XML 73 R57.htm IDEA: XBRL DOCUMENT v3.22.4
Fair Value Measurements - Level 3 Reconciliation (Details)
$ in Millions
12 Months Ended
Dec. 31, 2022
USD ($)
MT
t
Dec. 31, 2021
USD ($)
MT
LME forward financial sales contracts    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Roll Forward]    
Balance as of January 1, 2022 $ (5.1)  
Purchases, sales, settlements    
Balance as of December 31, 2022 $ (2.8) $ (5.1)
LME forward financial sales contracts | Level 3    
Purchases, sales, settlements    
Derivative asset, percentage 0.0858  
LME forward financial sales contracts | Level 3 | Discounted Cash Flow    
Purchases, sales, settlements    
Derivative asset, percentage   0.0858
FX Swap    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Roll Forward]    
Balance as of January 1, 2022 $ (0.2) $ 0.1
Total realized/unrealized gains (losses)    
Included in net income (loss) 0.0 (0.6)
Purchases, sales, settlements    
Purchases 0.0 0.0
Sales 0.0 0.0
Settlements 0.0 0.0
Transfers into Level 3 0.0 (0.4)
Transfers out of Level 3 0.2 0.7
Balance as of December 31, 2022 0.0 (0.2)
Change in unrealized gains (losses) $ 0.0 $ (0.6)
FX Swap | Level 3    
Purchases, sales, settlements    
Derivative asset, percentage 0.0858  
FX Swap | Level 3 | Discounted Cash Flow    
Purchases, sales, settlements    
Derivative asset, percentage   0.0858
Nordpool Power Price Swap    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Roll Forward]    
Balance as of January 1, 2022 $ 0.2 $ 0.0
Total realized/unrealized gains (losses)    
Included in net income (loss)   0.0
Purchases, sales, settlements    
Purchases   0.0
Sales   0.0
Settlements   0.0
Transfers into Level 3   1.7
Transfers out of Level 3   (1.5)
Balance as of December 31, 2022 0.0 0.2
Change in unrealized gains (losses)   0.0
Nordpool Power Price Swap | Level 3    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Roll Forward]    
Balance as of January 1, 2022 0.2  
Total realized/unrealized gains (losses)    
Included in net income (loss) 0.0  
Purchases, sales, settlements    
Purchases 0.0  
Sales 0.0  
Settlements 0.0  
Transfers into Level 3 0.0  
Transfers out of Level 3 (0.2)  
Balance as of December 31, 2022 $ 0.0 $ 0.2
Derivative asset, percentage 0.0858  
Change in unrealized gains (losses) $ 0.0  
Nordpool Power Price Swap | Level 3 | Measurement Input, Discount Rate    
Purchases, sales, settlements    
Derivative asset, percentage   0.0858
Casthouse    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Roll Forward]    
Balance as of January 1, 2022 0.0  
Purchases, sales, settlements    
Balance as of December 31, 2022 $ 0.0 $ 0.0
Casthouse | Level 3 | Measurement Input, Discount Rate    
Purchases, sales, settlements    
Derivative asset, percentage 0.0858 0
Contingent obligation    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Roll Forward]    
Balance as of January 1, 2022 $ 0.0  
Purchases, sales, settlements    
Balance as of December 31, 2022 $ 0.0 $ 0.0
Contingent obligation | Level 3 | Minimum    
Purchases, sales, settlements    
Open position to offset fixed prices | MT 0 14,000
Contingent obligation | Level 3 | Maximum    
Purchases, sales, settlements    
Open position to offset fixed prices | MT   15,000
LME forward financial sales contracts    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Roll Forward]    
Balance as of January 1, 2022 $ 0.0  
Total realized/unrealized gains (losses)    
Included in net income (loss) 1.6  
Purchases, sales, settlements    
Purchases 0.0  
Sales 0.0  
Settlements 0.0  
Transfers into Level 3 1.7  
Transfers out of Level 3 (1.5)  
Balance as of December 31, 2022 1.8 $ 0.0
Change in unrealized gains (losses) 1.6  
LME Swap    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Roll Forward]    
Balance as of January 1, 2022 (5.1) 2.9
Total realized/unrealized gains (losses)    
Included in net income (loss) 5.3 (28.7)
Purchases, sales, settlements    
Purchases 0.0 0.0
Sales 0.0 0.0
Settlements 0.0 0.0
Transfers into Level 3 (2.5) (1.0)
Transfers out of Level 3 (2.3) 21.7
Balance as of December 31, 2022 (4.6) (5.1)
Change in unrealized gains (losses) $ 5.3 (28.7)
Open position to offset fixed prices | t 111,741  
Casthouse Hedges    
Fair Value, Net Derivative Asset (Liability) Measured on Recurring Basis, Unobservable Input Reconciliation [Roll Forward]    
Balance as of January 1, 2022 $ 0.0  
Total realized/unrealized gains (losses)    
Included in net income (loss) 0.0  
Purchases, sales, settlements    
Purchases 0.0  
Sales 0.0  
Settlements 0.0  
Transfers into Level 3 0.0  
Transfers out of Level 3 0.0  
Balance as of December 31, 2022 0.0 $ 0.0
Change in unrealized gains (losses) $ 0.0