XML 66 R45.htm IDEA: XBRL DOCUMENT v3.3.1.900
Condensed consolidating financial information (Tables)
12 Months Ended
Dec. 31, 2015
Condensed Financial Information of Parent Company Only Disclosure [Abstract]  
Condensed Consolidating Statements of Comprehensive Income (Loss)
 
 
Condensed Consolidating Statements of Comprehensive Income (Loss)
 
 
For the year ended December 31, 2015
 
 
The Company
 
Combined Guarantor Subsidiaries
 
Combined Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 NET SALES:
 
 
 
 
 
 
 
 
 
 
   Related parties
 
$

 
$
1,277,474

 
$
632,597

 
$
(42,360
)
 
$
1,867,711

   Third-party customers
 

 
82,327

 
43

 
(224
)
 
82,146

 
 

 
1,359,801

 
632,640

 
(42,584
)
 
1,949,857

 Cost of goods sold
 

 
1,388,400

 
564,380

 
(44,236
)
 
1,908,544

 Gross profit (loss)
 

 
(28,599
)
 
68,260

 
1,652

 
41,313

Selling, general and administrative expenses
 
28,000

 
8,798

 
5,317

 

 
42,115

   Ravenswood impairment
 

 

 
30,850

 

 
30,850

   Other operating expense - net
 

 

 
7,436

 

 
7,436

 Operating income (loss)
 
(28,000
)
 
(37,397
)
 
24,657

 
1,652

 
(39,088
)
   Interest expense - third parties
 
(20,201
)
 
(1,567
)
 
(186
)
 

 
(21,954
)
   Interest income (expense) - affiliates
 
37,626

 

 
(37,626
)
 

 

   Interest income - third parties
 
65

 
4

 
270

 

 
339

Net gain on forward and derivative contracts
 

 
1,411

 
189

 

 
1,600

Unrealized gain on fair value of contingent consideration
 

 
18,337

 

 

 
18,337

    Other income (expense) - net
 
1,356

 
(658
)
 
2,356

 
(3,410
)
 
(356
)
Loss before income taxes and equity in earnings (loss) of joint ventures
 
(9,154
)
 
(19,870
)
 
(10,340
)
 
(1,758
)
 
(41,122
)
    Income tax benefit (expense)
 
2,140

 

 
(11,416
)
 

 
(9,276
)
Loss before equity in earnings (loss) of joint ventures
 
(7,014
)
 
(19,870
)
 
(21,756
)
 
(1,758
)
 
(50,398
)
   BHH impairment
 

 

 
(11,584
)
 

 
(11,584
)
Equity in earnings (loss) of joint ventures
 
(52,296
)
 

 
2,672

 
52,296

 
2,672

 Net loss
 
$
(59,310
)
 
$
(19,870
)
 
$
(30,668
)
 
$
50,538

 
$
(59,310
)
Other comprehensive income (loss) before income tax effect
 
6,568

 
14,754

 
(1,114
)
 
(13,640
)
 
6,568

   Income tax effect
 
(1,536
)
 

 
33

 
(33
)
 
(1,536
)
 Other comprehensive income (loss)
 
5,032

 
14,754

 
(1,081
)
 
(13,673
)
 
5,032

 Total comprehensive loss
 
$
(54,278
)
 
$
(5,116
)
 
$
(31,749
)
 
$
36,865

 
$
(54,278
)







 
 
Condensed Consolidating Statements of Comprehensive Income (Loss)
 
 
For the year ended December 31, 2014
 
 
The Company
 
Combined Guarantor Subsidiaries
 
Combined Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 NET SALES:
 
 
 
 
 
 
 
 
 
 
   Related parties
 
$

 
$
715,796

 
$
625,076

 
$
(78,771
)
 
$
1,262,101

   Third-party customers
 

 
669,466

 
31

 
(556
)
 
668,941

 
 

 
1,385,262

 
625,107

 
(79,327
)
 
1,931,042

 Cost of goods sold
 

 
1,282,194

 
522,543

 
(75,494
)
 
1,729,243

 Gross profit
 

 
103,068

 
102,564

 
(3,833
)
 
201,799

Selling, general and administrative expenses
 
32,840

 
11,353

 
5,002

 

 
49,195

   Other operating expense - net
 

 

 
12,481

 

 
12,481

 Operating income (loss)
 
(32,840
)
 
91,715

 
85,081

 
(3,833
)
 
140,123

   Interest expense - third parties
 
(20,228
)
 
(1,555
)
 
(232
)
 

 
(22,015
)
   Interest income (expense) - affiliates
 
43,688

 

 
(43,688
)
 

 

   Interest income - third parties
 
15

 

 
286

 

 
301

Net gain (loss) on forward and derivative contracts
 
(1,080
)
 
1,259

 

 

 
179

Unrealized gain on fair value of contingent consideration
 

 
7,943

 

 

 
7,943

Gain on remeasurement of equity investment
 

 
15,955

 

 

 
15,955

    Other income (expense) - net
 
518

 
(459
)
 
4,564

 
(3,632
)
 
991

Income (loss) before income taxes and equity in earnings of joint ventures
 
(9,927
)
 
114,858

 
46,011

 
(7,465
)
 
143,477

    Income tax expense
 
(4,777
)
 
(493
)
 
(13,211
)
 
173

 
(18,308
)
Income (loss) before equity in earnings of joint ventures
 
(14,704
)
 
114,365

 
32,800

 
(7,292
)
 
125,169

   Equity in earnings of joint ventures
 
141,178

 

 
1,305

 
(141,178
)
 
1,305

 Net income
 
$
126,474

 
$
114,365

 
$
34,105

 
$
(148,470
)
 
$
126,474

Other comprehensive loss before income tax effect
 
(24,022
)
 
(28,955
)
 
(2,662
)
 
18,967

 
(36,672
)
    Income tax effect
 
(1,829
)
 

 
33

 
(33
)
 
(1,829
)
 Other comprehensive loss
 
(25,851
)
 
(28,955
)
 
(2,629
)
 
18,934

 
(38,501
)
 Total comprehensive income
 
$
100,623

 
$
85,410

 
$
31,476

 
$
(129,536
)
 
$
87,973










 
 
Condensed Consolidating Statements of Comprehensive Income (Loss)
 
 
For the year ended December 31, 2013
 
 
The Company
 
Combined Guarantor Subsidiaries
 
Combined Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
 NET SALES:
 
 
 
 
 
 
 
 
 
 
   Related parties
 
$

 
$
270,314

 
$
244,680

 
$
(3,943
)
 
$
511,051

   Third-party customers
 

 
752,808

 
191,495

 
(1,041
)
 
943,262

 
 

 
1,023,122

 
436,175

 
(4,984
)
 
1,454,313

 Cost of goods sold
 

 
1,061,597

 
358,124

 
(4,931
)
 
1,414,790

 Gross profit (loss)
 

 
(38,475
)
 
78,051

 
(53
)
 
39,523

Selling, general and administrative expenses
 
40,831

 
10,456

 
16,190

 

 
67,477

   Other operating expense - net
 

 

 
8,602

 

 
8,602

 Operating income (loss)
 
(40,831
)
 
(48,931
)
 
53,259

 
(53
)
 
(36,556
)
   Interest expense - third parties
 
(21,543
)
 
(1,510
)
 
(38
)
 

 
(23,091
)
   Interest income (expense) - affiliates
 
48,126

 

 
(48,126
)
 

 

   Interest income - third parties
 
27

 
6

 
695

 

 
728

Net gain on forward and derivative contracts
 
140

 
16,458

 

 

 
16,598

   Gain on bargain purchase
 

 
5,253

 

 

 
5,253

Loss on early extinguishment of debt
 
(3,272
)
 

 

 

 
(3,272
)
    Other income (expense) - net
 
138,548

 
(113
)
 
94

 
(138,033
)
 
496

Income (loss) before income taxes and equity in earnings (loss) of joint ventures
 
121,195

 
(28,837
)
 
5,884

 
(138,086
)
 
(39,844
)
    Income tax benefit (expense)
 
(3,386
)
 

 
255

 

 
(3,131
)
Income (loss) before equity in earnings (loss) of joint ventures
 
117,809

 
(28,837
)
 
6,139

 
(138,086
)
 
(42,975
)
Equity in earnings (loss) of joint ventures
 
(158,122
)
 

 
2,662

 
158,122

 
2,662

 Net income (loss)
 
$
(40,313
)
 
$
(28,837
)
 
$
8,801

 
$
20,036

 
$
(40,313
)
Other comprehensive income before income tax effect
 
60,924

 
31,258

 
22,634

 
(53,892
)
 
60,924

   Income tax effect
 
(1,564
)
 

 
33

 
(33
)
 
(1,564
)
 Other comprehensive income
 
59,360

 
31,258

 
22,667

 
(53,925
)
 
59,360

 Total comprehensive income
 
$
19,047

 
$
2,421

 
$
31,468

 
$
(33,889
)
 
$
19,047

Condensed Consolidating Balance Sheet
 
 
Condensed Consolidating Balance Sheet
 
 
As of December 31, 2015
 
 
The Company
 
Combined Guarantor Subsidiaries
 
Combined Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
   Cash & cash equivalents
 
$
58,421

 
$
(3,647
)
 
$
60,619

 
$

 
$
115,393

   Restricted cash
 

 
791

 

 

 
791

   Accounts receivable - net
 
104

 
8,891

 
480

 

 
9,475

   Due from affiliates
 
13

 
14,493

 
2,911

 

 
17,417

   Inventories
 
180

 
148,280

 
85,937

 
(2,525
)
 
231,872

   Prepaid and other current assets
 
7,713

 
16,242

 
18,457

 

 
42,412

   Assets held for sale
 

 

 
30,697

 

 
30,697

      Total current assets
 
66,431

 
185,050

 
199,101

 
(2,525
)
 
448,057

 Property, plant and equipment - net
 
9,188

 
361,626

 
861,442

 

 
1,232,256

 Investment in subsidiaries
 
593,604

 

 

 
(593,604
)
 

 Due from affiliates - less current portion
 
632,170

 

 

 
(632,170
)
 

 Other assets
 
29,536

 
19,153

 
16,047

 
7,419

 
72,155

      TOTAL
 
$
1,330,929

 
$
565,829

 
$
1,076,590

 
$
(1,220,880
)
 
$
1,752,468

 
 
 
 
 
 
 
 
 
 
 
   Accounts payable, trade
 
$
2,380

 
$
53,145

 
$
34,964

 
$

 
$
90,489

   Due to affiliates
 
2,143

 
7,167

 
735

 

 
10,045

   Accrued and other current liabilities
 
11,247

 
14,759

 
22,816

 

 
48,822

   Accrued employee benefits costs
 
1,824

 
7,644

 
680

 

 
10,148

   Industrial revenue bonds
 

 
7,815

 

 

 
7,815

      Total current liabilities
 
17,594

 
90,530

 
59,195

 

 
167,319

   Senior notes payable
 
247,278

 

 

 

 
247,278

Accrued pension benefits costs cost - less current portion
 
39,831

 
(11,021
)
 
15,189

 

 
43,999

Accrued postretirement benefits costs - less current portion
 
4,524

 
119,911

 
1,564

 

 
125,999

   Other liabilities
 
3,307

 
30,505

 
11,779

 
7,418

 
53,009

   Intercompany loan
 

 
124,518

 
509,652

 
(634,170
)
 

   Deferred taxes
 

 

 
96,994

 

 
96,994

      Total noncurrent liabilities
 
294,940

 
263,913

 
635,178

 
(626,752
)
 
567,279

   Series A Preferred stock
 
1

 

 

 

 
1

   Common stock
 
942

 

 
224,424

 
(224,424
)
 
942

   Additional paid-in capital
 
2,513,631

 
191,023

 
2,038,138

 
(2,229,161
)
 
2,513,631

   Treasury stock, at cost
 
(86,276
)
 

 

 

 
(86,276
)
   Accumulated other comprehensive loss
 
(13,125
)
 
(60,026
)
 
(39,499
)
 

 
(112,650
)
   Accumulated deficit
 
(1,396,778
)
 
80,389

 
(1,840,846
)
 
1,859,457

 
(1,297,778
)
      Total shareholder's equity
 
1,018,395

 
211,386

 
382,217

 
(594,128
)
 
1,017,870

      TOTAL
 
$
1,330,929

 
$
565,829

 
$
1,076,590

 
$
(1,220,880
)
 
$
1,752,468


 
 
Condensed Consolidating Balance Sheet
 
 
As of December 31, 2014
 
 
The Company
 
Combined Guarantor Subsidiaries
 
Combined Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
   Cash & cash equivalents
 
$
70,683

 
$
(1,187
)
 
$
93,746

 
$

 
$
163,242

   Restricted cash
 

 
787

 
14

 

 
801

   Accounts receivable - net
 

 
77,173

 
494

 

 
77,667

   Due from affiliates
 
9

 
30,126

 
1,368

 

 
31,503

   Inventories
 
180

 
192,803

 
80,194

 
10,303

 
283,480

   Prepaid and other current assets
 
4,311

 
10,199

 
13,393

 
1,865

 
29,768

   Deferred taxes
 

 
14,281

 

 

 
14,281

      Total current assets
 
75,183

 
324,182

 
189,209

 
12,168

 
600,742

 Property, plant and equipment - net
 
1,788

 
380,234

 
923,961

 
(440
)
 
1,305,543

 Investment in subsidiaries
 
589,532

 

 

 
(589,532
)
 

 Due from affiliates - less current portion
 
719,258

 

 

 
(719,258
)
 

 Other assets
 
31,233

 
33,422

 
48,553

 
5,565

 
118,773

      TOTAL
 
$
1,416,994

 
$
737,838

 
$
1,161,723

 
$
(1,291,497
)
 
$
2,025,058

 
 
 
 
 
 
 
 
 
 
 
   Accounts payable, trade
 
$
2,252

 
$
109,376

 
$
38,124

 
$
1,691

 
$
151,443

   Due to affiliates
 

 
18,730

 
3,531

 

 
22,261

   Accrued and other current liabilities
 
13,048

 
64,104

 
22,817

 
3,838

 
103,807

   Accrued employee benefits costs
 
1,823

 
7,805

 
531

 

 
10,159

   Industrial revenue bonds
 

 
7,815

 

 

 
7,815

      Total current liabilities
 
17,123

 
207,830

 
65,003

 
5,529

 
295,485

   Senior notes payable
 
246,888

 

 

 

 
246,888

Accrued pension benefits costs cost - less current portion
 
32,136

 
13,942

 
13,828

 

 
59,906

Accrued postretirement benefits costs - less current portion
 
5,821

 
145,267

 
1,806

 

 
152,894

   Other liabilities
 
3,630

 
32,035

 
11,963

 
5,644

 
53,272

   Intercompany loan
 

 
164,610

 
542,259

 
(706,869
)
 

   Deferred taxes
 

 

 
111,486

 

 
111,486

      Total noncurrent liabilities
 
288,475

 
355,854

 
681,342

 
(701,225
)
 
624,446

   Series A Preferred stock
 
1

 

 

 

 
1

   Common stock
 
939

 

 
215,424

 
(215,424
)
 
939

   Additional paid-in capital
 
2,510,261

 
150,861

 
2,136,138

 
(2,286,999
)
 
2,510,261

   Treasury stock, at cost
 
(49,924
)
 

 

 

 
(49,924
)
   Accumulated other comprehensive loss
 
(4,484
)
 
(74,780
)
 
(38,418
)
 

 
(117,682
)
   Accumulated deficit
 
(1,345,397
)
 
98,073

 
(1,897,766
)
 
1,906,622

 
(1,238,468
)
      Total shareholder's equity
 
1,111,396

 
174,154

 
415,378

 
(595,801
)
 
1,105,127

      TOTAL
 
$
1,416,994

 
$
737,838

 
$
1,161,723

 
$
(1,291,497
)
 
$
2,025,058

Condensed Consolidating Statement of Cash Flows
 
 
Condensed Consolidating Statement of Cash Flows
 
 
For the year ended December 31, 2015
 
 
The Company
 
Combined Guarantor Subsidiaries
 
Combined Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
Net cash provided by operating activities
 
$
25,423

 
$
30,890

 
$
65,085

 
$
(89,532
)
 
$
31,866

Purchase of property, plant and equipment
 
(8,574
)
 
(21,477
)
 
(24,209
)
 
(440
)
 
(54,700
)
Purchase of remaining interest in Mt. Holly smelter
 
11,313

 

 

 

 
11,313

Proceeds from sale of property, plant and equipment
 

 
14

 

 

 
14

     Restricted and other cash deposits
 

 
(4
)
 
14

 

 
10

     Intercompany transactions
 
(4,072
)
 

 

 
4,072

 

Net cash used in investing activities
 
(1,333
)
 
(21,467
)
 
(24,195
)
 
3,632

 
(43,363
)
Borrowings under revolving credit facilities
 
1,737

 

 

 

 
1,737

Repayments under revolving credit facilities
 
(1,737
)
 

 

 

 
(1,737
)
     Repurchase of common stock
 
(36,352
)
 

 

 

 
(36,352
)
     Intercompany transactions
 

 
(11,883
)
 
(74,017
)
 
85,900

 

Net cash used in financing activities
 
(36,352
)
 
(11,883
)
 
(74,017
)
 
85,900

 
(36,352
)
CHANGE IN CASH AND CASH EQUIVALENTS
 
(12,262
)
 
(2,460
)
 
(33,127
)
 

 
(47,849
)
Cash and cash equivalents, beginning of year
 
70,683

 
(1,187
)
 
93,746

 

 
163,242

Cash and cash equivalents, end of year
 
$
58,421

 
$
(3,647
)
 
$
60,619

 
$

 
$
115,393

























 
 
Condensed Consolidating Statement of Cash Flows
 
 
For the year ended December 31, 2014
 
 
The Company
 
Combined Guarantor Subsidiaries
 
Combined Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
Net cash provided by operating activities
 
$
92,338

 
$
40,711

 
$
139,896

 
$
(65,265
)
 
$
207,680

Purchase of property, plant and equipment
 
(587
)
 
(22,939
)
 
(31,603
)
 
3

 
(55,126
)
     Purchase of Sebree smelter
 
(1,042
)
 

 

 

 
(1,042
)
Purchase of remaining interest in Mt. Holly smelter
 
(65,100
)
 

 

 

 
(65,100
)
Proceeds from sale of property, plant and equipment
 

 

 
46

 

 
46

     Restricted and other cash deposits
 

 

 
896

 

 
896

Net cash used in investing activities
 
(66,729
)
 
(22,939
)
 
(30,661
)
 
3

 
(120,326
)
     Repayment of debt
 
(2,603
)
 

 

 

 
(2,603
)
Borrowings under revolving credit facilities
 
92,423

 

 

 

 
92,423

Repayments under revolving credit facilities
 
(92,423
)
 

 
(6,000
)
 

 
(98,423
)
     Issuance of common stock
 
403

 

 

 

 
403

     Intercompany transactions
 

 
(17,801
)
 
(47,461
)
 
65,262

 

Net cash used in financing activities
 
(2,200
)
 
(17,801
)
 
(53,461
)
 
65,262

 
(8,200
)
CHANGE IN CASH AND CASH EQUIVALENTS
 
23,409

 
(29
)
 
55,774

 

 
79,154

Cash and cash equivalents, beginning of year
 
47,274

 
(1,158
)
 
37,972

 

 
84,088

Cash and cash equivalents, end of year
 
$
70,683

 
$
(1,187
)
 
$
93,746

 
$

 
$
163,242
























 
 
Condensed Consolidating Statement of Cash Flows
 
 
For the year ended December 31, 2013
 
 
The Company
 
Combined Guarantor Subsidiaries
 
Combined Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
Net cash provided by (used in) operating activities
 
$
30,462

 
$
(70,217
)
 
$
82,776

 
$
(23,303
)
 
$
19,718

Purchase of property, plant and equipment
 
(1,229
)
 
(17,199
)
 
(49,649
)
 

 
(68,077
)
     Purchase of Sebree smelter
 
(48,058
)
 

 

 

 
(48,058
)
Investments and advances to joint ventures
 
(125
)
 

 

 

 
(125
)
Proceeds from sale of property, plant and equipment
 

 
14

 
511

 

 
525

     Restricted and other cash deposits
 

 
(787
)
 
(652
)
 

 
(1,439
)
Net cash used in investing activities
 
(49,412
)
 
(17,972
)
 
(49,790
)
 

 
(117,174
)
     Repayment of debt
 
(249,604
)
 

 

 

 
(249,604
)
     Proceeds from issuance of debt
 
246,330

 

 

 

 
246,330

Borrowings under revolving credit facilities
 
16,725

 

 
6,000

 

 
22,725

Repayments under revolving credit facilities
 
(16,725
)
 

 

 

 
(16,725
)
     Debt issuance costs
 
(3,994
)
 

 

 

 
(3,994
)
     Debt retirement costs
 
(1,208
)
 

 

 

 
(1,208
)
     Issuance of common stock
 
44

 

 

 

 
44

     Intercompany transactions
 

 
87,718

 
(111,021
)
 
23,303

 

Net cash provided by (used in) financing activities
 
(8,432
)
 
87,718

 
(105,021
)
 
23,303

 
(2,432
)
CHANGE IN CASH AND CASH EQUIVALENTS
 
(27,382
)
 
(471
)
 
(72,035
)
 

 
(99,888
)
Cash and cash equivalents, beginning of year
 
74,656

 
(687
)
 
110,007

 

 
183,976

Cash and cash equivalents, end of year
 
$
47,274

 
$
(1,158
)
 
$
37,972

 
$

 
$
84,088