our subsidiaries and charge interest on certain intercompany balances.
 
The following summarized condensed consolidating balance sheets as of June 30, 2011 and December 31, 2010, condensed consolidating statements of operations for the three and six months ended June 30, 2011 and June 30, 2010 and the condensed consolidating statements of cash flows for the six months ended June 30, 2011 and June 30, 2010 present separate results for Century, the Guarantor Subsidiaries, the Non-Guarantor Subsidiaries, consolidating adjustments and total consolidated amounts.
 
This summarized condensed consolidating financial information may not necessarily be indicative of the results of operations or financial position had Century, the Guarantor Subsidiaries or the Non-Guarantor subsidiaries operated as independent entities.




CONDENSED CONSOLIDATING BALANCE SHEET
 
As of June 30, 2011
 
 
   
Combined Guarantor Subsidiaries
  
Combined Non-Guarantor Subsidiaries
  
The Company
  
Reclassifications and Eliminations
  
Consolidated
 
Assets:
               
Cash and cash equivalents
 $573  $193,658  $38,170  $  $232,401 
Accounts receivable — net
  37,934   16,904         54,838 
Due from affiliates
  629,572   9,721   2,529,095   (3,131,124)  37,264 
Inventories
  121,632   65,756         187,388 
Prepaid and other current assets
  5,790   48,936   3,925   (12,500)  46,151 
Total current assets
  795,501   334,975   2,571,190   (3,143,624)  558,042 
Investment in subsidiaries
  35,783      (910,471)  874,688    
Property, plant and equipment — net
  351,745   885,708   1,418   (220)  1,238,651 
Due from affiliates — less current portion
     3,094         3,094 
Other assets
  22,132   38,430   39,493      100,055 
Total
 $1,205,161  $1,262,207  $1,701,630  $(2,269,156) $1,899,842 
                      
Liabilities and shareholders’ equity:
                    
Accounts payable, trade
 $38,030  $49,167  $398  $  $87,595 
Due to affiliates
  2,108,927   74,172   226,818   (2,370,369)  39,548 
Accrued and other current liabilities
  10,361   40,943   10,421   (12,500)  49,225 
Accrued employee benefits costs — current portion
  13,088      2,821      15,909 
Industrial revenue bonds
  7,815            7,815 
Total current liabilities
  2,178,221   164,282   240,458   (2,382,869)  200,092 
Senior notes payable
        249,011      249,011 
Accrued pension benefit costs — less current portion
  16,238      22,280      38,518 
Accrued postretirement benefit costs — less current portion
  102,315      4,403      106,718 
Other liabilities/intercompany loan
  62,001   732,979   7,656   (760,974)  41,662 
Deferred taxes
     86,019         86,019 
Total noncurrent liabilities
  180,554   818,998   283,350   (760,974)  521,928 
Shareholders’ equity:
                    
Preferred stock
        1      1 
Common stock
  60   12   932   (72)  932 
Additional paid-in capital
  297,300   144,383   2,506,435   (441,683)  2,506,435 
Accumulated other comprehensive income (loss)
  (85,349)  (1,297)  (78,234)  86,646   (78,234)
Retained earnings (accumulated deficit)
  (1,365,625)  135,829   (1,251,312)  1,229,796   (1,251,312)
Total shareholders’ equity
  (1,153,614)  278,927   1,177,822   874,687   1,177,822 
Total
 $1,205,161  $1,262,207  $1,701,630  $(2,269,156) $1,899,842 





CONDENSED CONSOLIDATING BALANCE SHEET
 
As of December 31, 2010
 
 
   
Combined Guarantor Subsidiaries
  
Combined Non-Guarantor Subsidiaries
  
The Company
  
Reclassifications and Eliminations
  
Consolidated
 
Assets:
               
Cash and cash equivalents
 $  $214,923  $89,373  $  $304,296 
Restricted cash
  3,673            3,673 
Accounts receivable — net
  31,779   12,124         43,903 
Due from affiliates
  636,511   7,148   2,537,945   (3,130,598)  51,006 
Inventories
  97,422   58,486         155,908 
Prepaid and other current assets
  3,687   39,453   2,152   (27,000)  18,292 
Total current assets
  773,072   332,134   2,629,470   (3,157,598)  577,078 
Investment in subsidiaries
  33,186      (934,307)  901,121    
Property, plant and equipment — net
  364,760   890,924   1,451   (165)  1,256,970 
Due from affiliates — less current portion
     6,054         6,054 
Other assets
  22,197   36,735   24,022      82,954 
Total
 $1,193,215  $1,265,847  $1,720,636  $(2,256,642) $1,923,056 
                      
Liabilities and shareholders’ equity:
                    
Accounts payable, trade
 $43,072  $44,629  $303  $  $88,004 
Due to affiliates
  2,094,293   70,580   222,245   (2,341,737)  45,381 
Accrued and other current liabilities
  9,187   44,932   14,376   (27,000)  41,495 
Accrued employee benefits costs — current portion
  23,592      3,090      26,682 
Convertible senior notes
        45,483      45,483 
Industrial revenue bonds
  7,815            7,815 
Total current liabilities
  2,177,959   160,141   285,497   (2,368,737)  254,860 
Senior notes payable
        248,530      248,530 
Accrued pension benefit costs — less current portion
  14,096      23,699      37,795 
Accrued postretirement benefit costs — less current portion
  99,469      4,275      103,744 
Other liabilities/intercompany loan
  61,488   756,208   4,119   (784,203)  37,612 
Deferred taxes — less current portion
     90,822      (4,823)  85,999 
Total noncurrent liabilities
  175,053   847,030   280,623   (789,026)  513,680 
Shareholders’ equity:
                    
Preferred stock
        1      1 
Common stock
  60   12   928   (72)  928 
Additional paid-in capital
  297,300   144,383   2,503,907   (441,683)  2,503,907 
Accumulated other comprehensive income (loss)
  (60,220)  (1,220)  (49,976)  61,440   (49,976)
Retained earnings (accumulated deficit)
  (1,396,937)  115,501   (1,300,344)  1,281,436   (1,300,344)
Total shareholders’ equity
  (1,159,797)  258,676   1,154,516   901,121   1,154,516 
Total
 $1,193,215  $1,265,847  $1,720,636  $(2,256,642) $1,923,056 



 


CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
 
For the three months ended June 30, 2011
 
   
Combined Guarantor Subsidiaries
  
Combined Non-Guarantor Subsidiaries
  
The Company
  
Reclassifications and Eliminations
  
Consolidated
 
Net sales:
               
Third-party customers
 $143,052  $64,039  $  $  $207,091 
Related parties
  83,751   75,435         159,186 
    226,803   139,474         366,277 
Cost of goods sold
  212,685   104,078         316,763 
Gross profit
  14,118   35,396         49,514 
Other operating income - net
  (5,205)           (5,205)
Selling, general and admin expenses
  16,614   1,943         18,557 
Operating income
  2,709   33,453         36,162 
Interest expense – third party
  (6,386)           (6,386)
Interest expense – affiliates
  17,442   (17,442)         
Interest income – third party
  13   52         65 
Interest income – affiliates
     70         70 
Net loss on forward contracts
  (1,617)           (1,617)
Other expense - net
  (900)  (232)        (1,132)
Income before taxes and equity in earnings of subsidiaries and joint ventures
  11,261   15,901         27,162 
Income tax benefit (expense)
  1,769   (5,405)        (3,636)
Income before equity in earnings of subsidiaries and joint ventures
  13,030   10,496         23,526 
Equity earnings of subsidiaries and joint ventures
  1,406   460   23,986   (25,392)  460 
Net income (loss)
 $14,436  $10,956  $23,986  $(25,392) $23,986 


CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
 
For the three months ended June 30, 2010
 
   
Combined Guarantor Subsidiaries
  
Combined Non-Guarantor Subsidiaries
  
The Company
  
Reclassifications and Eliminations
  
Consolidated
 
Net sales:
               
Third-party customers
 $109,433  $73,612  $  $  $183,045 
Related parties
  65,438   39,370         104,808 
    174,871   112,982         287,853 
Cost of goods sold
  183,249   83,088         266,337 
Gross profit (loss)
  (8,378)  29,894         21,516 
Other operating expenses
  4,644            4,644 
Selling, general and admin expenses
  9,772   1,192         10,964 
Operating income (loss)
  (22,794)  28,702         5,908 
Interest expense – third party
  (6,357)           (6,357)
Interest expense – affiliates
  16,408   (16,408)         
Interest income
  37   65         102 
Interest income – affiliates
     111         111 
Net gain on forward contracts
  9,294            9,294 
Other income - net
  14   216         230 
Income (loss) before taxes and equity in earnings (loss) of subsidiaries and joint ventures
  (3,398)  12,686         9,288 
Income tax expense
  261   (4,880)        (4,619)
Income (loss) before equity in earnings (loss) of subsidiaries and joint ventures
  (3,137)  7,806          4,669 
Equity earnings of subsidiaries and joint ventures
  1,061   477   5,146   (6,207)  477 
Net income (loss)
 $(2,076) $8,283  $5,146  $(6,207) $5,146 





CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
 
For the six months ended June 30, 2011
 
   
Combined Guarantor Subsidiaries
  
Combined Non-Guarantor Subsidiaries
  
The Company
  
Reclassifications and Eliminations
  
Consolidated
 
Net sales:
               
Third-party customers
 $273,539  $121,864  $  $  $395,403 
Related parties
  151,063   146,148         297,211 
    424,602   268,012         692,614 
Cost of goods sold
  399,705   201,079         600,784 
Gross profit
  24,897   66,933         91,830 
Other operating income - net
  (11,089)           (11,089)
Selling, general and admin expenses
  25,714   3,452         29,166 
Operating income
  10,272   63,481         73,753 
Interest expense – third party
  (13,163)           (13,163)
Interest expense – affiliates
  34,672   (34,672)         
Interest income – third party
  43   177         220 
Interest income – affiliates
     183         183 
Net loss on forward contracts
  (6,426)           (6,426)
Other expense - net
  (284)  (171)        (455)
Income before taxes and equity in earnings of subsidiaries and joint ventures
  25,114   28,998         54,112 
Income tax benefit (expense)
  3,590   (10,349)        (6,759)
Income before equity in earnings of subsidiaries and joint ventures
  28,704   18,649         47,353 
Equity earnings of subsidiaries and joint ventures
  2,608   1,679   49,032   (51,640)  1,679 
Net income (loss)
 $31,312  $20,328  $49,032  $(51,640) $49,032 


CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
 
For the six months ended June 30, 2010
 
   
Combined Guarantor Subsidiaries
  
Combined Non-Guarantor Subsidiaries
  
The Company
  
Reclassifications and Eliminations
  
Consolidated
 
Net sales:
               
Third-party customers
 $227,511  $148,466  $  $  $375,977 
Related parties
  122,419   74,846         197,265 
    349,930   223,312         573,242 
Cost of goods sold
  351,698   166,052         517,750 
Gross profit (loss)
  (1,768)  57,260         55,492 
Other operating expenses – net
  9,109            9,109 
Selling, general and admin expenses
  21,060   2,155         23,215 
Operating income (loss)
  (31,937)  55,105         23,168 
Interest expense – third party
  (12,755)           (12,755)
Interest expense – affiliates
  32,362   (32,362)         
Interest income – third party
  59   144         203 
Interest income – affiliates
     220         220 
Net gain on forward contracts
  7,322            7,322 
Other income - net
  291   347         638 
Income (loss) before taxes and equity in earnings (loss) of subsidiaries and joint ventures
  (4,658)  23,454         18,796 
Income tax benefit (expense)
  236   (9,136)        (8,900)
Income (loss) before equity in earnings (loss) of subsidiaries and joint ventures
  (4,422)  14,318         9,896 
Equity earnings of subsidiaries and joint ventures
  2,040   1,582   11,478   (13,518)  1,582 
Net income (loss)
 $(2,382) $15,900  $11,478  $(13,518) $11,478 





CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
 
For the six months ended June 30, 2011
 
   
Combined Guarantor Subsidiaries
  
Combined Non-Guarantor Subsidiaries
  
The Company
  
Consolidated
 
Net cash provided by (used in) operating activities
 $(20,260) $4,125  $  $(16,135)
Investing activities:
                
Purchase of property, plant and equipment
  (2,860)  (4,164)  (329)  (7,353)
Nordural expansion
     (7,968)     (7,968)
Proceeds from sale of property, plant and equipment
     56      56 
Payments received on advances from joint ventures
        3,056   3,056 
Restricted and other cash deposits
  3,673         3,673 
Net cash provided by (used in) investing activities
  813   (12,076)  2,727   (8,536)
Financing activities:
                
Repayments of long-term debt
        (47,067)  (47,067)
Repayments of contingent obligation
  (189)        (189)
Intercompany transactions
  20,209   (13,314)  (6,895)   
Issuance of common stock – net
        32   32 
Net cash provided by (used in) financing activities
  20,020   (13,314)  (53,930)  (47,224)
Net change in cash and cash equivalents
  573   (21,265)  (51,203)  (71,895)
Cash and cash equivalents, beginning of the period
     214,923   89,373   304,296 
Cash and cash equivalents, end of the period
 $573  $193,658  $38,170  $232,401 
 

 

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
 
For the six months ended June 30, 2010
 
   
Combined Guarantor Subsidiaries
  
Combined Non-Guarantor Subsidiaries
  
The Company
  
Consolidated
 
Net cash provided by operating activities
 $54,042  $18,090  $  $72,132 
Investing activities:
                
Purchase of property, plant and equipment
  (1,262)  (1,743)  (7)  (3,012)
Nordural expansion
     (10,113)     (10,113)
Investments in and advances to joint ventures
        (17)  (17)
Restricted and other cash deposits
  (983)        (983)
Net cash used in investing activities
  (2,245)  (11,856)  (24)  (14,125)
Financing activities:
                
Intercompany transactions
  (51,797)  56,466   (4,669)   
Issuance of common stock – net
        23   23 
Net cash provided by (used in) financing activities
  (51,797)  56,466   (4,646)  23 
Net change in cash and cash equivalents
     62,700   (4,670)  58,030 
Cash and cash equivalents, beginning of the period
     109,798   88,436   198,234 
Cash and cash equivalents, end of the period
 $  $172,498  $83,766  $256,264