XML 27 R55.htm IDEA: XBRL DOCUMENT v2.4.0.8
Condensed consolidating financial information (Tables)
12 Months Ended
Dec. 31, 2013
Dec. 31, 2012
Dec. 31, 2011
Condensed Financial Information of Parent Company Only Disclosure [Abstract]      
Condensed Balance Sheet
CONDENSED CONSOLIDATING BALANCE SHEET
As of December 31, 2013
 
Combined Guarantor Subsidiaries
Combined Non-Guarantor Subsidiaries
The Company
Reclassifications and Eliminations
Consolidated
Assets:
 
 
 
 
 
Cash and cash equivalents
$

$
37,977

$
46,111

$

$
84,088

Restricted cash
787

910



1,697

Accounts receivable — net
45,205

10,979



56,184

Due from affiliates
303,031

36,995

2,304,874

(2,601,313
)
43,587

Inventories
166,137

73,478



239,615

Prepaid and other current assets
6,350

20,531

5,395


32,276

Deferred taxes — current portion

14,540


(926
)
13,614

Total current assets
521,510

195,410

2,356,380

(2,602,239
)
471,061

Investment in subsidiaries
55,929


(1,087,216
)
1,031,287


Property, plant and equipment — net
351,096

895,381

1,621

(437
)
1,247,661

Due from affiliates – less current portion

32,066


(32,066
)

Other assets
21,163

33,132

32,431

4,748

91,474

Total
$
949,698

$
1,155,989

$
1,303,216

$
(1,598,707
)
$
1,810,196

Liabilities and shareholders’ equity:
 

 

 

 

 
Accounts payable, trade
$
65,384

$
42,351

$
755

$

$
108,490

Due to affiliates
2,015,550

97,351


(2,059,319
)
53,582

Accrued and other current liabilities
25,419

26,005

16,486

1,556

69,466

Accrued employee benefits costs
12,880


2,737

(7,207
)
8,410

Industrial revenue bonds
7,815




7,815

Total current liabilities
2,127,048

165,707

19,978

(2,064,970
)
247,763

Senior notes payable


246,528


246,528

Accrued pension benefit costs — less current portion
6,183


26,458

7,207

39,848

Accrued postretirement benefit costs — less current portion
124,466


4,818


129,284

Other liabilities/intercompany loan
58,367

548,985

2,622

(572,231
)
37,743

Deferred taxes

106,218



106,218

Total noncurrent liabilities
189,016

655,203

280,426

(565,024
)
559,621

Shareholders’ equity:
 

 

 

 

 
Series A Preferred stock


1


1

Common stock
60

12

935

(72
)
935

Additional paid-in capital
268,467

179,493

2,508,574

(447,960
)
2,508,574

Treasury stock, at cost


(49,924
)

(49,924
)
Accumulated other comprehensive loss
(92,803
)
(1,678
)
(91,832
)
94,481

(91,832
)
Retained earnings (accumulated deficit)
(1,542,090
)
157,252

(1,364,942
)
1,384,838

(1,364,942
)
Total shareholders’ equity
(1,366,366
)
335,079

1,002,812

1,031,287

1,002,812

Total
$
949,698

$
1,155,989

$
1,303,216

$
(1,598,707
)
$
1,810,196

CONDENSED CONSOLIDATING BALANCE SHEET
As of December 31, 2012
 
Combined Guarantor Subsidiaries
Combined Non-Guarantor Subsidiaries
The Company
Reclassifications and Eliminations
Consolidated
Assets:
 
 
 
 
 
Cash and cash equivalents
$

$
110,016

$
73,960

$

$
183,976

Restricted cash
258




258

Accounts receivable — net
38,328

12,339



50,667

Due from affiliates
604,008

38,328

2,391,249

(2,995,715
)
37,870

Inventories
97,847

62,078



159,925

Prepaid and other current assets
4,421

30,650

8,063

(8,159
)
34,975

Deferred taxes — current portion

17,799


1,927

19,726

Total current assets
744,862

271,210

2,473,272

(3,001,947
)
487,397

Investment in subsidiaries
40,335


(1,039,141
)
998,806


Property, plant and equipment — net
313,090

874,559

916

(351
)
1,188,214

Due from affiliates - less current portion

3,588


(3,588
)

Other assets
17,616

45,474

37,027

598

100,715

Total
$
1,115,903

$
1,194,831

$
1,472,074

$
(2,006,482
)
$
1,776,326

Liabilities and shareholders’ equity:
 

 

 

 

 
Accounts payable, trade
$
37,301

$
37,627

$
442

$

$
75,370

Due to affiliates
2,098,320

105,945

193,788

(2,358,316
)
39,737

Accrued and other current liabilities
13,031

31,332

1,967

(6,231
)
40,099

Accrued employee benefits costs
15,926


2,757


18,683

Industrial revenue bonds
7,815




7,815

Total current liabilities
2,172,393

174,904

198,954

(2,364,547
)
181,704

Senior notes payable


250,582


250,582

Accrued pension benefit costs — less current portion
36,087


31,791


67,878

Accrued postretirement benefit costs — less current portion
137,184


5,921


143,105

Other liabilities/intercompany loan
65,377

614,585

2,183

(641,983
)
40,162

Deferred taxes

109,011


1,241

110,252

Total noncurrent liabilities
238,648

723,596

290,477

(640,742
)
611,979

Shareholders’ equity:
 

 

 

 

 
Series A Preferred stock


1


1

Common stock
60

12

933

(72
)
933

Additional paid-in capital
303,659

150,743

2,507,454

(454,402
)
2,507,454

Treasury stock, at cost


(49,924
)

(49,924
)
Accumulated other comprehensive loss
(146,862
)
(1,525
)
(151,192
)
148,387

(151,192
)
Retained earnings (accumulated deficit)
(1,451,995
)
147,101

(1,324,629
)
1,304,894

(1,324,629
)
Total shareholders’ equity
(1,295,138
)
296,331

982,643

998,807

982,643

Total
$
1,115,903

$
1,194,831

$
1,472,074

$
(2,006,482
)
$
1,776,326

 
Condensed Statement of Comprehensive Income (Loss)
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
For the year ended December 31, 2013
 
Combined Guarantor Subsidiaries
Combined Non-Guarantor Subsidiaries
The Company
Reclassifications and Eliminations
Consolidated
NET SALES:
 
 
 
 
 
Third-party customers
$
751,767

$
191,495

$

$

$
943,262

Related parties
270,314

240,737



511,051


1,022,081

432,232



1,454,313

Cost of goods sold
1,060,613

354,177



1,414,790

Gross profit (loss)
(38,532
)
78,055



39,523

Other operating expense – net
8,602




8,602

Selling, general and administrative expenses
52,398

15,079



67,477

Operating income (loss)
(99,532
)
62,976



(36,556
)
Interest expense – third party
(23,054
)
(37
)


(23,091
)
Interest expense – affiliates
56,480

(56,480
)



Interest income – third party
37

691



728

Net gain on forward and derivative contracts
16,598




16,598

Gain on bargain purchase
5,253




5,253

Loss on early extinguishment of debt
(3,272
)



(3,272
)
Other income – net
410

86



496

Income (loss) before income taxes and equity in earnings (loss) of subsidiaries and joint ventures
(47,080
)
7,236



(39,844
)
Income tax benefit (expense)
(3,386
)
255



(3,131
)
Income (loss) before equity in earnings (loss) of subsidiaries and joint ventures
(50,466
)
7,491



(42,975
)
Equity in earnings (loss) of subsidiaries and joint ventures
(13,136
)
2,662

(40,313
)
53,449

2,662

Net income (loss)
$
(63,602
)
$
10,153

$
(40,313
)
$
53,449

$
(40,313
)
Other comprehensive income (loss) before income tax effect
$
52,547

$
(186
)
$
60,924

$
(52,361
)
$
60,924

Income tax effect
(1,531
)
33

(1,564
)
1,498

(1,564
)
Other comprehensive income (loss)
51,016

(153
)
59,360

(50,863
)
59,360

Comprehensive income (loss)
$
(12,586
)
$
10,000

$
19,047

$
2,586

$
19,047

CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
For the year ended December 31, 2012
 
Combined Guarantor Subsidiaries
Combined Non-Guarantor Subsidiaries
The Company
Reclassifications and Eliminations
Consolidated
NET SALES:
 
 
 
 
 
Third-party customers
$
517,245

$
202,567

$

$

$
719,812

Related parties
304,730

247,569



552,299

 
821,975

450,136



1,272,111

Cost of goods sold
849,388

376,381



1,225,769

Gross profit (loss)
(27,413
)
73,755



46,342

Other operating expense – net
18,253




18,253

Selling, general and administrative expenses
28,831

6,532



35,363

Operating income (loss)
(74,497
)
67,223



(7,274
)
Interest expense – third party
(24,029
)



(24,029
)
Interest expense – affiliates
63,935

(63,935
)



Interest income – third party
27

465



492

Interest income – related parties

62



62

Net loss on forward and derivative contracts
(4,150
)



(4,150
)
Other income (expense) – net
30,038

5,538


(30,000
)
5,576

Income (loss) before income taxes and equity in earnings (loss) of subsidiaries and joint ventures
(8,676
)
9,353


(30,000
)
(29,323
)
Income tax benefit (expense)
1,072

(9,982
)


(8,910
)
Loss before equity in earnings (loss) of subsidiaries and joint ventures
(7,604
)
(629
)

(30,000
)
(38,233
)
Equity in earnings (loss) of subsidiaries and joint ventures
(2,970
)
2,623

(35,610
)
38,580

2,623

Net income (loss)
$
(10,574
)
$
1,994

$
(35,610
)
$
8,580

$
(35,610
)
Other comprehensive income (loss) before income tax effect
$
(13,029
)
$
(186
)
$
(15,040
)
$
13,215

(15,040
)
Income tax effect
(1,598
)
34

(1,564
)
1,564

(1,564
)
Other comprehensive income (loss)
(14,627
)
(152
)
(16,604
)
14,779

(16,604
)
Comprehensive income (loss)
$
(25,201
)
$
1,842

$
(52,214
)
$
23,359

$
(52,214
)
CONDENSED CONSOLIDATING STATEMENTS OF COMPREHENSIVE INCOME (LOSS)
For the year ended December 31, 2011
 
Combined Guarantor Subsidiaries
Combined Non-Guarantor Subsidiaries
The Company
Reclassifications and Eliminations
Consolidated
Net sales:
 
 
 
 
 
Third-party customers
$
552,758

$
239,235

$

$

$
791,993

Related parties
283,038

281,393



564,431

 
835,796

520,628



1,356,424

Cost of goods sold
866,366

400,536



1,266,902

Gross profit (loss)
(30,570
)
120,092



89,522

Other operating income - net
(3,806
)



(3,806
)
Selling, general and administrative expenses
39,100

6,932



46,032

Operating income (loss)
(65,864
)
113,160



47,296

Interest expense – third party
(25,129
)



(25,129
)
Interest expense – affiliates
68,174

(68,174
)



Interest income – third party
54

284



338

Interest income – related parties

303



303

Net gain on forward and derivative contracts
804




804

Loss on early extinguishment of debt
(763
)



(763
)
Other expense - net
(43
)
(567
)


(610
)
Income (loss) before taxes and equity in earnings (loss) of subsidiaries and joint ventures
(22,767
)
45,006



22,239

Income tax benefit (expense)
4,484

(18,843
)


(14,359
)
Income (loss) before equity in earnings (loss) of subsidiaries and joint ventures
(18,283
)
26,163



7,880

Equity in earnings (loss) of subsidiaries and joint ventures
3,798

3,445

11,325

(15,123
)
3,445

Net income (loss)
$
(14,485
)
$
29,608

$
11,325

$
(15,123
)
$
11,325

Other comprehensive income (loss) before income tax effect
$
(66,211
)
$
(186
)
$
(78,841
)
$
66,397

$
(78,841
)
Income tax effect
(5,804
)
33

(5,771
)
5,771

(5,771
)
Other comprehensive income (loss)
(72,015
)
(153
)
(84,612
)
72,168

(84,612
)
Comprehensive income (loss)
$
(86,500
)
$
29,455

$
(73,287
)
$
57,045

$
(73,287
)
Condensed Cash Flow Statement
CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
For the year ended December 31, 2013
 
Combined Guarantor Subsidiaries
Combined Non-Guarantor Subsidiaries
The Company
Consolidated
Net cash provided by (used in) operating activities
$
31,713

$
(11,995
)
$

$
19,718

Investing activities:
 
 
 
 
Purchase of property, plant and equipment
(17,199
)
(28,105
)
(1,229
)
(46,533
)
Nordural expansion — Helguvik

(3,331
)

(3,331
)
Purchase of carbon anode assets and improvements

(18,213
)

(18,213
)
Purchase of Sebree smelter


(48,058
)
(48,058
)
Proceeds from sale of property, plant and equipment
14

511


525

Investments in and advances to joint ventures


(125
)
(125
)
Restricted and other cash deposits
(529
)
(910
)

(1,439
)
Net cash used in investing activities
(17,714
)
(50,048
)
(49,412
)
(117,174
)
Financing activities:
 
 
 
 
Repayment of debt


(249,604
)
(249,604
)
Proceeds from issuance of debt


246,330

246,330

Borrowings under revolving credit facility

6,000

16,725

22,725

Repayments under revolving credit facility


(16,725
)
(16,725
)
Debt issuance costs


(3,994
)
(3,994
)
Debt retirement costs


(1,208
)
(1,208
)
Intercompany transactions
(13,999
)
(15,996
)
29,995


Issuance of common stock


44

44

Net cash provided by (used in) financing activities
(13,999
)
(9,996
)
21,563

(2,432
)
Change in cash and cash equivalents

(72,039
)
(27,849
)
(99,888
)
Cash and cash equivalents, beginning of the period

110,016

73,960

183,976

Cash and cash equivalents, end of the period
$

$
37,977

$
46,111

$
84,088

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
For the year ended December 31, 2012
 
Combined Guarantor Subsidiaries
Combined Non-Guarantor Subsidiaries
The Company
Consolidated
Net cash provided by operating activities
$
17,405

$
19,734

$

$
37,139

Investing activities:
 

 

 

 
Purchase of property, plant and equipment
(4,777
)
(12,711
)
(189
)
(17,677
)
Nordural expansion — Helguvik

(7,317
)

(7,317
)
Purchase of carbon anode assets and improvements
(13,814
)


(13,814
)
Investments in and advances to joint ventures


(275
)
(275
)
Payments received from joint ventures
3,456


3,166

6,622

Proceeds from sale of property, plant and equipment

188


188

Restricted and other cash deposits
(258
)


(258
)
Net cash provided by (used in) investing activities
(15,393
)
(19,840
)
2,702

(32,531
)
Financing activities:
 

 

 

 
Borrowings under revolving credit facility


18,076

18,076

Repayments under revolving credit facility


(18,076
)
(18,076
)
Intercompany transactions
(2,012
)
(49,035
)
51,047


Repurchase of common stock


(4,033
)
(4,033
)
Net cash provided by (used in) financing activities
(2,012
)
(49,035
)
47,014

(4,033
)
Change in cash and cash equivalents

(49,141
)
49,716

575

Cash and cash equivalents, beginning of the period

159,157

24,244

183,401

Cash and cash equivalents, end of the period
$

$
110,016

$
73,960

$
183,976

CONDENSED CONSOLIDATING STATEMENTS OF CASH FLOWS
For the year ended December 31, 2011
 
Combined Guarantor Subsidiaries
Combined Non-Guarantor Subsidiaries
The Company
Consolidated
Net cash provided by (used in) operating activities
$
(10,187
)
$
7,251

$

$
(2,936
)
Investing activities:
 

 

 

 

Purchase of property, plant and equipment
(8,451
)
(11,199
)
(450
)
(20,100
)
Nordural expansion — Helguvik

(12,882
)

(12,882
)
Proceeds from sale of property, plant and equipment
1,415

56


1,471

Investments in and advances to joint ventures


(113
)
(113
)
Payments received from joint ventures


3,056

3,056

Restricted and other cash deposits
3,673



3,673

Net cash provided by (used in) investing activities
(3,363
)
(24,025
)
2,493

(24,895
)
Financing activities:
 

 

 

 

Repayment of debt


(47,067
)
(47,067
)
Repayment of contingent obligation
(189
)


(189
)
Borrowings under revolving credit facility


15,900

15,900

Repayments under revolving credit facility


(15,900
)
(15,900
)
Intercompany transactions
13,739

(38,992
)
25,253


Repurchase of common stock


(45,891
)
(45,891
)
Issuance of common stock


83

83

Net cash provided by (used in) financing activities
13,550

(38,992
)
(67,622
)
(93,064
)
Change in cash and cash equivalents

(55,766
)
(65,129
)
(120,895
)
Cash and cash equivalents, beginning of the period

214,923

89,373

304,296

Cash and cash equivalents, end of the period
$

$
159,157

$
24,244

$
183,401