
• | Shipments of 202,870 tonnes, a 2% increase over prior quarter driven by the ongoing restart at Hawesville |
• | Net sales of $435.5 million, a 1% decrease over prior quarter due to lower LME prices |
• | Net loss of $(4.8) million, or $(0.05) per share |
• | Adjusted net loss(1) of $(9.0) million, or $(0.09) per share |
• | Adjusted EBITDA(1) of $13.3 million |
• | Shipments of 811,244 tonnes, an 8% increase over prior year driven by the ongoing restart at Hawesville and return to full production at Sebree after the temporary potline outage in 2018 |
• | Net sales of $1,836.6 million, a 3% decrease over prior year, primarily due to lower LME prices partially offset by higher volume and product premiums |
• | Net loss of $(80.8) million, or $(0.91) per share |
• | Adjusted net loss(1) of $(129.2) million, or $(1.35) per share |
• | Adjusted EBITDA(1) of $(31.2) million |
$MM (except shipments and per share data) | |||||||||||||||||
Q3 2019 | Q4 2019 | FY 2018 | FY 2019 | ||||||||||||||
Shipments (tonnes) | 198,543 | 202,870 | 749,850 | 811,244 | |||||||||||||
Net sales | $ | 438.0 | $ | 435.5 | $ | 1,893.2 | $ | 1,836.6 | |||||||||
Net income (loss) | (20.7 | ) | (4.8 | ) | (66.2 | ) | (80.8 | ) | |||||||||
Diluted earnings (loss) per share | (0.23 | ) | (0.05 | ) | (0.76 | ) | (0.91 | ) | |||||||||
Adjusted net income (loss)(1) | (37.4 | ) | (9.0 | ) | (13.0 | ) | (129.2 | ) | |||||||||
Adjusted earnings (loss) per share(1) | (0.39 | ) | (0.09 | ) | (0.14 | ) | (1.35 | ) | |||||||||
Adjusted EBITDA(1) | (12.2 | ) | 13.3 | 86.0 | (31.2 | ) | |||||||||||
Notes: | |||||||||||||||||
(1) Non-GAAP measure; see reconciliation of GAAP to non-GAAP financial measures | |||||||||||||||||
CENTURY ALUMINUM COMPANY | |||||||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||
(in millions, except per share amounts) | |||||||||||
(Unaudited) | |||||||||||
Three months ended | |||||||||||
December 31, | September 30, | December 31, | |||||||||
2018 | 2019 | 2019 | |||||||||
NET SALES: | |||||||||||
Related parties | $ | 320.3 | $ | 282.3 | $ | 293.0 | |||||
Other customers | 166.6 | 155.7 | 142.5 | ||||||||
Total net sales | 486.9 | 438.0 | 435.5 | ||||||||
Cost of goods sold | 546.2 | 451.7 | 428.8 | ||||||||
Gross profit (loss) | (59.3 | ) | (13.7 | ) | 6.7 | ||||||
Selling, general and administrative expenses | 8.7 | 11.6 | 9.1 | ||||||||
Other operating (income) expense - net | 0.4 | (0.1 | ) | 0.5 | |||||||
Operating income (loss) | (68.4 | ) | (25.2 | ) | (2.9 | ) | |||||
Interest expense | (5.7 | ) | (5.6 | ) | (5.7 | ) | |||||
Interest expense – term loan | — | (0.8) | (0.8) | ||||||||
Interest income | 0.2 | 0.2 | 0.2 | ||||||||
Net gain (loss) on forward and derivative contracts | 3.6 | 10.3 | 1.3 | ||||||||
Other income (expense) - net | 1.1 | (0.9 | ) | 0.5 | |||||||
Income (loss) before income taxes and equity in earnings of joint ventures | (69.2 | ) | (22.0 | ) | (7.4 | ) | |||||
Income tax (expense) benefit | 3.2 | 1.3 | 2.7 | ||||||||
Income (loss) before equity in earnings of joint ventures | (66.0 | ) | (20.7 | ) | (4.7 | ) | |||||
Equity in earnings of joint ventures | 1.0 | — | (0.1 | ) | |||||||
Net income (loss) | $ | (65.0 | ) | $ | (20.7 | ) | $ | (4.8 | ) | ||
Net income (loss) allocated to common stockholders | $ | (65.0 | ) | $ | (20.7 | ) | $ | (4.8 | ) | ||
EARNINGS (LOSS) PER COMMON SHARE: | |||||||||||
Basic and Diluted | $ | (0.74 | ) | $ | (0.23 | ) | $ | (0.05 | ) | ||
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING: | |||||||||||
Basic and Diluted | 87.6 | 88.9 | 89.0 | ||||||||
CENTURY ALUMINUM COMPANY | |||||||
CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||
(in millions, except per share amounts) | |||||||
(Unaudited) | |||||||
Twelve months ended | |||||||
December 31, | December 31, | ||||||
2018 | 2019 | ||||||
NET SALES: | |||||||
Related parties | $ | 1,204.5 | $ | 1,191.6 | |||
Other customers | 688.7 | 645.0 | |||||
Total net sales | 1,893.2 | 1,836.6 | |||||
Cost of goods sold | 1,916.1 | 1,860.5 | |||||
Gross profit (loss) | (22.9 | ) | (23.9 | ) | |||
Selling, general and administrative expenses | 40.2 | 47.4 | |||||
Helguvik (gains) | (4.5 | ) | — | ||||
Other operating (income) expense - net | 0.4 | 0.8 | |||||
Operating income (loss) | (59.0 | ) | (72.1 | ) | |||
Interest expense | (22.4 | ) | (23.0 | ) | |||
Interest expense – term loan | — | (2.1) | |||||
Interest income | 1.5 | 0.8 | |||||
Net gain (loss) on forward and derivative contracts | 6.3 | 12.0 | |||||
Other income (expense) - net | 3.0 | (1.1 | ) | ||||
Income (loss) before income taxes and equity in earnings of joint ventures | (70.6 | ) | (85.5 | ) | |||
Income tax (expense) benefit | 0.2 | 8.4 | |||||
Income (loss) before equity in earnings of joint ventures | (70.4 | ) | (77.1 | ) | |||
Loss on sale of BHH | — | (4.3 | ) | ||||
Equity in earnings of joint ventures | 4.2 | 0.6 | |||||
Net income (loss) | $ | (66.2 | ) | $ | (80.8 | ) | |
Net income (loss) allocated to common stockholders | $ | (66.2 | ) | $ | (80.8 | ) | |
EARNINGS (LOSS) PER COMMON SHARE: | |||||||
Basic and Diluted | $ | (0.76 | ) | $ | (0.91 | ) | |
WEIGHTED AVERAGE COMMON SHARES OUTSTANDING: | |||||||
Basic and Diluted | 87.6 | 88.8 | |||||
CENTURY ALUMINUM COMPANY | |||||||
CONSOLIDATED BALANCE SHEETS | |||||||
(in millions, except per share amounts) | |||||||
(Unaudited) | |||||||
December 31, 2018 | December 31, 2019 | ||||||
ASSETS | |||||||
Cash and cash equivalents | $ | 38.9 | $ | 38.9 | |||
Restricted cash | 0.8 | 0.8 | |||||
Accounts receivable - net | 82.5 | 70.1 | |||||
Due from affiliates | 22.7 | 30.1 | |||||
Inventories | 343.8 | 320.6 | |||||
Derivative assets | 4.1 | 14.6 | |||||
Derivative assets - related party | — | — | |||||
Prepaid and other current assets | 13.9 | 12.2 | |||||
Total current assets | 506.7 | 487.3 | |||||
Property, plant and equipment - net | 967.3 | 949.2 | |||||
Other assets | 63.5 | 62.7 | |||||
Due from affiliates - less current portion | — | 0.5 | |||||
TOTAL | $ | 1,537.5 | $ | 1,499.7 | |||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||
LIABILITIES: | |||||||
Accounts payable, trade | $ | 119.4 | $ | 97.1 | |||
Due to affiliates | 10.3 | 32.9 | |||||
Accrued and other current liabilities | 75.8 | 65.5 | |||||
Accrued employee benefits costs | 11.0 | 10.4 | |||||
Hawesville term loan - current | — | 20.0 | |||||
Industrial revenue bonds | 7.8 | 7.8 | |||||
Total current liabilities | 224.3 | 233.7 | |||||
Senior notes payable | 248.6 | 249.2 | |||||
Hawesville term loan - less current portion | — | 20.0 | |||||
Accrued pension benefits costs - less current portion | 50.9 | 60.8 | |||||
Accrued postretirement benefits costs - less current portion | 101.2 | 100.7 | |||||
Other liabilities | 46.0 | 42.4 | |||||
Leases - right of use liabilities | — | 22.8 | |||||
Deferred taxes | 104.3 | 95.1 | |||||
Total noncurrent liabilities | 551.0 | 591.0 | |||||
SHAREHOLDERS’ EQUITY: | |||||||
Series A Preferred stock (one cent par value, 5,000,000 shares authorized; 160,000 issued and 71,967 outstanding at December 31, 2018; 160,000 issued and 67,323 outstanding at December 31, 2019) | 0.0 | 0.0 | |||||
Common stock (one cent par value, 195,000,000 authorized; 96,372,182 issued and 89,185,661 outstanding at December 31, 2019; 95,289,961 issued and 88,103,440 outstanding at December 31, 2018) | 1.0 | 1.0 | |||||
Additional paid-in capital | 2,523.0 | 2,526.5 | |||||
Treasury stock, at cost | (86.3 | ) | (86.3 | ) | |||
Accumulated other comprehensive loss | (98.7 | ) | (109.8 | ) | |||
Accumulated deficit | (1,576.8 | ) | (1,656.4 | ) | |||
Total shareholders’ equity | 762.2 | 675.0 | |||||
TOTAL | $ | 1,537.5 | $ | 1,499.7 | |||
CENTURY ALUMINUM COMPANY | |||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(in millions) | |||||||
(Unaudited) | |||||||
Twelve months ended | |||||||
December 31, | December 31, | ||||||
2018 | 2019 | ||||||
CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||
Net income (loss) | $ | (66.2 | ) | $ | (80.8 | ) | |
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities: | |||||||
Lower of cost or NRV inventory adjustment | 36.5 | 18.8 | |||||
Unrealized (gains) on forward and derivative contracts | (6.5 | ) | (11.4 | ) | |||
Depreciation and amortization | 90.1 | 83.2 | |||||
Net loss on sale of BHH | — | 4.3 | |||||
Helguvik (gains) | (4.5 | ) | — | ||||
Other non-cash items - net | (13.2 | ) | (5.9 | ) | |||
Change in operating assets and liabilities: | |||||||
Accounts receivable - net | (39.4 | ) | 12.4 | ||||
Due from affiliates | (12.4 | ) | (7.1 | ) | |||
Inventories | (62.8 | ) | 4.4 | ||||
Prepaid and other current assets | (0.9 | ) | 2.7 | ||||
Accounts payable, trade | 30.5 | (25.2 | ) | ||||
Due to affiliates | (10.1 | ) | 22.6 | ||||
Accrued and other current liabilities | (11.1 | ) | 2.7 | ||||
Ravenswood retiree legal settlement | (2.0 | ) | (2.0 | ) | |||
Other - net | 2.9 | (1.0 | ) | ||||
Net cash (used in) provided by operating activities | (69.1 | ) | 17.7 | ||||
CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||
Purchase of property, plant and equipment | (83.0 | ) | (59.6 | ) | |||
Proceeds from sale of property, plant and equipment | 0.1 | — | |||||
Proceeds from sale of joint venture | — | 20.8 | |||||
Net cash (used in) investing activities | (82.9 | ) | (38.8 | ) | |||
CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||
Borrowings under revolving credit facilities | 120.1 | 388.1 | |||||
Repayments under revolving credit facilities | (96.8 | ) | (407.3 | ) | |||
Other short-term borrowings | — | 3.4 | |||||
Repayment on other short-term borrowings | — | (3.4 | ) | ||||
Borrowings under term loan | — | 40.0 | |||||
Issuance of common stock | 0.4 | 0.3 | |||||
Net cash provided by financing activities | 23.7 | 21.1 | |||||
CHANGE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | (128.3 | ) | — | ||||
Cash, cash equivalents and restricted cash, beginning of year | 168.0 | 39.7 | |||||
Cash, cash equivalents and restricted cash, end of year | $ | 39.7 | $ | 39.7 | |||
CENTURY ALUMINUM COMPANY | |||||||
CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||
(in millions) | |||||||
(Unaudited) | |||||||
Twelve months ended | |||||||
December 31, | December 31, | ||||||
2018 | 2019 | ||||||
Supplemental Cash Flow Information: | |||||||
Cash paid for: | |||||||
Interest | $ | 19.7 | $ | 21.8 | |||
Taxes | 13.1 | 0.5 | |||||
Non-cash investing activities: | |||||||
Capital expenditures | 8.0 | 3.0 | |||||
SHIPMENTS - PRIMARY ALUMINUM(1) | |||||||||||||||||||||
United States | Iceland | Total | |||||||||||||||||||
Tonnes | Sales $ | Tonnes | Sales $ | Tonnes | Sales $ | ||||||||||||||||
2019 | |||||||||||||||||||||
4th Quarter | 119,983 | $ | 263.5 | 82,887 | $ | 159.2 | 202,870 | $ | 422.7 | ||||||||||||
3rd Quarter | 119,916 | $ | 272.0 | 78,627 | $ | 152.1 | 198,543 | $ | 424.1 | ||||||||||||
2018 | |||||||||||||||||||||
4th Quarter | 117,683 | $ | 301.8 | 81,782 | $ | 183.1 | 199,466 | $ | 484.9 | ||||||||||||
Full Year 2019 | 495,096 | $ | 1,143.8 | 316,148 | $ | 628.3 | 811,244 | $ | 1,772.1 | ||||||||||||
Full Year 2018 | 428,389 | $ | 1,126.4 | 321,461 | $ | 752.3 | 749,850 | $ | 1,878.7 | ||||||||||||
Three months ended | Three months ended | |||||||||||||||
September 30, 2019 | December 31, 2019 | |||||||||||||||
$MM | EPS | $MM | EPS | |||||||||||||
Net income (loss) as reported | $ | (20.7 | ) | $ | (0.23 | ) | $ | (4.8 | ) | $ | (0.05 | ) | ||||
Lower of cost or NRV inventory adjustment, net of tax | (5.7 | ) | (0.06 | ) | (3.3 | ) | (0.04 | ) | ||||||||
Unrealized (gain) loss on forward and derivative contracts, net of tax | (10.1 | ) | (0.11 | ) | 0.7 | 0.01 | ||||||||||
Sebree equipment failure, net of insurance proceeds | (1.4 | ) | (0.02 | ) | (1.7 | ) | (0.02 | ) | ||||||||
Hawesville restart project | 0.5 | 0.01 | 0.1 | — | ||||||||||||
Impact of preferred shares | — | 0.02 | — | 0.01 | ||||||||||||
Adjusted net income (loss) | $ | (37.4 | ) | $ | (0.39 | ) | $ | (9.0 | ) | $ | (0.09 | ) | ||||
Three Months Ended | Three Months Ended | |||||||
September 30, 2019 | December 31, 2019 | |||||||
Net income (loss) as reported | $ | (20.7 | ) | $ | (4.8 | ) | ||
Interest expense | 5.6 | 5.7 | ||||||
Interest expense - term loan | 0.8 | 0.8 | ||||||
Interest income | (0.2 | ) | (0.2 | ) | ||||
Net (gain) loss on forward and derivative contracts | (10.3 | ) | (1.3 | ) | ||||
Other (income) expense - net | 0.9 | (0.5 | ) | |||||
Income tax expense (benefit) | (1.3 | ) | (2.7 | ) | ||||
Equity in earnings of joint ventures | — | 0.1 | ||||||
Operating income (loss) | $ | (25.2 | ) | $ | (2.9 | ) | ||
Lower of cost or NRV inventory adjustment | (6.5 | ) | (3.3 | ) | ||||
Sebree equipment failure, net of insurance proceeds | (1.4 | ) | (1.7 | ) | ||||
Hawesville restart project | 0.5 | 0.1 | ||||||
Depreciation and amortization | 20.4 | 21.1 | ||||||
Adjusted EBITDA | $ | (12.2 | ) | $ | 13.3 | |||
Twelve months ended | Twelve months ended | |||||||||||||||
December 31, 2018 | December 31, 2019 | |||||||||||||||
$MM | EPS | $MM | EPS | |||||||||||||
Net income (loss) as reported | $ | (66.2 | ) | $ | (0.76 | ) | $ | (80.8 | ) | $ | (0.91 | ) | ||||
Lower of cost or NRV inventory adjustment, net of tax | 35.0 | 0.40 | (35.0 | ) | (0.39 | ) | ||||||||||
Unrealized (gain) loss on forward and derivative contracts, net of tax | (5.1 | ) | (0.06 | ) | (10.0 | ) | (0.11 | ) | ||||||||
Sebree equipment failure, net of insurance proceeds | 21.1 | 0.24 | (10.2 | ) | (0.12 | ) | ||||||||||
Hawesville restart project | 5.0 | 0.06 | 2.5 | 0.03 | ||||||||||||
Sebree signing bonus | 1.7 | 0.02 | — | — | ||||||||||||
Helguvik (gains) | (4.5 | ) | (0.05 | ) | — | — | ||||||||||
Loss on sale of BHH | — | — | 4.3 | 0.05 | ||||||||||||
Impact of preferred shares | — | 0.01 | — | 0.10 | ||||||||||||
Adjusted net income (loss) | $ | (13.0 | ) | $ | (0.14 | ) | $ | (129.2 | ) | $ | (1.35 | ) | ||||
Twelve Months Ended | Twelve Months Ended | |||||||
December 31, 2018 | December 31, 2019 | |||||||
Net income (loss) as reported | $ | (66.2 | ) | $ | (80.8 | ) | ||
Interest expense | 22.4 | 23.0 | ||||||
Interest expense - term loan | — | 2.1 | ||||||
Interest income | (1.5 | ) | (0.8 | ) | ||||
Net (gain) loss on forward and derivative contracts | (6.3 | ) | (12.0 | ) | ||||
Other (income) expense - net | (3.0 | ) | 1.1 | |||||
Income tax expense (benefit) | (0.2 | ) | (8.4 | ) | ||||
Loss on sale of BHH | — | 4.3 | ||||||
Equity in earnings of joint ventures | (4.2 | ) | (0.6 | ) | ||||
Operating income (loss) | $ | (59.0 | ) | $ | (72.1 | ) | ||
Lower of cost or NRV inventory adjustment | 36.5 | (36.5 | ) | |||||
Sebree equipment failure, net of insurance proceeds | 21.1 | (10.3 | ) | |||||
Hawesville restart project | 0.1 | 0.7 | ||||||
Sebree signing bonus | 1.7 | — | ||||||
Helguvik (gains) | (4.5 | ) | — | |||||
Depreciation and amortization | 90.1 | 87.0 | ||||||
Adjusted EBITDA | $ | 86.0 | $ | (31.2 | ) | |||