XML 26 R45.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Condensed Consolidating Financial Information (Tables)
12 Months Ended
Dec. 31, 2019
Condensed Financial Information Disclosure [Abstract]  
Condensed Consolidating Statements of Comprehensive Income (Loss)
The following summarized condensed consolidating statements of comprehensive income (loss) for the twelve months ended December 31, 2019, 2018 and 2017, condensed consolidating balance sheets as of December 31, 2019 and December 31, 2018 and the condensed consolidating statements of cash flows for the twelve months ended December 31, 2019, 2018 and 2017 present separate results for Century, the Guarantor Subsidiaries, the Non-Guarantor Subsidiaries, consolidating adjustments and total consolidated amounts.
Condensed Consolidating Statements of Comprehensive Income (Loss)
For the year ended December 31, 2019
 
 
The Company
 
Combined Guarantor Subsidiaries
 
Combined Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
NET SALES:
 
 
 
 
 
 
 
 
 
 
Related parties
 
$

 
$
566.5

 
$
625.1

 
$

 
$
1,191.6

Other customers
 

 
613.1

 
31.9

 

 
645.0

Total net sales
 

 
1,179.6

 
657.0

 

 
1,836.6

Cost of goods sold
 

 
1,182.4

 
678.1

 

 
1,860.5

Gross profit (loss)
 

 
(2.8
)
 
(21.1
)
 

 
(23.9
)
Selling, general and administrative expenses
 
25.9

 
16.3

 
5.2

 

 
47.4

Other operating expense - net
 

 

 
0.8

 

 
0.8

Operating income (loss)
 
(25.9
)
 
(19.1
)
 
(27.1
)
 

 
(72.1
)
Interest expense - term loan
 
(2.1
)
 






(2.1
)
Interest expense
 
(21.0
)
 
(1.7
)
 
(0.3
)
 

 
(23.0
)
Intercompany Interest
 
35.0

 
10.3

 
(45.3
)
 

 

Interest income
 
0.2

 

 
0.6

 

 
0.8

Net gain on forward and derivative contracts
 
12.0

 
1.4

 
(1.4
)
 

 
12.0

Other income (expense) - net
 
1.3

 
(2.8
)
 
0.4

 

 
(1.1
)
Income (loss) before income taxes and equity in earnings of joint ventures
 
(0.5
)
 
(11.9
)
 
(73.1
)
 

 
(85.5
)
Income tax (expense) benefit
 
1.2

 
1.4

 
5.8

 

 
8.4

Income (loss) before equity in earnings of joint ventures
 
0.7

 
(10.5
)
 
(67.3
)
 

 
(77.1
)
BHH impairment





(4.3
)



(4.3
)
Equity in earnings (loss) of joint ventures
 
(81.5
)
 
8.2

 
0.6

 
73.3

 
0.6

Net income (loss)
 
(80.8
)
 
(2.3
)
 
(71.0
)
 
73.3

 
(80.8
)
Other comprehensive income (loss) before income tax effect
 
(8.8
)
 
(3.2
)
 
(1.2
)
 
4.4

 
(8.8
)
Income tax effect
 
(1.0
)
 

 

 

 
(1.0
)
Other comprehensive income (loss)
 
(9.8
)
 
(3.2
)
 
(1.2
)
 
4.4

 
(9.8
)
Total comprehensive income (loss)
 
$
(90.6
)
 
$
(5.5
)
 
$
(72.2
)
 
$
77.7

 
$
(90.6
)

Condensed Consolidating Statements of Comprehensive Income (Loss)
For the year ended December 31, 2018
 
 
The Company
 
Combined Guarantor Subsidiaries
 
Combined Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
NET SALES:
 
 
 
 
 
 
 
 
 
 
Related parties
 
$

 
$
453.6

 
$
750.9

 
$

 
$
1,204.5

Other customers
 

 
685.0

 
3.7

 

 
688.7

Total net sales
 

 
1,138.6

 
754.6

 

 
1,893.2

Cost of goods sold
 

 
1,169.2

 
746.9

 

 
1,916.1

Gross profit (loss)
 

 
(30.6
)
 
7.7

 

 
(22.9
)
Selling, general and administrative expenses
 
23.3

 
11.6

 
5.3

 

 
40.2

Helguvik (gains)
 

 

 
(4.5
)
 

 
(4.5
)
Other operating expense - net
 

 

 
0.4

 

 
0.4

Operating income (loss)
 
(23.3
)
 
(42.2
)
 
6.5

 

 
(59.0
)
Interest expense
 
(20.6
)
 
(1.6
)
 
(0.2
)
 

 
(22.4
)
Intercompany Interest
 
36.3

 
9.5

 
(45.8
)
 

 

Interest income
 
0.3

 

 
1.2

 

 
1.5

Net gain (loss) on forward and derivative contracts
 
1.3

 
1.4

 
3.6

 

 
6.3

Other income (expense) - net
 
2.1

 
(1.9
)
 
2.8

 

 
3.0

Income (loss) before income taxes and equity in earnings of joint ventures
 
(3.9
)
 
(34.8
)
 
(31.9
)
 

 
(70.6
)
Income tax (expense) benefit
 
2.6

 

 
(2.4
)
 

 
0.2

Income (loss) before equity in earnings of joint ventures
 
(1.3
)
 
(34.8
)
 
(34.3
)
 

 
(70.4
)
Equity in earnings (loss) of joint ventures
 
(64.9
)
 
0.6

 
4.2

 
64.3

 
4.2

Net income (loss)
 
(66.2
)
 
(34.2
)
 
(30.1
)
 
64.3

 
(66.2
)
Other comprehensive income before income tax effect
 
(5.5
)
 
(24.2
)
 
5.2

 
19.0

 
(5.5
)
Income tax effect
 
(1.5
)
 

 



 
(1.5
)
Other comprehensive income (loss)
 
(7.0
)
 
(24.2
)
 
5.2

 
19.0

 
(7.0
)
Total comprehensive income (loss)
 
$
(73.2
)
 
$
(58.4
)
 
$
(24.9
)
 
$
83.3

 
$
(73.2
)



Condensed Consolidating Statements of Comprehensive Income (Loss)
For the year ended December 31, 2017
 
 
The Company
 
Combined Guarantor Subsidiaries
 
Combined Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
NET SALES:
 
 
 
 
 
 
 
 
 
 
Related parties
 
$

 
$
547.5

 
$
650.6

 
$

 
$
1,198.1

Other customers
 

 
390.9

 
0.1

 

 
391.0

Total net sales
 

 
938.4

 
650.7

 

 
1,589.1

Cost of goods sold
 

 
885.5

 
572.3

 

 
1,457.8

Gross profit (loss)
 

 
52.9

 
78.4

 

 
131.3

Selling, general and administrative expenses
 
27.2

 
12.9

 
4.7

 

 
44.8

Helguvik impairment
 

 

 
(7.3
)
 

 
(7.3
)
Ravenswood losses
 

 

 
(5.5
)
 

 
(5.5
)
Other operating expense - net
 

 

 
2.1

 

 
2.1

Operating income (loss)
 
(27.2
)
 
40.0

 
84.4

 

 
97.2

Interest expense
 
(20.4
)
 
(1.6
)
 
(0.2
)
 

 
(22.2
)
Intercompany Interest
 
37.3

 
8.6

 
(45.9
)
 

 

Interest income
 
0.5

 

 
0.9

 

 
1.4

Net gain (loss) on forward and derivative contracts
 

 
(17.0
)
 
0.5

 

 
(16.5
)
Other income (expense) - net
 
0.2

 
0.4

 
(5.1
)
 

 
(4.5
)
Income (loss) before income taxes and equity in earnings of joint ventures
 
(9.6
)
 
30.4

 
34.6

 

 
55.4

Income tax (expense) benefit
 
0.5

 
0.9

 
(9.0
)
 

 
(7.6
)
Income (loss) before equity in earnings (loss) of joint ventures
 
(9.1
)
 
31.3

 
25.6

 

 
47.8

Equity in earnings (loss) of subsidiaries and joint ventures
 
57.7

 
2.7

 
0.8

 
(60.4
)
 
0.8

Net income
 
48.6

 
34.0

 
26.4

 
(60.4
)
 
48.6

Other comprehensive income before income tax effect
 
23.7

 
12.7

 
1.5

 
(14.2
)
 
23.7

Income tax effect
 
(1.5
)
 

 
0.0

 
0.0

 
(1.5
)
Other comprehensive income
 
22.2

 
12.7

 
1.5

 
(14.2
)
 
22.2

Total comprehensive income
 
$
70.8

 
$
46.7

 
$
27.9

 
$
(74.6
)
 
$
70.8




Condensed Consolidating Balance Sheet
Condensed Consolidating Balance Sheet
As of December 31, 2019
 
 
The Company
 
Combined Guarantor Subsidiaries
 
Combined Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
Cash & cash equivalents
 
$
0.3

 
$
0.1

 
$
38.5

 
$

 
$
38.9

Restricted cash
 

 
0.8

 

 

 
0.8

Accounts receivable - net
 
0.7

 
64.1

 
5.3

 

 
70.1

Due from affiliates
 
0.0

 
10.9

 
19.2

 

 
30.1

Inventories
 

 
205.5

 
115.1

 

 
320.6

Derivative assets

12.2




2.4




14.6

Prepaid and other current assets
 
3.0

 
2.8

 
6.4

 

 
12.2

Total current assets
 
16.2

 
284.2

 
186.9

 

 
487.3

Property, plant and equipment - net
 
17.2

 
334.8

 
597.2

 

 
949.2

Investment in subsidiaries
 
609.5

 
62.7

 

 
(672.2
)
 

Due from affiliates - long term
 
749.5

 
537.9

 
5.1

 
(1,292.0
)
 
0.5

Other assets
 
38.1

 
5.7

 
18.9

 

 
62.7

TOTAL
 
1,430.5

 
1,225.3

 
808.1

 
(1,964.2
)
 
1,499.7

 
 
 
 
 
 
 
 
 
 
 
Accounts payable, trade
 
2.3

 
66.2

 
28.6

 

 
97.1

Due to affiliates
 

 
2.2

 
30.7

 

 
32.9

Accrued and other current liabilities
 
23.5

 
27.3

 
14.7

 

 
65.5

Accrued employee benefits costs
 
1.9

 
7.7

 
0.8

 

 
10.4

Hawesville term loan - current
 
20.0








20.0

Industrial revenue bonds
 

 
7.8

 

 

 
7.8

Total current liabilities
 
47.7

 
111.2

 
74.8

 

 
233.7

Senior notes payable
 
249.2

 

 

 

 
249.2

Hawesville term loan - less current portion
 
20.0

 

 

 

 
20.0

Accrued pension benefits costs - less current portion
 
25.1

 
27.3

 
8.4

 

 
60.8

Accrued postretirement benefits costs - less current portion
 
1.1

 
97.8

 
1.8

 

 
100.7

Leases - right of use liabilities
 
5.5


0.4


16.9




22.8

Other liabilities
 
3.5

 
22.2

 
16.7

 

 
42.4

Due to affiliates - long term
 
403.4

 
315.9

 
572.7

 
(1,292.0
)
 

Deferred taxes
 

 
0.4

 
94.7

 

 
95.1

Total noncurrent liabilities
 
707.8

 
464.0

 
711.2

 
(1,292.0
)
 
591.0

Preferred stock
 
0.0

 

 

 

 
0.0

Common stock
 
1.0

 
0.0

 
0.1

 
(0.1
)
 
1.0

Other shareholders' equity
 
674.0

 
650.1

 
22.0

 
(672.1
)
 
674.0

Total shareholders' equity
 
675.0

 
650.1

 
22.1

 
(672.2
)
 
675.0

TOTAL
 
$
1,430.5

 
$
1,225.3

 
$
808.1

 
$
(1,964.2
)
 
$
1,499.7


Condensed Consolidating Balance Sheet
As of December 31, 2018
 
 
The Company
 
Combined Guarantor Subsidiaries
 
Combined Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
Cash & cash equivalents
 
$
0.1

 
0.0

 
$
38.8

 
$

 
$
38.9

Restricted cash
 

 
0.8

 

 

 
0.8

Accounts receivable - net
 
0.5

 
81.8

 
0.2

 

 
82.5

Due from affiliates
 

 
13.1

 
9.6

 

 
22.7

Inventories
 

 
210.7

 
133.1

 

 
343.8

Prepaid and other current assets
 
6.4

 
3.4

 
8.2

 

 
18.0

Total current assets
 
7.0

 
309.8

 
189.9

 

 
506.7

Property, plant and equipment - net
 
20.6

 
320.7

 
626.0

 

 
967.3

Investment in subsidiaries
 
668.3

 
54.5

 

 
(722.8
)
 

Due from affiliates - long term
 
751.7

 
517.6

 
7.2

 
(1,276.5
)
 

Other assets
 
29.8

 
2.1

 
31.6

 

 
63.5

TOTAL
 
1,477.4

 
1,204.7

 
854.7

 
(1,999.3
)
 
1,537.5

 
 
 
 
 
 
 
 
 
 
 
Accounts payable, trade
 
3.7

 
84.1

 
31.6

 

 
119.4

Due to affiliates
 

 

 
10.3

 

 
10.3

Accrued and other current liabilities
 
15.8

 
22.8

 
13.9

 

 
52.5

Accrued employee benefits costs
 
1.9

 
8.3

 
0.8

 

 
11.0

Revolving credit facility
 
23.3

 

 

 

 
23.3

Industrial revenue bonds
 

 
7.8

 

 

 
7.8

Total current liabilities
 
44.7

 
123.0

 
56.6

 

 
224.3

Senior notes payable
 
248.6

 

 

 

 
248.6

Accrued pension benefits costs - less current portion
 
23.2

 
20.7

 
7.0

 

 
50.9

Accrued postretirement benefits costs - less current portion
 
0.7

 
98.9

 
1.6

 

 
101.2

Other liabilities
 
2.8

 
23.5

 
19.7

 

 
46.0

Due to affiliates - long term
 
395.4

 
307.6

 
573.5

 
(1,276.5
)
 

Deferred taxes
 
(0.2
)
 
1.8

 
102.7

 

 
104.3

Total noncurrent liabilities
 
670.5

 
452.5

 
704.5

 
(1,276.5
)
 
551.0

Preferred stock
 
0.0

 

 

 

 
0.0

Common stock
 
1.0

 

 
0.1

 
(0.1
)
 
1.0

Other shareholders' equity
 
761.2

 
629.2

 
93.5

 
(722.7
)
 
761.2

Total shareholders' equity
 
762.2

 
629.2

 
93.6

 
(722.8
)
 
762.2

TOTAL
 
$
1,477.4

 
$
1,204.7

 
$
854.7

 
$
(1,999.3
)
 
$
1,537.5


Condensed Consolidating Statement of Cash Flows

Condensed Consolidating Statement of Cash Flows
For the year ended December 31, 2019
 
 
The Company
 
Combined Guarantor Subsidiaries
 
Combined Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
Net cash provided by (used in) operating activities
 
$
(71.7
)
 
$
51.4

 
$
38.0

 
$

 
$
17.7

Purchase of property, plant and equipment
 
(0.7
)
 
(43.4
)
 
(15.5
)
 

 
(59.6
)
Proceeds from sale of joint venture
 

 

 
20.8

 

 
20.8

Intercompany transactions
 
43.4

 
(10.0
)
 
2.1

 
(35.5
)
 

Net cash provided by (used in) investing activities
 
42.7

 
(53.4
)
 
7.4

 
(35.5
)
 
(38.8
)
Borrowings under Hawesville term loan
 
40.0

 

 

 

 
40.0

Borrowings under revolving credit facilities
 
368.6

 

 
19.5

 

 
388.1

Repayments under revolving credit facilities
 
(387.8
)
 

 
(19.5
)
 

 
(407.3
)
Other short term borrowings
 
3.4

 

 

 

 
3.4

Repayment on other short term borrowings
 
(3.4
)
 

 

 

 
(3.4
)
Issuance of common stock
 
0.3

 

 

 

 
0.3

Intercompany transactions
 
8.1

 
2.1

 
(45.7
)
 
35.5

 

Net cash provided by (used in) financing activities
 
29.2

 
2.1

 
(45.7
)
 
35.5

 
21.1

CHANGE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH
 
0.2

 
0.1

 
(0.3
)
 

 

Cash, cash equivalents, and restricted cash, beginning of period
 
0.1

 
0.8

 
38.8

 

 
39.7

Cash, cash equivalents, and restricted cash, end of period
 
$
0.3

 
$
0.9

 
$
38.5

 
$

 
$
39.7


Condensed Consolidating Statement of Cash Flows
For the year ended December 31, 2018
 
 
The Company
 
Combined Guarantor Subsidiaries
 
Combined Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
Net cash provided by (used in) operating activities
 
$
(53.0
)
 
$
(19.5
)
 
$
3.4

 
$

 
$
(69.1
)
Purchase of property, plant and equipment
 
(4.4
)
 
(65.1
)
 
(13.5
)
 

 
(83.0
)
Proceeds from sale of property, plant and equipment
 

 

 
0.1

 

 
0.1

Intercompany transactions
 
21.6

 
54.7

 
2.2

 
(78.5
)
 

Net cash provided by (used in) investing activities
 
17.2

 
(10.4
)
 
(11.2
)
 
(78.5
)
 
(82.9
)
Borrowings under revolving credit facilities
 
120.1

 

 

 

 
120.1

Repayments under revolving credit facilities
 
(96.8
)
 

 

 

 
(96.8
)
Issuance of common stock
 
0.4

 

 

 

 
0.4

Intercompany transactions
 
(52.1
)
 
30.0

 
(56.4
)
 
78.5

 

Net cash provided by (used in) financing activities
 
(28.4
)
 
30.0

 
(56.4
)
 
78.5

 
23.7

CHANGE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH
 
(64.2
)
 
0.1

 
(64.2
)
 

 
(128.3
)
Cash, cash equivalents, and restricted cash, beginning of period
 
64.3

 
0.7

 
103.0

 

 
168.0

Cash, cash equivalents, and restricted cash, end of period
 
$
0.1

 
$
0.8

 
$
38.8

 
$

 
$
39.7



Condensed Consolidating Statement of Cash Flows
For the year ended December 31, 2017
 
 
The Company
 
Combined Guarantor Subsidiaries
 
Combined Non-Guarantor Subsidiaries
 
Consolidating Adjustments
 
Total Consolidated
Net cash provided by operating activities
 
$
(34.5
)
 
$
(7.0
)
 
$
96.0

 
$
(3.0
)
 
$
51.5

Purchase of property, plant and equipment
 
(10.9
)
 
(8.1
)
 
(12.8
)
 

 
(31.8
)
Proceeds from sale of property, plant and equipment
 

 
0.9

 
13.5

 

 
14.4

Intercompany transactions
 
75.6

 
6.2

 
(7.6
)
 
(74.2
)
 

Net cash used in investing activities
 
64.7

 
(1.0
)
 
(6.9
)
 
(74.2
)
 
(17.4
)
Borrowings under revolving credit facilities
 
1.3

 

 

 

 
1.3

Repayments under revolving credit facilities
 
(1.3
)
 

 

 

 
(1.3
)
Issuance of common stock
 
0.4

 

 

 

 
0.4

Intercompany transactions
 
(3.1
)
 
8.2

 
(82.3
)
 
77.2

 

Net cash used in financing activities
 
(2.7
)
 
8.2

 
(82.3
)
 
77.2

 
0.4

CHANGE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH
 
27.5

 
0.2

 
6.8

 

 
34.5

Cash, cash equivalents, and restricted cash, beginning of period
 
36.8

 
0.5

 
96.2

 

 
133.5

Cash, cash equivalents, and restricted cash, end of period
 
$
64.3

 
$
0.7

 
$
103.0

 
$

 
$
168.0