XML 50 R30.htm IDEA: XBRL DOCUMENT v2.4.0.6
Condensed Consolidating Financial Information
12 Months Ended
Dec. 31, 2011
Condensed Consolidating Financial Information [Abstract]  
Condensed Consolidating Financial Information
23.
Condensed Consolidating Financial Information
 
Our 8.0% senior secured notes due 2014, 7.5% senior unsecured notes due 2014 and 1.75% convertible senior Notes due 2024 (which were redeemed in 2011) are guaranteed by each of our material existing and future domestic subsidiaries, except for Nordural US LLC.  Each subsidiary guarantor is 100% owned by Century.  All guarantees are full and unconditional; and all guarantees are joint and several.  These notes are not guaranteed by our foreign subsidiaries (such subsidiaries and Nordural US LLC, collectively the “Non-Guarantor Subsidiaries”).  We allocate corporate expenses or income to our subsidiaries and charge interest on certain intercompany balances.
 
The following summarized condensed consolidating balance sheets as of December 31, 2011 and 2010, condensed consolidating statements of operations for the years ended December 31, 2011, 2010 and 2009 and the condensed consolidating statements of cash flows for the years ended December 31, 2011, 2010 and 2009 present separate results for Century, the guarantor subsidiaries, the non-guarantor subsidiaries, consolidating adjustments and total consolidated amounts.
 
This summarized condensed consolidating financial information may not necessarily be indicative of the results of operations or financial position had Century, the guarantor subsidiaries or the non-guarantor subsidiaries operated as independent entities.

 

CONDENSED CONSOLIDATING BALANCE SHEET
 
As of December 31, 2011
 
   
Combined Guarantor Subsidiaries
  
Combined Non-Guarantor Subsidiaries
  
The Company
  
Reclassifications and Eliminations
  
Consolidated
 
Assets:
               
Cash and cash equivalents
 $––  $159,157  $24,244  $––  $183,401 
Accounts receivable - net
  40,062   7,585   ––   ––   47,647 
Due from affiliates
  616,830   13,517   2,474,727   (3,060,409)  44,665 
Inventories
  96,197   75,764   ––   ––   171,961 
Prepaid and other current assets
  8,668   38,809   3,169   (10,000)  40,646 
Total current assets
  761,757   294,832   2,502,140   (3,070,409)  488,320 
Investment in subsidiaries
  36,965   ––   (995,131)  958,166   –– 
Property, plant and equipment - net
  338,946   878,333   1,211   (265)  1,218,225 
Other assets
  21,870   43,269   39,410   ––   104,549 
Total
 $1,159,538  $1,216,434  $1,547,630  $(2,112,508) $1,811,094 
                      
Liabilities and shareholders' equity:
                    
Accounts payable, trade
 $43,215  $42,278  $679  $––  $86,172 
Due to affiliates
  2,103,687   78,411   205,651   (2,345,845)  41,904 
Accrued and other current liabilities
  10,596   29,822   10,358   (10,000)  40,776 
Accrued employee benefits costs - current portion
  14,267   ––   2,431   ––   16,698 
Industrial revenue bonds
  7,815   ––   ––   ––   7,815 
Total current liabilities
  2,179,580   150,511   219,119   (2,355,845)  193,365 
Senior notes payable
  ––   ––   249,512   ––   249,512 
Accrued pension benefit costs - less current portion
  40,277   ––   30,622   ––   70,899 
Accrued postretirement benefit costs - less current portion
  122,609   ––   5,469   ––   128,078 
Other liabilities/intercompany loan
  63,369   686,834   4,631   (714,829)  40,005 
Deferred taxes - less current portion
  ––   90,958   ––   ––   90,958 
Total noncurrent liabilities
  226,255   777,792   290,234   (714,829)  579,452 
Shareholders' equity:
                    
Preferred stock
  ––   ––   1   ––   1 
Common stock
  60   12   932   (72)  932 
Additional paid-in capital
  297,300   144,383   2,506,842   (441,683)  2,506,842 
Treasury stock, at cost
  ––   ––   (45,891)  ––   (45,891)
Accumulated other comprehensive income (loss)
  (132,235)  (1,373)  (134,588)  133,608   (134,588)
Retained earnings (accumulated deficit)
  (1,411,422)  145,109   (1,289,019)  1,266,313   (1,289,019)
Total shareholders' equity
  (1,246,297)  288,131   1,038,277   958,166   1,038,277 
Total
 $1,159,538  $1,216,434  $1,547,630  $(2,112,508) $1,811,094 
 

 

CONDENSED CONSOLIDATING BALANCE SHEET
 
As of December 31, 2010
 
   
Combined Guarantor Subsidiaries
  
Combined Non-Guarantor Subsidiaries
  
The Company
  
Reclassifications and Eliminations
  
Consolidated
 
Assets:
               
Cash and cash equivalents
 $-  $214,923  $89,373  $-  $304,296 
Restricted cash
  3,673   -   -   -   3,673 
Accounts receivable - net
  31,779   12,124   -   -   43,903 
Due from affiliates
  636,511   7,148   2,537,945   (3,130,598)  51,006 
Inventories
  97,422   58,486   -   -   155,908 
Prepaid and other current assets
  3,687   39,453   2,152   (27,000)  18,292 
Total current assets
  773,072   332,134   2,629,470   (3,157,598)  577,078 
Investment in subsidiaries
  33,186   -   (934,307)  901,121   - 
Property, plant and equipment - net
  364,760   890,924   1,451   (165)  1,256,970 
Due from affiliates - less current portion
  -   6,054   -   -   6,054 
Other assets
  22,197   36,735   24,022   -   82,954 
Total
 $1,193,215  $1,265,847  $1,720,636  $(2,256,642) $1,923,056 
                      
Liabilities and shareholders' equity:
                    
Accounts payable, trade
 $43,072  $44,629  $303  $-  $88,004 
Due to affiliates
  2,094,293   70,580   222,245   (2,341,737)  45,381 
Accrued and other current liabilities
  9,187   44,932   14,376   (27,000)  41,495 
Accrued employee benefits costs - current portion
  23,592   -   3,090   -   26,682 
Convertible senior notes
  -   -   45,483   -   45,483 
Industrial revenue bonds
  7,815   -   -   -   7,815 
Total current liabilities
  2,177,959   160,141   285,497   (2,368,737)  254,860 
Senior notes payable
  -   -   248,530   -   248,530 
Accrued pension benefit costs - less current portion
  14,096   -   23,699   -   37,795 
Accrued postretirement benefit costs - less current portion
  99,469   -   4,275   -   103,744 
Other liabilities/intercompany loan
  61,488   756,208   4,119   (784,203)  37,612 
Deferred taxes - less current portion
  -   90,822   -   (4,823)  85,999 
Total noncurrent liabilities
  175,053   847,030   280,623   (789,026)  513,680 
Shareholders' equity:
                    
Preferred stock
  -   -   1   -   1 
Common stock
  60   12   928   (72)  928 
Additional paid-in capital
  297,300   144,383   2,503,907   (441,683)  2,503,907 
Accumulated other comprehensive income (loss)
  (60,220)  (1,220)  (49,976)  61,440   (49,976)
Retained earnings (accumulated deficit)
  (1,396,937)  115,501   (1,300,344)  1,281,436   (1,300,344)
Total shareholders' equity
  (1,159,797)  258,676   1,154,516   901,121   1,154,516 
Total
 $1,193,215  $1,265,847  $1,720,636  $(2,256,642) $1,923,056 

 
 

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
 
For the year ended December 31, 2011
 
   
Combined Guarantor Subsidiaries
  
Combined Non-Guarantor Subsidiaries
  
The Company
  
Reclassifications and Eliminations
  
Consolidated
 
Net sales:
               
Third-party customers
 $552,758  $239,235  $––  $––  $791,993 
Related parties
  283,038   281,393   ––   ––   564,431 
    835,796   520,628   ––   ––   1,356,424 
Cost of goods sold
  866,366   400,536   ––   ––   1,266,902 
Gross profit (loss)
  (30,570)  120,092   ––   ––   89,522 
Other operating income - net
  (3,806)  ––   ––   ––   (3,806)
Selling, general and admin expenses
  39,100   6,932   ––   ––   46,032 
Operating income (loss)
  (65,864)  113,160   ––   ––   47,296 
Interest expense – third party
  (25,129)  ––   ––   ––   (25,129)
Interest expense – affiliates
  68,174   (68,174)  ––   ––   –– 
Interest income – third party
  54   284   ––   ––   338 
Interest income – affiliates
  -   303   ––   ––   303 
Net gain on forward contracts
  804   ––   ––   ––   804 
Other expense - net
  (806)  (567)  ––   ––   (1,373)
Income (loss) before taxes and equity in earnings of subsidiaries and joint ventures
  (22,767)  45,006   ––   ––   22,239 
Income tax benefit (expense)
  4,484   (18,843)  ––   ––   (14,359)
Income (loss) before equity in earnings of subsidiaries and joint ventures
  (18,283)  26,163   ––   ––   7,880 
Equity in earnings of subsidiaries and joint ventures
  3,798   3,445   11,325   (15,123)  3,445 
Net income (loss)
 $(14,485) $29,608  $11,325  $(15,123) $11,325 
 

CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
 
For the year ended December 31, 2010
 
   
Combined Guarantor Subsidiaries
  
Combined Non-Guarantor Subsidiaries
  
The Company
  
Reclassifications and Eliminations
  
Consolidated
 
Net sales:
               
Third-party customers
 $468,973  $286,890  $-  $-  $755,863 
Related parties
  247,278   166,130   -   -   413,408 
    716,251   453,020   -   -   1,169,271 
Cost of goods sold
  708,835   348,040   -   -   1,056,875 
Gross profit
  7,416   104,980   -   -   112,396 
Other operating income - net
  (37,386)  -   -   -   (37,386)
Selling, general and admin expenses
  38,719   8,083   -   -   46,802 
Operating income
  6,083   96,897   -   -   102,980 
Interest expense – third party
  (25,625)  -   -   -   (25,625)
Interest expense – affiliates
  66,549   (66,549)  -   -   - 
Interest income – third party
  148   467   -   -   615 
Interest income – affiliates
  -   448   -   -   448 
Net loss on forward contracts
  (10,495)  -   -   -   (10,495)
Other income (expense) - net
  932   (1,309)  -   -   (377)
Income before taxes and equity in earnings of subsidiaries and joint ventures
  37,592   29,954   -   -   67,546 
Income tax benefit (expense)
  12,670   (23,803)  -   -   (11,133)
Income before equity in earnings of subsidiaries and joint ventures
  50,262   6,151   -   -   56,413 
Equity in earnings of subsidiaries and joint ventures
  1,246   3,558   59,971   (61,217)  3,558 
Net income
 $51,508  $9,709  $59,971  $(61,217) $59,971 
 

 
CONDENSED CONSOLIDATING STATEMENT OF OPERATIONS
 
For the year ended December 31, 2009
 
   
Combined Guarantor Subsidiaries
  
Combined Non-Guarantor Subsidiaries
  
The Company
  
Reclassifications and Eliminations
  
Consolidated
 
Net sales:
               
Third-party customers
 $445,096  $223,248  $-  $-  $668,344 
Related parties
  121,230   109,679   -   -   230,909 
    566,326   332,927   -   -   899,253 
Cost of goods sold
  663,124   302,413   -   (619)  964,918 
Gross profit (loss)
  (96,798)  30,514   -   619   (65,665)
Other operating income - net
  (16,088)  -   -   -   (16,088)
Selling, general and admin expenses
  44,053   3,826   -   -   47,879 
Operating income (loss)
  (124,763)  26,688   -   619   (97,456)
Interest expense – third party
  (30,390)  -   -   -   (30,390)
Interest expense – affiliates
  61,578   (61,578)  -   -   - 
Interest income – third party
  714   583   -   -   1,297 
Interest income – affiliates
  -   572   -   -   572 
Net loss on forward contracts
  (17,714)  (1,701)  -   -   (19,415)
Other expense - net
  (4,255)  (496)  -   -   (4,751)
Loss before taxes and equity in losses of subsidiaries and joint ventures
  (114,830)  (35,932)  -   619   (150,143)
Income tax benefit (expense)
  26,756   (14,399)  -   -   12,357 
Loss before equity in losses of subsidiaries and joint ventures
  (88,074)  (50,331)  -   619   (137,786)
Equity in losses of subsidiaries and joint ventures
  (45,377)  (19,896)  (205,982)  203,059   (68,196)
Net loss
 $(133,451) $(70,227) $(205,982) $203,678  $(205,982)

 
 
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
 
For the year ended December 31, 2011
 
   
Combined Guarantor Subsidiaries
  
Combined Non-Guarantor Subsidiaries
  
The Company
  
Consolidated
 
Net cash provided by (used in) operating activities
 $(10,187) $7,251  $-  $(2,936)
Investing activities:
                
Purchase of property, plant and equipment
  (8,451)  (11,199)  (450)  (20,100)
Nordural expansion
  -   (12,882)  -   (12,882)
Investments in and advances to joint ventures
  -   -   (113)  (113)
Payment received on advances from joint ventures
  ––   -   3,056   3,056 
Proceeds from sale of property, plant and equipment
  1,415   56   -   1,471 
Restricted and other cash deposits
  3,673   ––   ––   3,673 
Net cash provided by (used in) investing activities
  (3,363)  (24,025)  2,493   (24,895)
Financing activities:
                
Repayment of debt
  -   -   (47,067)  (47,067)
Repayments on contingent obligation
  (189)  -   -   (189)
Borrowings under revolving credit facility
  -   -   15,900   15,900 
Repayments under revolving credit facility
  -   -   (15,900)  (15,900)
Intercompany transactions
  13,739   (38,992)  25,253   - 
Repurchase of common stock
  -   -   (45,891)  (45,891)
Issuance of common stock – net
  -   -   83   83 
Net cash provided by (used in) financing activities
  13,550   (38,992)  (67,622)  (93,064)
Net change in cash and cash equivalents
  -   (55,766)  (65,129)  (120,895)
Cash and cash equivalents, beginning of the period
  ––   214,923   89,373   304,296 
Cash and cash equivalents, end of the period
 $-  $159,157  $24,244  $183,401 
 

 

 
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
 
For the year ended December 31, 2010
 
   
Combined Guarantor Subsidiaries
  
Combined Non-Guarantor Subsidiaries
  
The Company
  
Consolidated
 
Net cash provided by operating activities
 $100,137  $31,373  $-  $131,510 
Investing activities:
                
Purchase of property, plant and equipment
  (3,286)  (8,767)  (188)  (12,241)
Nordural expansion
  -   (19,227)  -   (19,227)
Proceeds from sale of property, plant and equipment
  808   15   -   823 
Investments in and advances to joint ventures
  -   -   (32)  (32)
Restricted and other cash deposits
  5,206   -   -   5,206 
Net cash provided by (used in) investing activities
  2,728   (27,979)  (220)  (25,471)
Financing activities:
                
Intercompany transactions
  (102,865)  101,731   1,134   - 
Issuance of common stock – net
  -   -   23   23 
Net cash provided by (used in) financing activities
  (102,865)  101,731   1,157   23 
Net change in cash and cash equivalents
  -   105,125   937   106,062 
Cash and cash equivalents, beginning of the period
  -   109,798   88,436   198,234 
Cash and cash equivalents, end of the period
 $-  $214,923  $89,373  $304,296 


 

CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
 
For the year ended December 31, 2009
 
   
Combined Guarantor Subsidiaries
  
Combined Non-Guarantor Subsidiaries
  
The Company
  
Consolidated
 
Net cash provided by (used in) operating activities
 $78,476  $(39,077) $-  $39,399 
Investing activities:
                
Purchase of property, plant and equipment
  (10,241)  (5,389)  (1,305)  (16,935)
Nordural expansion
  -   (21,981)  -   (21,981)
Investments in and advances to joint ventures
  -   -   (1,044)  (1,044)
Payments received on advances from joint ventures
  -   -   1,761   1,761 
Restricted and other cash deposits
  (8,014)  -   -   (8,014)
Net cash used in investing activities
  (18,255)  (27,370)  (588)  (46,213)
Financing activities:
                
Repayments under revolving credit facility
  -   -   (25,000)  (25,000)
Financing fees
  -   -   (2,429)  (2,429)
Intercompany transactions
  (60,221)  104,700   (44,479)  - 
Issuance of common stock – net
  -   -   103,077   103,077 
Net cash provided by (used in) financing activities
  (60,221)  104,700   31,169   75,648 
Net change in cash and cash equivalents
  -   38,253   30,581   68,834 
Cash and cash equivalents, beginning of the period
  -   71,545   57,855   129,400 
Cash and cash equivalents, end of the period
 $-  $109,798  $88,436  $198,234