XML 35 R24.htm IDEA: XBRL DOCUMENT v3.23.1

Fair Value Measurements (Tables)

3 Months Ended

Mar. 31, 2023

Fair Value Disclosures [Abstract]

Financial assets and liabilities at fair value on a recurring basis

Recurring Fair Value Measurements						As of March 31, 2023
						Level 1						Level 2						Level 3						Total
ASSETS:
Cash equivalents						$	7.2					$	—					$	—					$	7.2
Trust assets(1)						1.5						—						—						1.5
Derivative instruments						—						52.6						—						52.6
TOTAL						$	8.7					$	52.6					$	—					$	61.3
LIABILITIES:
Derivative instruments						—						(19.3)						—						(19.3)
TOTAL						$	—					$	(19.3)					$	—					$	(19.3)

Recurring Fair Value Measurements						As of December 31, 2022
						Level 1						Level 2						Level 3						Total
ASSETS:
Cash equivalents						$	5.6					$	—					$	—					$	5.6
Trust assets(1)						0.1						—						—						0.1
Derivative instruments						—						127.3						1.8						129.1
TOTAL						$	5.7					$	127.3					$	1.8					$	134.8
LIABILITIES:
Derivative instruments						$	—					$	26.4					$	4.6					$	31.0
TOTAL						$	—					$	26.4					$	4.6					$	31.0

(1) Trust assets are currently invested in money market funds. These trust assets are held to fund the non-qualified supplemental executive pension benefit obligations for certain of our officers.

Schedule of valuation methodology for assets and liabilities at fair value

The following section describes the valuation techniques and inputs for fair value measurements categorized within Level 2 or Level 3 of the fair value hierarchy:

Level 2 Fair Value Measurements:

Asset / Liability

Valuation Techniques

Inputs

LME forward financial sales contracts

Discounted cash flows

Quoted LME forward market

Midwest Premium ("MWP") forward financial sales contracts

Discounted cash flows

Quoted MWP forward market

Fixed for floating swaps

Discounted cash flows

Quoted LME forward market, quoted MWP forward market

Nord Pool power price swaps

Discounted cash flows

Quoted Nord Pool forward market

Indiana Hub power price swaps

Discounted cash flows

Quoted Indiana Hub forward market

FX swaps

Discounted cash flows

Euro/USD forward exchange rate

Casthouse currency hedges

Discounted cash flows

Euro/USD forward exchange rate; ISK/USD forward exchange rate

The following table presents the inputs for recurring fair value measurements categorized within Level 3 of the fair value hierarchy, along with information regarding significant unobservable inputs used to value Level 3 assets and liabilities:

Recurring Level 3 Fair Value Measurements:

As of March 31, 2023

As of December 31, 2022

Asset / Liability

Valuation Technique

Observable Inputs

Significant Unobservable Input

Fair Value

Value/Range of Unobservable Input

Fair Value

Value/Range of Unobservable Input

LME forward financial sales contracts

Discounted cash flows

Quoted LME forward market

Discount rate net(1)

$

—

8.58%

$

(2.8)

8.58%

(1) Represents risk adjusted discount rate.

Schedule of fair value reconciliation of Level 3 assets and liabilities measured at fair value

The following table presents the fair value reconciliation of Level 3 assets and liabilities measured at fair value on a recurring basis.

For the three months ended March 31, 2023									Level 3 Assets						Level 3 Liabilities
									LME forward financial sales contracts												LME forward financial sales contracts
Balance as of December 31, 2022									$	1.8											$	(4.6)
Transfers out of Level 3(1)									(1.8)												4.6
Balance as of March 31, 2023									$	—											$	—
Change in unrealized gains (losses)(2)									$	—											$	—

(1) Transfers out of Level 3 due to period of time remaining in derivative contract.
(2) Gains and losses are presented in the Consolidated Statement of Operations within the line item "Net loss on forward and derivative contracts."

						Level 3 Assets						Level 3 Liabilities
For the three months ended March 31, 2022						Nord Pool Swaps						LME forward financial sales contracts						FX Swaps
Balance as of December 31, 2021						$	0.2					$	(5.1)					$	(0.2)
Total realized/unrealized loss
Included in net income (loss)(1)						—						(9.1)						—
Transfers into Level 3(2)						—						(2.5)						—
Transfers out of Level 3(3)						(0.2)						(0.0)						0.2
Balance as of March 31, 2022						$	—					$	(16.7)					$	—
Change in unrealized gains (losses)(1)						$	—					$	(9.1)					$	—

(1) Gains and losses are presented in the Consolidated Statement of Operations within the line item "Net loss on forward and derivative contracts."

(2) Transfers into Level 3 due to contracts with applied discount rate entered into during the three months ended March 31, 2022.

(3) Transfers out of Level 3 due to period of time remaining in derivative contract.

X

- Definition

Tabular disclosure of input and valuation technique used to measure fair value and change in valuation approach and technique for each separate class of asset and liability measured on recurring and nonrecurring basis.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (bbb)
-URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19207-110258

+ Details

Name:	us-gaap_FairValueAssetsAndLiabilitiesMeasuredOnRecurringAndNonrecurringBasisValuationTechniquesTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- References

No definition available.

+ Details

Name:	us-gaap_FairValueDisclosuresAbstract
Namespace Prefix:	us-gaap_
Data Type:	xbrli:stringItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of financial instrument classified as a derivative asset (liability) after deduction of derivative liability (asset) using recurring unobservable inputs that reflect the entity's own assumption about the assumptions market participants would use in pricing.

+ References

Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 3
-Subparagraph (b)
-URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19279-110258

Reference 2: http://fasb.org/us-gaap/role/ref/legacyRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (c)
-URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19207-110258

+ Details

Name:	us-gaap_FairValueNetDerivativeAssetLiabilityMeasuredOnRecurringBasisUnobservableInputReconciliationTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration

X

- Definition

Tabular disclosure of assets and liabilities, including [financial] instruments measured at fair value that are classified in stockholders' equity, if any, that are measured at fair value on a recurring basis. The disclosures contemplated herein include the fair value measurements at the reporting date by the level within the fair value hierarchy in which the fair value measurements in their entirety fall, segregating fair value measurements using quoted prices in active markets for identical assets (Level 1), significant other observable inputs (Level 2), and significant unobservable inputs (Level 3).

+ References

Reference 1: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (b)
-URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19207-110258

Reference 2: http://www.xbrl.org/2003/role/disclosureRef
-Publisher FASB
-Name Accounting Standards Codification
-Topic 820
-SubTopic 10
-Section 50
-Paragraph 2
-Subparagraph (a)
-URI https://asc.fasb.org/extlink&oid=126976982&loc=d3e19207-110258

+ Details

Name:	us-gaap_ScheduleOfFairValueAssetsAndLiabilitiesMeasuredOnRecurringBasisTableTextBlock
Namespace Prefix:	us-gaap_
Data Type:	dtr-types:textBlockItemType
Balance Type:	na
Period Type:	duration