XML 28 R38.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed consolidating financial information (Tables)
3 Months Ended 6 Months Ended
Jun. 30, 2013
Jun. 30, 2013
Jun. 30, 2012
Condensed Financial Information of Parent Company Only Disclosure [Abstract]      
Schedule of Condensed Balance Sheet [Table Text Block]  
CONDENSED CONSOLIDATING BALANCE SHEET
As of June 30, 2013
 
Combined Guarantor Subsidiaries
Combined Non-Guarantor Subsidiaries
The Company
Reclassifications and Eliminations
Consolidated
Assets:
 
 
 
 
 
Cash and cash equivalents
$

$
82,104

$
45,427

$

$
127,531

Restricted cash

978



978

Accounts receivable — net
75,509

8,558



84,067

Due from affiliates
601,495

38,482

2,387,611

(3,002,624
)
24,964

Inventories
157,976

66,731



224,707

Prepaid and other current assets
4,994

31,369

5,083


41,446

Deferred taxes - current portion

19,726


(113
)
19,613

Total current assets
839,974

247,948

2,438,121

(3,002,737
)
523,306

Investment in subsidiaries
38,810


(1,000,911
)
962,101


Property, plant and equipment, net
357,738

871,435

1,258

(400
)
1,230,031

Due from affiliates – less current portion

29,926


(29,926
)

Other assets
17,606

52,291

32,793

(4,852
)
97,838

Total
$
1,254,128

$
1,201,600

$
1,471,261

$
(2,075,814
)
$
1,851,175

Liabilities:
 
 
 
 
 
Accounts payable, trade
$
67,123

$
35,551

$
1,193

$

$
103,867

Due to affiliates
2,158,509

129,236

196,918

(2,417,318
)
67,345

Accrued and other current liabilities
51,544

24,620

12,681

(7,673
)
81,172

Accrued employee benefits costs — current portion
15,035


2,985


18,020

Industrial revenue bonds
7,815




7,815

Total current liabilities
2,300,026

189,407

213,777

(2,424,991
)
278,219

Senior notes payable


248,961


248,961

Accrued pension benefit costs — less current portion
32,518


31,230


63,748

Accrued postretirement benefit costs — less current portion
136,554


6,424


142,978

Other liabilities/intercompany loan
58,329

590,678

1,974

(613,925
)
37,056

Deferred taxes

110,318


1,000

111,318

Total noncurrent liabilities
227,401

700,996

288,589

(612,925
)
604,061

Shareholders’ equity:
 
 
 
 

Convertible preferred stock


1


1

Common stock
60

12

934

(72
)
934

Additional paid-in capital
355,467

154,493

2,507,996

(509,960
)
2,507,996

Treasury stock, at cost


(49,924
)

(49,924
)
Accumulated other comprehensive income (loss)
(134,056
)
(1,602
)
(139,163
)
135,658

(139,163
)
Retained earnings (accumulated deficit)
(1,494,770
)
158,294

(1,350,949
)
1,336,476

(1,350,949
)
Total shareholders’ equity
(1,273,299
)
311,197

968,895

962,102

968,895

Total
$
1,254,128

$
1,201,600

$
1,471,261

$
(2,075,814
)
$
1,851,175

CONDENSED CONSOLIDATING BALANCE SHEET
As of December 31, 2012
 
Combined Guarantor Subsidiaries
Combined Non-Guarantor Subsidiaries
The Company
Reclassifications and Eliminations
Consolidated
Assets:
 
 
 
 
 
Cash and cash equivalents
$

$
110,016

$
73,960

$

$
183,976

Restricted cash
258




258

Accounts receivable — net
38,328

12,339



50,667

Due from affiliates
604,008

38,328

2,391,249

(2,995,715
)
37,870

Inventories
97,847

62,078



159,925

Prepaid and other current assets
4,421

30,650

8,063

(8,159
)
34,975

Deferred taxes - current portion

17,799


1,927

19,726

Total current assets
744,862

271,210

2,473,272

(3,001,947
)
487,397

Investment in subsidiaries
40,335


(1,039,141
)
998,806


Property, plant and equipment — net
313,090

874,559

916

(351
)
1,188,214

Due from affiliates - less current portion

3,588


(3,588
)

Other assets
17,616

45,474

37,027

598

100,715

Total
$
1,115,903

$
1,194,831

$
1,472,074

$
(2,006,482
)
$
1,776,326

Liabilities:
 
 
 
 
 
Accounts payable, trade
$
37,301

$
37,627

$
442

$

$
75,370

Due to affiliates
2,098,320

105,945

193,788

(2,358,316
)
39,737

Accrued and other current liabilities
13,031

31,332

1,967

(6,231
)
40,099

Accrued employee benefits costs — current portion
15,926


2,757


18,683

Industrial revenue bonds
7,815




7,815

Total current liabilities
2,172,393

174,904

198,954

(2,364,547
)
181,704

Senior notes payable


250,582


250,582

Accrued pension benefit costs — less current portion
36,087


31,791


67,878

Accrued postretirement benefit costs — less current portion
137,184


5,921


143,105

Other liabilities/intercompany loan
65,377

614,585

2,183

(641,983
)
40,162

Deferred taxes

109,011


1,241

110,252

Total noncurrent liabilities
238,648

723,596

290,477

(640,742
)
611,979

Shareholders’ equity:
 
 
 
 
 
Convertible preferred stock


1


1

Common stock
60

12

933

(72
)
933

Additional paid-in capital
303,659

150,743

2,507,454

(454,402
)
2,507,454

Treasury stock, at cost


(49,924
)

(49,924
)
Accumulated other comprehensive income (loss)
(146,862
)
(1,525
)
(151,192
)
148,387

(151,192
)
Retained earnings (accumulated deficit)
(1,451,995
)
147,101

(1,324,629
)
1,304,894

(1,324,629
)
Total shareholders’ equity
(1,295,138
)
296,331

982,643

998,807

982,643

Total
$
1,115,903

$
1,194,831

$
1,472,074

$
(2,006,482
)
$
1,776,326

Schedule of Condensed Cash Flow Statement [Table Text Block]  
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
For the six months ended June 30, 2013
 
Combined Guarantor Subsidiaries
Combined Non-Guarantor Subsidiaries
The Company
Consolidated
Net cash provided by (used in) operating activities
$
34,027

$
(11,051
)
$

$
22,976

Investing activities:
 
 
 

Purchase of property, plant and equipment
(5,240
)
(10,751
)
(574
)
(16,565
)
Nordural expansion — Helguvik

(2,559
)

(2,559
)
Purchase of carbon anode assets and improvements

(3,670
)

(3,670
)
Purchase of Sebree smelter
(48,058
)


(48,058
)
Proceeds from sale of property, plant and equipment

515


515

Restricted and other cash deposits
258

(978
)

(720
)
Net cash used in investing activities
(53,040
)
(17,443
)
(574
)
(71,057
)
Financing activities:
 
 
 
 
Repayment of debt
(3,274
)

(246,330
)
(249,604
)
Proceeds from issuance of debt
246,330



246,330

Repayment of contingent obligation
(249,604
)

249,604


Debt issuance costs


(3,926
)
(3,926
)
Debt retirement costs


(1,208
)
(1,208
)
Intercompany transactions
25,561

582

(26,143
)

Issuance of common stock — net


44

44

Net cash provided by (used in) financing activities
19,013

582

(27,959
)
(8,364
)
Net change in cash and cash equivalents

(27,912
)
(28,533
)
(56,445
)
Cash and cash equivalents, beginning of the period

110,016

73,960

183,976

Cash and cash equivalents, end of the period
$

$
82,104

$
45,427

$
127,531


CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
For the six months ended June 30, 2012
 
Combined Guarantor Subsidiaries
Combined Non-Guarantor Subsidiaries
The Company
Consolidated
Net cash provided by (used in) operating activities
$
(19,534
)
$
17,919

$

$
(1,615
)
Investing activities:
 
 
 


Purchase of property, plant and equipment
(3,231
)
(2,879
)
(55
)
(6,165
)
Nordural expansion

(3,586
)

(3,586
)
Purchase of carbon anode assets
(14,524
)


(14,524
)
Investments in and advances to joint ventures


(200
)
(200
)
Payments received on advances to joint ventures


3,166

3,166

Proceeds from sale of property, plant and equipment
10

58


68

Net cash provided by (used in) investing activities
(17,745
)
(6,407
)
2,911

(21,241
)
Financing activities:
 
 
 


Borrowings under revolving credit facility


18,076

18,076

Repayments under revolving credit facility


(18,076
)
(18,076
)
Intercompany transactions
37,279

(31,970
)
(5,309
)

Repurchase of common stock


(4,033
)
(4,033
)
Net cash provided by (used in) financing activities
37,279

(31,970
)
(9,342
)
(4,033
)
Net change in cash and cash equivalents

(20,458
)
(6,431
)
(26,889
)
Cash and cash equivalents, beginning of the period

159,157

24,244

183,401

Cash and cash equivalents, end of the period
$

$
138,699

$
17,813

$
156,512

Schedule of Condensed Income Statement [Table Text Block]
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
For the three months ended June 30, 2013
 
Combined Guarantor Subsidiaries
Combined Non-Guarantor Subsidiaries
The Company
Reclassifications and Eliminations
Consolidated
NET SALES:
 
 
 
 
 
Third-party customers
$
173,986

$
46,964

$

$

$
220,950

Related parties
51,651

59,336



110,987


225,637

106,300



331,937

Cost of goods sold
250,395

87,240



337,635

Gross profit (loss)
(24,758
)
19,060



(5,698
)
Other operating expenses – net
3,018




3,018

Selling, general and administrative expenses
11,755

3,399



15,154

Operating income (loss)
(39,531
)
15,661



(23,870
)
Interest expense – third party
(6,224
)



(6,224
)
Interest expense – affiliates
14,521

(14,521
)



Interest income – third party
17

169



186

Net gain on forward and derivative contracts
204




204

Gain on bargain purchase
2,042




2,042

Loss on early extinguishment of debt
(3,272
)



(3,272
)
Other expense - net
(128
)
(1,156
)


(1,284
)
Income (loss) before income taxes and equity in earnings (loss) of subsidiaries and joint ventures
(32,371
)
153



(32,218
)
Income tax expense
(660
)
(2,131
)


(2,791
)
Loss before equity in earnings (loss) of subsidiaries and joint ventures
(33,031
)
(1,978
)


(35,009
)
Equity in earnings (loss) of subsidiaries and joint ventures
(3,044
)
436

(34,573
)
37,617

436

Net income (loss)
$
(36,075
)
$
(1,542
)
$
(34,573
)
$
37,617

$
(34,573
)
Other comprehensive income (loss) before income tax effect
$
10,006

$
(46
)
$
11,517

$
(9,960
)
$
11,517

Income tax effect
(357
)
8

(383
)
349

(383
)
Other comprehensive income (loss)
9,649

(38
)
11,134

(9,611
)
11,134

Comprehensive income (loss)
$
(26,426
)
$
(1,580
)
$
(23,439
)
$
28,006

$
(23,439
)
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
For the six months ended June 30, 2013
 
Combined Guarantor Subsidiaries
Combined Non-Guarantor Subsidiaries
The Company
Reclassifications and Eliminations
Consolidated
NET SALES:
 
 
 
 
 
Third-party customers
$
311,084

$
98,380

$

$

$
409,464

Related parties
118,280

125,467



243,747


429,364

223,847



653,211

Cost of goods sold
461,580

179,747



641,327

Gross profit (loss)
(32,216
)
44,100



11,884

Other operating expenses – net
4,114




4,114

Selling, general and administrative expenses
24,644

6,809



31,453

Operating income (loss)
(60,974
)
37,291



(23,683
)
Interest expense – third party
(12,300
)



(12,300
)
Interest expense – affiliates
29,017

(29,017
)



Interest income – third party
31

286



317

Net gain on forward and derivative contracts
15,711




15,711

Gain on bargain purchase
2,042




2,042

Loss on early extinguishment of debt
(3,272
)



(3,272
)
Other expense - net
(9
)
(1,205
)


(1,214
)
Income (loss) before income taxes and equity in earnings (loss) of subsidiaries and joint ventures
(29,754
)
7,355



(22,399
)
Income tax benefit (expense)
(7,762
)
2,454



(5,308
)
Income (loss) before equity in earnings (loss) of subsidiaries and joint ventures
(37,516
)
9,809



(27,707
)
Equity in earnings (loss) of subsidiaries and joint ventures
(5,266
)
1,387

(26,320
)
31,586

1,387

Net income (loss)
$
(42,782
)
$
11,196

$
(26,320
)
$
31,586

$
(26,320
)
Other comprehensive income (loss) before income tax effect
$
11,090

$
(93
)
$
12,794

$
(10,997
)
$
12,794

Income tax effect
(748
)
17

(765
)
731

(765
)
Other comprehensive income (loss)
10,342

(76
)
12,029

(10,266
)
12,029

Comprehensive income (loss)
$
(32,440
)
$
11,120

$
(14,291
)
$
21,320

$
(14,291
)
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
For the three months ended June 30, 2012
 
Combined Guarantor Subsidiaries
Combined Non-Guarantor Subsidiaries
The Company
Reclassifications and Eliminations
Consolidated
NET SALES:
 
 
 
 
 
Third-party customers
$
131,721

$
52,301

$

$

$
184,022

Related parties
76,469

63,128



139,597


208,190

115,429



323,619

Cost of goods sold
223,297

94,365



317,662

Gross profit (loss)
(15,107
)
21,064



5,957

Other operating expenses – net
3,817




3,817

Selling, general and administrative expenses (income)
8,238

(1,087
)


7,151

Operating income (loss)
(27,162
)
22,151



(5,011
)
Interest expense – third party
(5,946
)



(5,946
)
Interest expense – affiliates
16,030

(16,030
)



Interest income – third party
3

110



113

Interest income – affiliates

2



2

Net gain on forward contracts
1,450




1,450

Other (income) expense - net
(6
)
167



161

Income (loss) before income taxes and equity in earnings (loss) of subsidiaries and joint ventures
(15,631
)
6,400



(9,231
)
Income tax expense
(432
)
(2,963
)


(3,395
)
Income (loss) before equity in earnings (loss) of subsidiaries and joint ventures
(16,063
)
3,437



(12,626
)
Equity in earnings (loss) of subsidiaries and joint ventures
386

349

(12,277
)
11,891

349

Net income (loss)
$
(15,677
)
$
3,786

$
(12,277
)
$
11,891

$
(12,277
)
Other comprehensive income (loss) before income tax effect
$
1,617

$
(46
)
$
2,148

$
(1,571
)
$
2,148

Income tax effect
(373
)
8

(383
)
365

(383
)
Other comprehensive income (loss)
1,244

(38
)
1,765

(1,206
)
1,765

Comprehensive income (loss)
$
(14,433
)
$
3,748

$
(10,512
)
$
10,685

$
(10,512
)
 
 
 
 
 
 
CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
For the six months ended June 30, 2013
 
Combined Guarantor Subsidiaries
Combined Non-Guarantor Subsidiaries
The Company
Reclassifications and Eliminations
Consolidated
NET SALES:
 
 
 
 
 
Third-party customers
$
311,084

$
98,380

$

$

$
409,464

Related parties
118,280

125,467



243,747


429,364

223,847



653,211

Cost of goods sold
461,580

179,747



641,327

Gross profit (loss)
(32,216
)
44,100



11,884

Other operating expenses – net
4,114




4,114

Selling, general and administrative expenses
24,644

6,809



31,453

Operating income (loss)
(60,974
)
37,291



(23,683
)
Interest expense – third party
(12,300
)



(12,300
)
Interest expense – affiliates
29,017

(29,017
)



Interest income – third party
31

286



317

Net gain on forward and derivative contracts
15,711




15,711

Gain on bargain purchase
2,042




2,042

Loss on early extinguishment of debt
(3,272
)



(3,272
)
Other expense - net
(9
)
(1,205
)


(1,214
)
Income (loss) before income taxes and equity in earnings (loss) of subsidiaries and joint ventures
(29,754
)
7,355



(22,399
)
Income tax benefit (expense)
(7,762
)
2,454



(5,308
)
Income (loss) before equity in earnings (loss) of subsidiaries and joint ventures
(37,516
)
9,809



(27,707
)
Equity in earnings (loss) of subsidiaries and joint ventures
(5,266
)
1,387

(26,320
)
31,586

1,387

Net income (loss)
$
(42,782
)
$
11,196

$
(26,320
)
$
31,586

$
(26,320
)
Other comprehensive income (loss) before income tax effect
$
11,090

$
(93
)
$
12,794

$
(10,997
)
$
12,794

Income tax effect
(748
)
17

(765
)
731

(765
)
Other comprehensive income (loss)
10,342

(76
)
12,029

(10,266
)
12,029

Comprehensive income (loss)
$
(32,440
)
$
11,120

$
(14,291
)
$
21,320

$
(14,291
)


CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
For the six months ended June 30, 2012
 
Combined Guarantor Subsidiaries
Combined Non-Guarantor Subsidiaries
The Company
Reclassifications and Eliminations
Consolidated
NET SALES:
 
 
 
 
 
Third-party customers
$
267,575

$
105,286

$

$

$
372,861

Related parties
150,999

125,949



276,948

 
418,574

231,235



649,809

Cost of goods sold
430,233

193,027



623,260

Gross profit (loss)
(11,659
)
38,208



26,549

Other operating expense - net
7,538




7,538

Selling, general and administrative expenses (income)
16,217

(607
)


15,610

Operating income (loss)
(35,414
)
38,815



3,401

Interest expense – third party
(11,924
)



(11,924
)
Interest expense – affiliates
32,248

(32,248
)



Interest income – third party
14

237



251

Interest income – affiliates

62



62

Net loss on forward contracts
(3,709
)



(3,709
)
Other income (expense) - net
798

(331
)


467

Income (loss) before income taxes and equity in earnings (loss) of subsidiaries and joint ventures
(17,987
)
6,535



(11,452
)
Income tax expense
(685
)
(5,531
)


(6,216
)
Income (loss) before equity in earnings (loss) of subsidiaries and joint ventures
(18,672
)
1,004



(17,668
)
Equity in earnings (loss) of subsidiaries and joint ventures
156

990

(16,678
)
16,522

990

Net income (loss)
$
(18,516
)
$
1,994

$
(16,678
)
$
16,522

$
(16,678
)
Other comprehensive income (loss) before income tax effect
$
2,275

$
(93
)
$
3,286

$
(2,182
)
$
3,286

Income tax effect
(74
)
17

(765
)
57

(765
)
Other comprehensive income (loss)
2,201

(76
)
2,521

(2,125
)
2,521

Comprehensive income (loss)
$
(16,315
)
$
1,918

$
(14,157
)
$
14,397

$
(14,157
)