XML 52 R23.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed consolidating financial information
 9 Months Ended
Sep. 30, 2013
Condensed Consolidating Financial Information [Abstract]  
Condensed consolidating financial information
Condensed consolidating financial information
Our 7.5% senior unsecured notes due 2014 are guaranteed by each of our material existing and future domestic subsidiaries, except for Nordural US LLC. Each Guarantor Subsidiary is 100% owned by Century Aluminum Company (the "Company"). All guarantees are full and unconditional; all guarantees are joint and several. These notes are not guaranteed by our foreign subsidiaries (such subsidiaries and Nordural US LLC, collectively the “Non-Guarantor Subsidiaries”). We allocate corporate expenses or income to our subsidiaries and charge interest on certain intercompany balances.
The following summarized condensed consolidating balance sheets as of September 30, 2013 and December 31, 2012, condensed consolidating statements of comprehensive income (loss) for the three and nine months ended September 30, 2013 and September 30, 2012 and the condensed consolidating statements of cash flows for the nine months ended September 30, 2013 and September 30, 2012 present separate results for Century, the Guarantor Subsidiaries, the Non-Guarantor Subsidiaries, consolidating adjustments and total consolidated amounts.
This summarized condensed consolidating financial information may not necessarily be indicative of the results of operations, financial position or cash flows had the Company, the Guarantor Subsidiaries or the Non-Guarantor Subsidiaries operated as independent entities.
CONDENSED CONSOLIDATING BALANCE SHEET
As of September 30, 2013
 
Combined Guarantor Subsidiaries
Combined Non-Guarantor Subsidiaries
The Company
Reclassifications and Eliminations
Consolidated
Assets:
 
 
 
 
 
Cash and cash equivalents
$
—

$
64,366

$
76,435

$
—

$
140,801

Restricted cash
790

2,483

—

—

3,273

Accounts receivable — net
50,157

1,090

—

—

51,247

Due from affiliates
610,588

39,991

2,339,683

(2,965,307
)
24,955

Inventories
158,620

72,885

—

—

231,505

Prepaid and other current assets
4,199

31,456

5,053

—

40,708

Deferred taxes - current portion
—

19,726

—

(6
)
19,720

Total current assets
824,354

231,997

2,421,171

(2,965,313
)
512,209

Investment in subsidiaries
50,696

—

(959,581
)
908,885

—

Property, plant and equipment — net
354,595

883,232

1,793

(419
)
1,239,201

Due from affiliates – less current portion
—

30,479

—

(30,479
)
—

Other assets
17,603

53,596

32,274

4,748

108,221

Total
$
1,247,248

$
1,199,304

$
1,495,657

$
(2,082,578
)
$
1,859,631

Liabilities:
 
 
 
 
 
Accounts payable, trade
$
66,212

$
38,383

$
1,355

$
—

$
105,950

Due to affiliates
2,161,803

135,587

202,075

(2,427,726
)
71,739

Accrued and other current liabilities
39,678

13,678

17,638

1,927

72,921

Accrued employee benefits costs
13,495

—

3,565

—

17,060

Industrial revenue bonds
7,815

—

—

—

7,815

Current portion of long-term debt
—

—

2,603

—

2,603

Total current liabilities
2,289,003

187,648

227,236

(2,425,799
)
278,088

Senior notes payable
—

—

246,442

—

246,442

Revolving credit facility
—

—

16,725

—

16,725

Accrued pension benefit costs — less current portion
29,188

—

30,536

—

59,724

Accrued postretirement benefit costs — less current portion
137,388

—

6,637

—

144,025

Other liabilities/intercompany loan
57,871

572,417

2,560

(595,664
)
37,184

Deferred taxes
—

111,922

—

—

111,922

Total noncurrent liabilities
224,447

684,339

302,900

(595,664
)
616,022

Shareholders’ equity:
 
 
 
 

Series A Preferred stock
—

—

1

—

1

Common stock
60

12

935

(72
)
935

Additional paid-in capital
370,467

169,493

2,508,456

(539,960
)
2,508,456

Treasury stock, at cost
—

—

(49,924
)
—

(49,924
)
Accumulated other comprehensive loss
(133,371
)
(1,640
)
(138,680
)
135,011

(138,680
)
Retained earnings (accumulated deficit)
(1,503,358
)
159,452

(1,355,267
)
1,343,906

(1,355,267
)
Total shareholders’ equity
(1,266,202
)
327,317

965,521

938,885

965,521

Total
$
1,247,248

$
1,199,304

$
1,495,657

$
(2,082,578
)
$
1,859,631



CONDENSED CONSOLIDATING BALANCE SHEET
As of December 31, 2012
 
Combined Guarantor Subsidiaries
Combined Non-Guarantor Subsidiaries
The Company
Reclassifications and Eliminations
Consolidated
Assets:
 
 
 
 
 
Cash and cash equivalents
$
—

$
110,016

$
73,960

$
—

$
183,976

Restricted cash
258

—

—

—

258

Accounts receivable — net
38,328

12,339

—

—

50,667

Due from affiliates
604,008

38,328

2,391,249

(2,995,715
)
37,870

Inventories
97,847

62,078

—

—

159,925

Prepaid and other current assets
4,421

30,650

8,063

(8,159
)
34,975

Deferred taxes — current portion
—

17,799

—

1,927

19,726

Total current assets
744,862

271,210

2,473,272

(3,001,947
)
487,397

Investment in subsidiaries
40,335

—

(1,039,141
)
998,806

—

Property, plant and equipment — net
313,090

874,559

916

(351
)
1,188,214

Due from affiliates - less current portion
—

3,588

—

(3,588
)
—

Other assets
17,616

45,474

37,027

598

100,715

Total
$
1,115,903

$
1,194,831

$
1,472,074

$
(2,006,482
)
$
1,776,326

Liabilities:
 
 
 
 
 
Accounts payable, trade
$
37,301

$
37,627

$
442

$
—

$
75,370

Due to affiliates
2,098,320

105,945

193,788

(2,358,316
)
39,737

Accrued and other current liabilities
13,031

31,332

1,967

(6,231
)
40,099

Accrued employee benefits costs
15,926

—

2,757

—

18,683

Industrial revenue bonds
7,815

—

—

—

7,815

Total current liabilities
2,172,393

174,904

198,954

(2,364,547
)
181,704

Senior notes payable
—

—

250,582

—

250,582

Accrued pension benefit costs — less current portion
36,087

—

31,791

—

67,878

Accrued postretirement benefit costs — less current portion
137,184

—

5,921

—

143,105

Other liabilities/intercompany loan
65,377

614,585

2,183

(641,983
)
40,162

Deferred taxes
—

109,011

—

1,241

110,252

Total noncurrent liabilities
238,648

723,596

290,477

(640,742
)
611,979

Shareholders’ equity:
 
 
 
 
 
Series A Preferred stock
—

—

1

—

1

Common stock
60

12

933

(72
)
933

Additional paid-in capital
303,659

150,743

2,507,454

(454,402
)
2,507,454

Treasury stock, at cost
—

—

(49,924
)
—

(49,924
)
Accumulated other comprehensive loss
(146,862
)
(1,525
)
(151,192
)
148,387

(151,192
)
Retained earnings (accumulated deficit)
(1,451,995
)
147,101

(1,324,629
)
1,304,894

(1,324,629
)
Total shareholders’ equity
(1,295,138
)
296,331

982,643

998,807

982,643

Total
$
1,115,903

$
1,194,831

$
1,472,074

$
(2,006,482
)
$
1,776,326

CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
For the three months ended September 30, 2013
 
Combined Guarantor Subsidiaries
Combined Non-Guarantor Subsidiaries
The Company
Reclassifications and Eliminations
Consolidated
NET SALES:
 
 
 
 
 
Third-party customers
$
224,571

$
46,445

$
—

$
—

$
271,016

Related parties
71,399

57,513

—

—

128,912


295,970

103,958

—

—

399,928

Cost of goods sold
303,521

84,053

—

—

387,574

Gross profit (loss)
(7,551
)
19,905

—

—

12,354

Other operating expenses – net
2,174

—

—

—

2,174

Selling, general and administrative expenses
10,585

3,837

—

—

14,422

Operating income (loss)
(20,310
)
16,068

—

—

(4,242
)
Interest expense – third party
(5,406
)
—

—

—

(5,406
)
Interest expense – affiliates
13,950

(13,950
)
—

—

—

Interest income – third party
4

137

—

—

141

Net gain on forward and derivative contracts
440

—

—

—

440

Other income (expense) - net
(25
)
238

—

—

213

Income (loss) before income taxes and equity in earnings (loss) of subsidiaries and joint ventures
(11,347
)
2,493

—

—

(8,854
)
Income tax benefit (expense)
685

(2,069
)
—

—

(1,384
)
Income (loss) before equity in earnings (loss) of subsidiaries and joint ventures
(10,662
)
424

—

—

(10,238
)
Equity in earnings (loss) of subsidiaries and joint ventures
(3,108
)
731

(9,507
)
12,615

731

Net income (loss)
$
(13,770
)
$
1,155

$
(9,507
)
$
12,615

$
(9,507
)
Other comprehensive income (loss) before income tax effect
$
2,093

$
(46
)
$
866

$
(2,047
)
$
866

Income tax effect
(375
)
8

(383
)
367

(383
)
Other comprehensive income (loss)
1,718

(38
)
483

(1,680
)
483

Comprehensive income (loss)
$
(12,052
)
$
1,117

$
(9,024
)
$
10,935

$
(9,024
)

CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
For the three months ended September 30, 2012
 
Combined Guarantor Subsidiaries
Combined Non-Guarantor Subsidiaries
The Company
Reclassifications and Eliminations
Consolidated
NET SALES:
 
 
 
 
 
Third-party customers
$
123,525

$
46,498

$
—

$
—

$
170,023

Related parties
75,590

59,022

—

—

134,612


199,115

105,520

—

—

304,635

Cost of goods sold
210,417

90,968

—

—

301,385

Gross profit (loss)
(11,302
)
14,552

—

—

3,250

Other operating expenses – net
7,388

—

—

—

7,388

Selling, general and administrative expenses
7,530

1,652

—

—

9,182

Operating income (loss)
(26,220
)
12,900

—

—

(13,320
)
Interest expense – third party
(6,041
)
—

—

—

(6,041
)
Interest expense – affiliates
15,860

(15,860
)
—

—

—

Interest income – third party
4

68

—

—

72

Net gain on forward and derivative contracts
(340
)
—

—

—

(340
)
Other (income) expense – net
(48
)
7,696

—

—

7,648

Income (loss) before income taxes and equity in earnings (loss) of subsidiaries and joint ventures
(16,785
)
4,804

—

—

(11,981
)
Income tax benefit (expense)
964

(2,132
)
—

—

(1,168
)
Income (loss) before equity in earnings (loss) of subsidiaries and joint ventures
(15,821
)
2,672

—

—

(13,149
)
Equity in earnings (loss) of subsidiaries and joint ventures
(638
)
1,126

(12,023
)
12,661

1,126

Net income (loss)
$
(16,459
)
$
3,798

$
(12,023
)
$
12,661

$
(12,023
)
Other comprehensive income (loss) before income tax effect
$
1,339

$
(47
)
$
1,556

$
(1,292
)
$
1,556

Income tax effect
(4
)
9

(382
)
(5
)
(382
)
Other comprehensive income (loss)
1,335

(38
)
1,174

(1,297
)
1,174

Comprehensive income (loss)
$
(15,124
)
$
3,760

$
(10,849
)
$
11,364

$
(10,849
)
 
 
 
 
 
 

CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
For the nine months ended September 30, 2013
 
Combined Guarantor Subsidiaries
Combined Non-Guarantor Subsidiaries
The Company
Reclassifications and Eliminations
Consolidated
NET SALES:
 
 
 
 
 
Third-party customers
$
535,655

$
144,825

$
—

$
—

$
680,480

Related parties
189,679

182,980

—

—

372,659


725,334

327,805

—

—

1,053,139

Cost of goods sold
765,101

263,800

—

—

1,028,901

Gross profit (loss)
(39,767
)
64,005

—

—

24,238

Other operating expenses – net
6,288

—

—

—

6,288

Selling, general and administrative expenses
35,229

10,646

—

—

45,875

Operating income (loss)
(81,284
)
53,359

—

—

(27,925
)
Interest expense – third party
(17,706
)
—

—

—

(17,706
)
Interest expense – affiliates
42,967

(42,967
)
—

—

—

Interest income – third party
35

423

—

—

458

Net gain on forward and derivative contracts
16,151

—

—

—

16,151

Gain on bargain purchase
5,253

—

—

—

5,253

Loss on early extinguishment of debt
(3,272
)
—

—

—

(3,272
)
Other expense – net
(34
)
(967
)
—

—

(1,001
)
Income (loss) before income taxes and equity in earnings (loss) of subsidiaries and joint ventures
(37,890
)
9,848

—

—

(28,042
)
Income tax benefit (expense)
(5,099
)
385

—

—

(4,714
)
Income (loss) before equity in earnings (loss) of subsidiaries and joint ventures
(42,989
)
10,233

—

—

(32,756
)
Equity in earnings (loss) of subsidiaries and joint ventures
(8,374
)
2,118

(30,638
)
39,012

2,118

Net income (loss)
$
(51,363
)
$
12,351

$
(30,638
)
$
39,012

$
(30,638
)
Other comprehensive income (loss) before income tax effect
$
13,183

$
(139
)
$
13,660

$
(13,044
)
$
13,660

Income tax effect
(1,123
)
25

(1,148
)
1,098

(1,148
)
Other comprehensive income (loss)
12,060

(114
)
12,512

(11,946
)
12,512

Comprehensive income (loss)
$
(39,303
)
$
12,237

$
(18,126
)
$
27,066

$
(18,126
)


CONDENSED CONSOLIDATING STATEMENT OF COMPREHENSIVE INCOME (LOSS)
For the nine months ended September 30, 2012
 
Combined Guarantor Subsidiaries
Combined Non-Guarantor Subsidiaries
The Company
Reclassifications and Eliminations
Consolidated
NET SALES:
 
 
 
 
 
Third-party customers
$
391,100

$
151,784

$
—

$
—

$
542,884

Related parties
226,589

184,971

—

—

411,560

 
617,689

336,755

—

—

954,444

Cost of goods sold
640,650

283,995

—

—

924,645

Gross profit (loss)
(22,961
)
52,760

—

—

29,799

Other operating expense – net
14,926

—

—

—

14,926

Selling, general and administrative expenses
23,747

1,045

—

—

24,792

Operating income (loss)
(61,634
)
51,715

—

—

(9,919
)
Interest expense – third party
(17,966
)
—

—

—

(17,966
)
Interest expense – affiliates
48,108

(48,108
)
—

—

—

Interest income – third party
19

305

—

—

324

Interest income – related parties
—

62

—

—

62

Net gain on forward and derivative contracts
(4,049
)
—

—

—

(4,049
)
Other income – net
750

7,365

—

—

8,115

Income (loss) before income taxes and equity in earnings (loss) of subsidiaries and joint ventures
(34,772
)
11,339

—

—

(23,433
)
Income tax benefit (expense)
279

(7,663
)
—

—

(7,384
)
Income (loss) before equity in earnings (loss) of subsidiaries and joint ventures
(34,493
)
3,676

—

—

(30,817
)
Equity in earnings (loss) of subsidiaries and joint ventures
(482
)
2,116

(28,701
)
29,183

2,116

Net income (loss)
$
(34,975
)
$
5,792

$
(28,701
)
$
29,183

$
(28,701
)
Other comprehensive income (loss) before income tax effect
$
4,141

$
(140
)
$
4,842

$
(4,001
)
$
4,842

Income tax effect
(605
)
26

(1,147
)
579

(1,147
)
Other comprehensive income (loss)
3,536

(114
)
3,695

(3,422
)
3,695

Comprehensive income (loss)
$
(31,439
)
$
5,678

$
(25,006
)
$
25,761

$
(25,006
)
CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
For the nine months ended September 30, 2013
 
Combined Guarantor Subsidiaries
Combined Non-Guarantor Subsidiaries
The Company
Consolidated
Net cash provided by (used in) operating activities
$
54,782

$
(12,324
)
$
—

$
42,458

Investing activities:
 
 
 

Purchase of property, plant and equipment
(10,400
)
(20,408
)
(1,186
)
(31,994
)
Nordural expansion — Helguvik
—

(2,855
)
—

(2,855
)
Purchase of carbon anode assets and improvements
—

(8,519
)
—

(8,519
)
Purchase of Sebree smelter
—

—

(48,058
)
(48,058
)
Proceeds from sale of property, plant and equipment
10

505

—

515

Restricted and other cash deposits
(532
)
(2,483
)
—

(3,015
)
Net cash used in investing activities
(10,922
)
(33,760
)
(49,244
)
(93,926
)
Financing activities:
 
 
 
 
Repayment of debt
—

—

(249,604
)
(249,604
)
Proceeds from issuance of debt
—

—

246,330

246,330

Borrowings under revolving credit facility
—

—

16,725

16,725

Debt issuance costs
—

—

(3,994
)
(3,994
)
Debt retirement costs
—

—

(1,208
)
(1,208
)
Intercompany transactions
(43,860
)
434

43,426

—

Issuance of common stock — net
—

—

44

44

Net cash provided by (used in) financing activities
(43,860
)
434

51,719

8,293

Change in cash and cash equivalents
—

(45,650
)
2,475

(43,175
)
Cash and cash equivalents, beginning of the period
—

110,016

73,960

183,976

Cash and cash equivalents, end of the period
$
—

$
64,366

$
76,435

$
140,801


CONDENSED CONSOLIDATING STATEMENT OF CASH FLOWS
For the nine months ended September 30, 2012
 
Combined Guarantor Subsidiaries
Combined Non-Guarantor Subsidiaries
The Company
Consolidated
Net cash provided by operating activities
$
11,824

$
9,261

$
—

$
21,085

Investing activities:
 
 
 


Purchase of property, plant and equipment
(4,102
)
(6,219
)
(78
)
(10,399
)
Nordural expansion — Helguvik
—

(5,474
)
—

(5,474
)
Purchase of carbon anode assets and improvements
(14,185
)
—

—

(14,185
)
Investments in and advances to joint ventures
—

—

(275
)
(275
)
Dividends and payments received on advances to joint ventures
—

—

3,166

3,166

Proceeds from sale of property, plant and equipment
—

89

—

89

Net cash provided by (used in) investing activities
(18,287
)
(11,604
)
2,813

(27,078
)
Financing activities:
 
 
 


Borrowings under revolving credit facility
—

—

18,076

18,076

Repayments under revolving credit facility
—

—

(18,076
)
(18,076
)
Intercompany transactions
6,463

(18,822
)
12,359

—

Repurchase of common stock
—

—

(4,033
)
(4,033
)
Net cash provided by (used in) financing activities
6,463

(18,822
)
8,326

(4,033
)
Change in cash and cash equivalents
—

(21,165
)
11,139

(10,026
)
Cash and cash equivalents, beginning of the period
—

159,157

24,244

183,401

Cash and cash equivalents, end of the period
$
—

$
137,992

$
35,383

$
173,375