XML 66 R26.htm IDEA: XBRL DOCUMENT v3.3.0.814
Business acquisitions (Tables)
9 Months Ended
Sep. 30, 2015
Business Combinations [Abstract]  
Summary of consideration transferred
The following table summarizes all of the elements of consideration for the transaction, including the preliminary estimated fair value of contingent consideration.
 
Preliminary as of December 1, 2014
 
 
Purchase price
$
67,500

Contingent consideration
13,780

Economic, working capital and other closing adjustments
(13,513
)
Total consideration transferred
$
67,767

Schedule of purchase price allocation
The following purchase price allocation is preliminary and subject to change based on the finalization of the valuation of acquired assets and liabilities.
 
Preliminary estimate of the acquisition date fair value as of December 1, 2014
Measurement period adjustments
Adjusted preliminary estimate of the acquisition date fair value as of December 1, 2014
Assets Acquired:
 
 
 
Inventories
$
26,105

$
(2,126
)
$
23,979

Due from Alumax
20,786

(9,517
)
11,269

Prepaid and other current assets
2,527


2,527

Intangible asset
2,580


2,580

Pension asset
30,842


30,842

Property, plant and equipment – net
127,089

15,748

142,837

Total assets acquired
$
209,929

$
4,105

$
214,034

Liabilities Assumed:
 
 
 
Accounts payable, trade
$
41,471

$

$
41,471

Accrued and other current liabilities
8,335

255

8,590

Accrued pension benefit costs

34,595

34,595

Accrued postretirement benefit costs
2,857


2,857

Asset retirement obligations
8,213


8,213

Deferred taxes
4,804

(2,118
)
2,686

Total liabilities assumed
$
65,680

$
32,732

$
98,412

Goodwill
$
4,804

$
(4,804
)
$

Acquisitions, pro forma information
The following unaudited pro forma financial information for the three and nine months ended September 30, 2014 reflects our results of continuing operations as if the acquisition of the remaining interest in Mt. Holly had been completed on January 1, 2014. This unaudited pro forma financial information is provided for informational purposes only and is not necessarily indicative of what the actual results of operations would have been had the transactions taken place on January 1, 2014, nor is it indicative of the future consolidated results of operations or financial position of the combined companies.
 
Three months ended September 30,
Nine months ended September 30,
 
2014
2014
Pro forma revenues
$
573,230

$
1,575,842

Pro forma earnings from continuing operations
58,050

53,824

Pro forma earnings per common share, basic
0.60

0.56

Pro forma earnings per common share, diluted
0.60

0.55