XML 29 R21.htm IDEA: XBRL DOCUMENT v2.3.0.15
Condensed Consolidating Financial Information
9 Months Ended
Sep. 30, 2011
Condensed Consolidating Financial Information [Abstract] 
Condensed Consolidating Financial Information
16.
Condensed consolidating financial information
 
Our 8.0% senior secured notes due 2014 and 7.5% senior unsecured notes due 2014 are guaranteed by each of our material existing and future domestic subsidiaries, except for Nordural US LLC.  Each subsidiary guarantor is 100% owned by Century.  All guarantees are full and unconditional; all guarantees are joint and several. These notes are not guaranteed by our foreign subsidiaries (such subsidiaries and Nordural US LLC, collectively the “Non-Guarantor Subsidiaries”).  We allocate corporate expenses or income to our subsidiaries and charge interest on certain intercompany balances.
 
The following summarized condensed consolidating balance sheets as of September 30, 2011 and December 31, 2010, condensed consolidating statements of operations for the three and nine months ended September 30, 2011 and September 30, 2010 and the condensed consolidating statements of cash flows for the nine months ended September 30, 2011 and September 30, 2010 present separate results for Century, the Guarantor Subsidiaries, the Non-Guarantor Subsidiaries, consolidating adjustments and total consolidated amounts.
 
This summarized condensed consolidating financial information may not necessarily be indicative of the results of operations or financial position had Century, the Guarantor Subsidiaries or the Non-Guarantor subsidiaries operated as independent entities.


CONDENSED CONSOLIDATING BALANCE SHEET
 
As of September 30, 2011
 
   
Combined Guarantor Subsidiaries
  
Combined Non-Guarantor Subsidiaries
  
The Company
  
Reclassifications and Eliminations
  
Consolidated
 
Assets:
               
Cash and cash equivalents
 $  $184,063  $32,332  $  $216,395 
Accounts receivable — net
  36,122   15,945         52,067 
Due from affiliates
  647,181   11,657   2,507,981   (3,119,467)  47,352 
Inventories
  98,403   67,311         165,714 
Prepaid and other current assets
  5,901   34,683   3,907      44,491 
Total current assets
  787,607   313,659   2,544,220   (3,119,467)  526,019 
Investment in subsidiaries
  37,152      (916,491)  879,339    
Property, plant and equipment — net
  343,581   879,675   1,306   (243)  1,224,319 
Other assets
  22,132   59,498   39,452   (7,750)  113,332 
Total
 $1,190,472  $1,252,832  $1,668,487  $(2,248,121) $1,863,670 
                      
Liabilities and shareholders’ equity:
                    
Accounts payable, trade
 $39,163  $44,682  $1,005  $  $84,850 
Due to affiliates
  2,111,294   78,649   234,034   (2,379,072)  44,905 
Accrued and other current liabilities
  9,861   41,289   15,304   (7,750)  58,704 
Accrued employee benefits costs — current portion
  14,223      2,508      16,731 
Industrial revenue bonds
  7,815            7,815 
Total current liabilities
  2,182,356   164,620   252,851   (2,386,822)  213,005 
Senior notes payable
        249,256      249,256 
Accrued pension benefits costs — less current portion
  13,683      22,280      35,963 
Accrued postretirement benefits costs — less current portion
  101,206      4,561      105,767 
Other liabilities/intercompany loan
  62,164   712,642   6,570   (740,637)  40,739 
Deferred taxes
     85,971         85,971 
Total noncurrent liabilities
  177,053   798,613   282,667   (740,637)  517,696 
Shareholders’ equity:
                    
Preferred stock
        1      1 
Common stock
  60   12   932   (72)  932 
Additional paid-in capital
  297,299   144,384   2,506,655   (441,683)  2,506,655 
Treasury stock, at cost
        (38,806)     (38,806)
Accumulated other comprehensive income (loss)
  (84,735)  (1,335)  (77,901)  86,070   (77,901)
Retained earnings (accumulated deficit)
  (1,381,561)  146,538   (1,257,912)  1,235,023   (1,257,912)
Total shareholders’ equity
  (1,168,937)  289,599   1,132,969   879,338   1,132,969 
Total
 $1,190,472  $1,252,832  $1,668,487  $(2,248,121) $1,863,670 



CONDENSED CONSOLIDATING BALANCE SHEET
 
As of December 31, 2010
 
   
Combined Guarantor Subsidiaries
  
Combined Non-Guarantor Subsidiaries
  
The Company
  
Reclassifications and Eliminations
  
Consolidated
 
Assets:
               
Cash and cash equivalents
 $  $214,923  $89,373  $  $304,296 
Restricted cash
  3,673            3,673 
Accounts receivable — net
  31,779   12,124         43,903 
Due from affiliates
  636,511   7,148   2,537,945   (3,130,598)  51,006 
Inventories
  97,422   58,486         155,908 
Prepaid and other current assets
  3,687   39,453   2,152   (27,000)  18,292 
Total current assets
  773,072   332,134   2,629,470   (3,157,598)  577,078 
Investment in subsidiaries
  33,186      (934,307)  901,121    
Property, plant and equipment — net
  364,760   890,924   1,451   (165)  1,256,970 
Due from affiliates — less current portion
     6,054         6,054 
Other assets
  22,197   36,735   24,022      82,954 
Total
 $1,193,215  $1,265,847  $1,720,636  $(2,256,642) $1,923,056 
                      
Liabilities and shareholders’ equity:
                    
Accounts payable, trade
 $43,072  $44,629  $303  $  $88,004 
Due to affiliates
  2,094,293   70,580   222,245   (2,341,737)  45,381 
Accrued and other current liabilities
  9,187   44,932   14,376   (27,000)  41,495 
Accrued employee benefits costs — current portion
  23,592      3,090      26,682 
Convertible senior notes
        45,483      45,483 
Industrial revenue bonds
  7,815            7,815 
Total current liabilities
  2,177,959   160,141   285,497   (2,368,737)  254,860 
Senior notes payable
        248,530      248,530 
Accrued pension benefits costs — less current portion
  14,096      23,699      37,795 
Accrued postretirement benefits costs — less current portion
  99,469      4,275      103,744 
Other liabilities/intercompany loan
  61,488   756,208   4,119   (784,203)  37,612 
Deferred taxes
     90,822      (4,823)  85,999 
Total noncurrent liabilities
  175,053   847,030   280,623   (789,026)  513,680 
Shareholders’ equity:
                    
Preferred stock
        1      1 
Common stock
  60   12   928   (72)  928 
Additional paid-in capital
  297,300   144,383   2,503,907   (441,683)  2,503,907 
Accumulated other comprehensive income (loss)
  (60,220)  (1,220)  (49,976)  61,440   (49,976)
Retained earnings (accumulated deficit)
  (1,396,937)  115,501   (1,300,344)  1,281,436   (1,300,344)
Total shareholders’ equity
  (1,159,797)  258,676   1,154,516   901,121   1,154,516 
Total
 $1,193,215  $1,265,847  $1,720,636  $(2,256,642) $1,923,056 



CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
 
For the three months ended September 30, 2011
 
   
Combined Guarantor Subsidiaries
  
Combined Non-Guarantor Subsidiaries
  
The Company
  
Reclassifications and Eliminations
  
Consolidated
 
Net sales:
               
Third-party customers
 $139,865  $62,733  $  $  $202,598 
Related parties
  70,967   72,081         143,048 
    210,832   134,814         345,646 
Cost of goods sold
  232,810   101,512         334,322 
Gross profit (loss)
  (21,978)  33,302         11,324 
Other operating expense – net
  2,659            2,659 
Selling, general and admin expenses
  7,391   559         7,950 
Operating income (loss)
  (32,028)  32,743         715 
Interest expense – third party
  (5,951)           (5,951)
Interest expense – affiliates
  17,005   (17,005)         
Interest income – third party
  4   33         37 
Interest income – affiliates
     59         59 
Net gain on forward contracts
  4,163            4,163 
Other expense - net
  (595)  (548)        (1,143)
Income (loss) before taxes and equity in earnings (loss) of subsidiaries and joint ventures
  (17,402)  15,282         (2,120)
Income tax benefit (expense)
  93   (5,480)        (5,387)
Income (loss) before equity in earnings (loss) of subsidiaries and joint ventures
  (17,309)  9,802         (7,507)
Equity earnings (loss) of subsidiaries and joint ventures
  1,374   907   (6,600)  5,226   907 
Net income (loss)
 $(15,935) $10,709  $(6,600) $5,226  $(6,600)


CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
 
For the three months ended September 30, 2010
 
   
Combined Guarantor Subsidiaries
  
Combined Non-Guarantor Subsidiaries
  
The Company
  
Reclassifications and Eliminations
  
Consolidated
 
Net sales:
               
Third-party customers
 $108,345  $65,994  $  $  $174,339 
Related parties
  63,391   41,448         104,839 
    171,736   107,442         279,178 
Cost of goods sold
  174,306   89,103         263,409 
Gross profit (loss)
  (2,570)  18,339         15,769 
Other operating expenses – net
  3,096            3,096 
Selling, general and admin expenses
  10,863   1,623         12,486 
Operating income (loss)
  (16,529)  16,716         187 
Interest expense – third party
  (6,477)           (6,477)
Interest expense – affiliates
  16,921   (16,921)         
Interest income – third party
  50   140         190 
Interest income – affiliates
     113         113 
Net loss on forward contracts
  (12,136)           (12,136)
Other income (expense) - net
  736   (1,153)        (417)
Loss before taxes and equity in earnings (loss) of subsidiaries and joint ventures
  (17,435)  (1,105)        (18,540)
Income tax benefit (expense)
  2,987   (2,417)        570 
Loss before equity in earnings (loss) of subsidiaries and joint ventures
  (14,448)  (3,522)        (17,970)
Equity earnings (loss) of subsidiaries and joint ventures
  (300)  1,183   (16,787)  17,087   1,183 
Net income (loss)
 $(14,748) $(2,339) $(16,787) $17,087  $(16,787)



CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
 
For the nine months ended September 30, 2011
 
   
Combined Guarantor Subsidiaries
  
Combined Non-Guarantor Subsidiaries
  
The Company
  
Reclassifications and Eliminations
  
Consolidated
 
Net sales:
               
Third-party customers
 $413,404  $184,597  $  $  $598,001 
Related parties
  222,030   218,229         440,259 
    635,434   402,826         1,038,260 
Cost of goods sold
  632,515   302,591         935,106 
Gross profit
  2,919   100,235         103,154 
Other operating income - net
  (8,430)           (8,430)
Selling, general and admin expenses
  33,105   4,011         37,116 
Operating income (loss)
  (21,756)  96,224         74,468 
Interest expense – third party
  (19,114)           (19,114)
Interest expense – affiliates
  51,677   (51,677)         
Interest income – third party
  47   210         257 
Interest income – affiliates
     242         242 
Net loss on forward contracts
  (2,263)           (2,263)
Other expense - net
  (879)  (719)        (1,598)
Income before taxes and equity in earnings of subsidiaries and joint ventures
  7,712   44,280         51,992 
Income tax benefit (expense)
  3,683   (15,829)        (12,146)
Income before equity in earnings of subsidiaries and joint ventures
  11,395   28,451         39,846 
Equity earnings of subsidiaries and joint ventures
  3,982   2,586   42,432   (46,414)  2,586 
Net income
 $15,377  $31,037  $42,432  $(46,414) $42,432 


CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
 
For the nine months ended September 30, 2010
 
   
Combined Guarantor Subsidiaries
  
Combined Non-Guarantor Subsidiaries
  
The Company
  
Reclassifications and Eliminations
  
Consolidated
 
Net sales:
               
Third-party customers
 $335,856  $214,460  $  $  $550,316 
Related parties
  185,810   116,294         302,104 
    521,666   330,754         852,420 
Cost of goods sold
  526,004   255,155         781,159 
Gross profit (loss)
  (4,338)  75,599         71,261 
Other operating expenses - net
  12,205            12,205 
Selling, general and admin expenses
  31,923   3,778         35,701 
Operating income (loss)
  (48,466)  71,821         23,355 
Interest expense – third party
  (19,231)           (19,231)
Interest expense – affiliates
  49,283   (49,283)         
Interest income – third party
  108   284         392 
Interest income – affiliates
     333         333 
Net loss on forward contracts
  (4,814)           (4,814)
Other income (expense) - net
  1,027   (806)        221 
Income (loss) before taxes and equity in earnings (loss) of subsidiaries and joint ventures
  (22,093)  22,349         256 
Income tax benefit (expense)
  3,223   (11,553)        (8,330)
Income (loss) before equity in earnings (loss) of subsidiaries and joint ventures
  (18,870)  10,796         (8,074)
Equity earnings (loss) of subsidiaries and joint ventures
  1,740   2,765   (5,309)  3,569   2,765 
Net income (loss)
 $(17,130) $13,561  $(5,309) $3,569  $(5,309)



CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
 
For the nine months ended September 30, 2011
 
   
Combined Guarantor Subsidiaries
  
Combined Non-Guarantor Subsidiaries
  
The Company
  
Consolidated
 
Net cash provided by operating activities
 $277  $10,817  $  $11,094 
Investing activities:
                
Purchase of property, plant and equipment
  (4,836)  (5,648)  (384)  (10,868)
Nordural expansion
     (10,335)     (10,335)
Proceeds from the sale of property, plant and equipment
  1,415   56      1,471 
Investments in and advances to joint ventures
        (13)  (13)
Payments received on advances to joint ventures
        3,056   3,056 
Restricted and other cash deposits
  3,673         3,673 
Net cash provided by (used in) investing activities
  252   (15,927)  2,659   (13,016)
Financing activities:
                
Repayment of debt
        (47,067)  (47,067)
Repayment of contingent obligation
  (189)        (189)
Borrowings under revolving credit facility
        15,900   15,900 
Repayments under revolving credit facility
        (15,900)  (15,900)
Intercompany transactions
  (340)  (25,750)  26,090    
Repurchase of common stock
        (38,806)  (38,806)
Issuance of common stock – net
        83   83 
Net cash used in financing activities
  (529)  (25,750)  (59,700)  (85,979)
Net change in cash and cash equivalents
     (30,860)  (57,041)  (87,901)
Cash and cash equivalents, beginning of the period
     214,923   89,373   304,296 
Cash and cash equivalents, end of the period
 $  $184,063  $32,332  $216,395 
 

 

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
 
For the nine months ended September 30, 2010
 
   
Combined Guarantor Subsidiaries
  
Combined Non-Guarantor Subsidiaries
  
The Company
  
Consolidated
 
Net cash provided by operating activities
 $75,056  $25,276  $  $100,332 
Investing activities:
                
Purchase of property, plant and equipment
  (1,872)  (3,445)  (61)  (5,378)
Nordural expansion
     (15,099)     (15,099)
Proceeds from sale of property, plant and equipment
  808         808 
Investments in and advances to joint ventures
        (32)  (32)
Restricted and other cash deposits
  (1,893)     (11,752)  (13,645)
Net cash used in investing activities
  (2,957)  (18,544)  (11,845)  (33,346)
Financing activities:
                
Intercompany transactions
  (72,099)  79,793   (7,694)   
Issuance of common stock – net
        23   23 
Net cash provided by (used in) financing activities
  (72,099)  79,793   (7,671)  23 
Net change in cash and cash equivalents
     86,525   (19,516)  67,009 
Cash and cash equivalents, beginning of the period
     109,798   88,436   198,234 
Cash and cash equivalents, end of the period
 $  $196,323  $68,920  $265,243