
| $MM (except shipments and per share data) | ||||||||||||||||||||
Q4 2024 | Q3 2024 | FY 2024 | FY 2023 | |||||||||||||||||
| Shipments (tonnes) | 166,677 | 168,755 | 677,967 | 700,680 | ||||||||||||||||
| Net sales | $ | 631.0 | $ | 539.1 | $ | 2,220.3 | $ | 2,185.4 | ||||||||||||
| Net income (loss) attributable to Century stockholders | $ | 47.7 | $ | 47.3 | $ | 339.4 | $ | (43.1) | ||||||||||||
| Diluted earnings (loss) per share attributable to Century stockholders | $ | 0.47 | $ | 0.46 | $ | 3.29 | $ | (0.47) | ||||||||||||
Adjusted net income(1) attributable to Century stockholders | $ | 45.9 | $ | 60.0 | $ | 104.0 | $ | 30.7 | ||||||||||||
Adjusted earnings per share(1) attributable to Century stockholders | $ | 0.49 | $ | 0.63 | $ | 1.11 | $ | 0.33 | ||||||||||||
Adjusted EBITDA(1) attributable to Century stockholders | $ | 82.4 | $ | 103.7 | $ | 245.2 | $ | 120.0 | ||||||||||||
| Notes: | ||||||||||||||||||||
(1) Non-GAAP measure; see reconciliation of GAAP to non-GAAP financial measures. | ||||||||||||||||||||
| CENTURY ALUMINUM COMPANY | ||||||||||||||||||||
| CONSOLIDATED STATEMENTS OF OPERATIONS | ||||||||||||||||||||
| (in millions, except per share amounts) | ||||||||||||||||||||
| (Unaudited) | ||||||||||||||||||||
| Three months ended | ||||||||||||||||||||
| December 31, | September 30, | December 31, | ||||||||||||||||||
| 2024 | 2024 | 2023 | ||||||||||||||||||
| NET SALES: | ||||||||||||||||||||
| Related parties | $ | 340.9 | $ | 332.1 | $ | 371.8 | ||||||||||||||
| Other customers | 290.1 | 207.0 | 140.5 | |||||||||||||||||
| Total net sales | 631.0 | 539.1 | 512.3 | |||||||||||||||||
Cost of goods sold(1) | 563.2 | 457.3 | 472.9 | |||||||||||||||||
| Gross profit | 67.8 | 81.8 | 39.4 | |||||||||||||||||
| Selling, general and administrative expenses | 14.8 | 15.6 | 8.1 | |||||||||||||||||
| Other operating expense (income) - net | 2.2 | 2.4 | 2.1 | |||||||||||||||||
| Operating income | 50.8 | 63.8 | 29.2 | |||||||||||||||||
| Interest expense - affiliates | (1.6) | — | (1.5) | |||||||||||||||||
| Interest expense | (10.1) | (11.9) | (7.4) | |||||||||||||||||
| Interest income | 0.3 | 0.4 | 0.9 | |||||||||||||||||
| Net gain (loss) on forward and derivative contracts | 2.7 | (2.8) | 17.9 | |||||||||||||||||
| Net gain (loss) on forward and derivative contracts - affiliates | (0.1) | (1.2) | (6.0) | |||||||||||||||||
| Other (expense) income - net | 1.1 | (4.0) | (0.8) | |||||||||||||||||
| Income before income taxes | 43.1 | 44.3 | 32.3 | |||||||||||||||||
| Income tax expense | (0.2) | (2.0) | (6.6) | |||||||||||||||||
| Income before equity in earnings of joint ventures | 42.9 | 42.3 | 25.7 | |||||||||||||||||
| Equity in losses of joint ventures | — | (0.0) | (0.1) | |||||||||||||||||
| Net income | 42.9 | 42.3 | 25.6 | |||||||||||||||||
| Net loss attributable to noncontrolling interests | (4.8) | (5.0) | (4.4) | |||||||||||||||||
| Net income attributable to Century stockholders | 47.7 | 47.3 | 30.0 | |||||||||||||||||
| Less: net income allocated to participating securities | 2.5 | 2.5 | 1.6 | |||||||||||||||||
| Net income allocated to common stockholders | $ | 45.2 | $ | 44.8 | $ | 28.4 | ||||||||||||||
(1) Including purchases from related party of $75.8, $63.9 and $7.0 for the three months ended December 31, 2024, September 30, 2024 and December 31, 2023, respectively. | ||||||||||||||||||||
| INCOME ATTRIBUTABLE TO CENTURY STOCKHOLDERS PER COMMON SHARE: | ||||||||||||||||||||
| Basic | $ | 0.49 | $ | 0.48 | $ | 0.31 | ||||||||||||||
| Diluted | $ | 0.47 | $ | 0.46 | $ | 0.30 | ||||||||||||||
| WEIGHTED AVERAGE COMMON SHARES OUTSTANDING: | ||||||||||||||||||||
| Basic | 93.0 | 92.8 | 92.5 | |||||||||||||||||
| Diluted | 98.7 | 98.4 | 103.3 | |||||||||||||||||
| CENTURY ALUMINUM COMPANY | |||||||||||
| CONSOLIDATED STATEMENTS OF OPERATIONS | |||||||||||
| (in millions, except per share amounts) | |||||||||||
| (Unaudited) | |||||||||||
| Twelve months ended | |||||||||||
| December 31, | December 31, | ||||||||||
| 2024 | 2023 | ||||||||||
| NET SALES: | |||||||||||
| Related parties | $ | 1,312.1 | $ | 1,612.1 | |||||||
| Other customers | 908.2 | 573.3 | |||||||||
| Total net sales | 2,220.3 | 2,185.4 | |||||||||
Cost of goods sold (1) | 2,033.9 | 2,093.5 | |||||||||
| Gross profit | 186.4 | 91.9 | |||||||||
| Selling, general and administrative expenses | 56.8 | 44.3 | |||||||||
| Other operating expense - net | 6.8 | 15.8 | |||||||||
| Operating income (loss) | 122.8 | 31.8 | |||||||||
| Interest expense - affiliates | (6.7) | (1.8) | |||||||||
| Interest expense | (36.4) | (33.7) | |||||||||
| Interest income | 2.1 | 2.0 | |||||||||
| Net (loss) gain on forward and derivative contracts | (1.6) | (62.4) | |||||||||
| Net gain (loss) on forward and derivative contracts - affiliates | 3.6 | 0.6 | |||||||||
| Bargain purchase gain | 245.9 | — | |||||||||
| Other (loss) income - net | (3.3) | (3.3) | |||||||||
| Income (loss) before income taxes | 326.4 | (66.8) | |||||||||
| Income tax (expense) benefit | (3.2) | 14.6 | |||||||||
| Income (loss) before equity in earnings of joint ventures | 323.2 | (52.2) | |||||||||
| Equity in losses of joint ventures | — | (0.1) | |||||||||
| Net Income (loss) | 323.2 | (52.3) | |||||||||
| Net loss attributable to noncontrolling interests | (16.2) | (9.2) | |||||||||
| Net income (loss) attributable to Century stockholders | 339.4 | (43.1) | |||||||||
| Less: net income allocated to participating securities | 17.9 | — | |||||||||
| Net income (loss) allocated to common stockholders | $ | 321.5 | $ | (43.1) | |||||||
(1) Including purchases from related party of $254.8 and $181.4 for the years ended December 31, 2024 and 2023, respectively. | |||||||||||
| INCOME (LOSS) ATTRIBUTABLE TO CENTURY STOCKHOLDERS PER COMMON SHARE: | |||||||||||
| Basic | $ | 3.46 | $ | (0.47) | |||||||
| Diluted | $ | 3.29 | $ | (0.47) | |||||||
| WEIGHTED AVERAGE COMMON SHARES OUTSTANDING: | |||||||||||
| Basic | 92.8 | 92.4 | |||||||||
| Diluted | 98.4 | 92.4 | |||||||||
| CENTURY ALUMINUM COMPANY | |||||||||||
| CONSOLIDATED BALANCE SHEETS | |||||||||||
| (in millions, except per share amounts) | |||||||||||
| (Unaudited) | |||||||||||
| December 31, | |||||||||||
| 2024 | 2023 | ||||||||||
| ASSETS | |||||||||||
| Cash and cash equivalents | $ | 32.9 | $ | 88.8 | |||||||
| Restricted cash | 2.8 | 1.5 | |||||||||
| Accounts receivable - net | 75.8 | 53.7 | |||||||||
| Non-trade receivables | 13.2 | 36.2 | |||||||||
| Due from affiliates | 25.1 | 20.2 | |||||||||
| Manufacturing credit receivable | 81.5 | 59.3 | |||||||||
| Inventories | 539.0 | 477.0 | |||||||||
| Derivative assets | 4.2 | 2.9 | |||||||||
| Prepaid and other current assets | 28.3 | 27.5 | |||||||||
| Total current assets | 802.8 | 767.1 | |||||||||
| Property, plant and equipment - net | 978.3 | 1,004.2 | |||||||||
| Manufacturing credit receivable - less current portion | 70.4 | — | |||||||||
| Other assets | 87.9 | 75.2 | |||||||||
| TOTAL | $ | 1,939.4 | $ | 1,846.5 | |||||||
LIABILITIES AND SHAREHOLDERS’ EQUITY | |||||||||||
| LIABILITIES: | |||||||||||
| Accounts payable, trade | $ | 187.3 | $ | 249.5 | |||||||
| Accrued compensation and benefits | 49.8 | 38.1 | |||||||||
| Due to affiliates | 109.3 | 101.4 | |||||||||
| Accrued and other current liabilities | 41.9 | 50.9 | |||||||||
| Derivative liabilities | 4.4 | 1.4 | |||||||||
| Deferred credit - preliminary bargain purchase gain | — | 273.4 | |||||||||
| Current debt due to affiliates | — | 10.0 | |||||||||
| Current maturities of long-term debt | 70.9 | 38.3 | |||||||||
| Total current liabilities | 463.6 | 763.0 | |||||||||
| Long-term debt | 447.3 | 430.9 | |||||||||
| Long-term debt due to affiliates | 10.0 | — | |||||||||
| Accrued benefits costs - less current portion | 115.2 | 120.3 | |||||||||
| Other liabilities | 92.6 | 66.3 | |||||||||
| Deferred taxes | 71.2 | 72.4 | |||||||||
| Asset retirement obligations - less current portion | 61.5 | 49.5 | |||||||||
| Total noncurrent liabilities | 797.8 | 739.4 | |||||||||
| SHAREHOLDERS’ EQUITY: | |||||||||||
Series A Preferred stock (one cent par value, 5,000,000 shares authorized; 49,715 issued and outstanding at December 31, 2024; 160,000 issued and 52,284 outstanding at December 31, 2023) | 0.0 | 0.0 | |||||||||
Common stock (one cent par value, 195,000,000 authorized; 100,475,086 issued and 93,288,565 outstanding at December 31, 2024; 99,876,385 issued and 92,689,864 outstanding at December 31, 2023) | 1.0 | 1.0 | |||||||||
| Additional paid-in capital | 2,550.2 | 2,542.9 | |||||||||
| Treasury stock, at cost | (86.3) | (86.3) | |||||||||
| Accumulated other comprehensive loss | (90.6) | (97.9) | |||||||||
| Accumulated deficit | (1,664.6) | (2,004.1) | |||||||||
| Total Century shareholders’ equity | 709.7 | 355.6 | |||||||||
| Noncontrolling interest | (31.7) | (11.5) | |||||||||
| Total equity | 678.0 | 344.1 | |||||||||
| TOTAL | $ | 1,939.4 | $ | 1,846.5 | |||||||
| CENTURY ALUMINUM COMPANY | |||||||||||
| CONSOLIDATED STATEMENTS OF CASH FLOWS | |||||||||||
| (in millions) | |||||||||||
| (Unaudited) | |||||||||||
| Twelve months ended December 31, | |||||||||||
| 2024 | 2023 | ||||||||||
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||||||||
| Net income (loss) | $ | 323.2 | $ | (52.3) | |||||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||||||||
| Lower of cost or NRV inventory adjustment | 2.3 | — | |||||||||
| Unrealized loss (gain) on derivative instruments | (5.0) | 87.1 | |||||||||
| Depreciation, depletion and amortization | 81.8 | 74.7 | |||||||||
| Change in deferred tax (benefit) provision | (1.3) | (30.8) | |||||||||
| Gain on sale of assets | (2.3) | — | |||||||||
| Bargain purchase gain | (245.9) | — | |||||||||
| Other non-cash items - net | 6.6 | 3.4 | |||||||||
| Change in operating assets and liabilities, net of acquisition: | |||||||||||
| Accounts receivable - net | (29.5) | 36.9 | |||||||||
| Non-trade receivables | 31.5 | 4.1 | |||||||||
| Manufacturing credit receivable | (92.6) | (59.3) | |||||||||
| Due from affiliates | (4.9) | (15.5) | |||||||||
| Inventories | (64.3) | 25.8 | |||||||||
| Prepaid and other current assets | 1.0 | 2.9 | |||||||||
| Accounts payable, trade | (20.3) | (19.4) | |||||||||
| Due to affiliates | 26.1 | 51.7 | |||||||||
| Accrued and other current liabilities | (1.2) | — | |||||||||
| Force majeure settlement | (12.3) | — | |||||||||
| Ravenswood retiree legal settlement | (2.0) | (2.0) | |||||||||
| PBGC settlement | (0.3) | (4.5) | |||||||||
| Other - net | (15.2) | 2.8 | |||||||||
| Net cash (used in) provided by operating activities | (24.6) | 105.6 | |||||||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||||||||
| Purchase of property, plant and equipment | (82.3) | (95.0) | |||||||||
| Proceeds from co-tenancy assets at Jamalco JV | 12.7 | 0.0 | |||||||||
| Proceeds from sale of property, plant and equipment | 2.3 | 25.7 | |||||||||
| Acquisition of subsidiary net of cash acquired | — | 11.5 | |||||||||
| Net cash used in investing activities | (67.3) | (57.8) | |||||||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||||||||
| Borrowings under revolving credit facilities | 735.4 | 656.9 | |||||||||
| Repayments under revolving credit facilities | (705.1) | (758.2) | |||||||||
| Borrowings under Grundartangi casthouse debt facility | 25.0 | 55.0 | |||||||||
| Repayments on casthouse facility | (6.8) | — | |||||||||
| Repayments under Iceland term facility | (1.2) | (13.5) | |||||||||
| Borrowings under Vlissingen facility agreement | — | 10.0 | |||||||||
| Carbon credit proceeds | — | 36.8 | |||||||||
| Carbon credit repayments | (10.0) | — | |||||||||
| Net cash provided by (used in) financing activities | 37.3 | (13.0) | |||||||||
| CHANGE IN CASH, CASH EQUIVALENTS, AND RESTRICTED CASH | (54.6) | 34.8 | |||||||||
| Cash, cash equivalents and restricted cash, beginning of year | 90.3 | 55.5 | |||||||||
| Cash, cash equivalents and restricted cash, end of year | $ | 35.7 | $ | 90.3 | |||||||
SHIPMENTS - PRIMARY ALUMINUM(1) | ||||||||||||||||||||||||||||||||||||||
| United States | Iceland | Total | ||||||||||||||||||||||||||||||||||||
| Tonnes | Sales $ | Tonnes | Sales $ | Tonnes | Sales $ | |||||||||||||||||||||||||||||||||
| 2024 | ||||||||||||||||||||||||||||||||||||||
| 4th Quarter | 89,613 | $ | 267.4 | 77,064 | $ | 215.2 | 166,677 | $ | 482.6 | |||||||||||||||||||||||||||||
| 3rd Quarter | 97,173 | $ | 282.6 | 71,582 | $ | 202.8 | 168,755 | $ | 485.4 | |||||||||||||||||||||||||||||
| 2nd Quarter | 93,805 | $ | 266.5 | 74,103 | $ | 185.8 | 167,908 | $ | 452.3 | |||||||||||||||||||||||||||||
| 1st Quarter | 97,602 | $ | 258.1 | 77,025 | $ | 189.5 | 174,627 | $ | 447.6 | |||||||||||||||||||||||||||||
Full Year 2024 | 378,193 | $ | 1,074.6 | 299,774 | $ | 793.3 | 677,967 | $ | 1,867.9 | |||||||||||||||||||||||||||||
Full Year 2023 | 389,331 | $ | 1,139.0 | 311,349 | $ | 827.0 | 700,680 | $ | 1,966.0 | |||||||||||||||||||||||||||||
| Three months ended | ||||||||||||||||||||||||||
| December 31, 2024 | September 30, 2024 | |||||||||||||||||||||||||
| $MM | EPS | $MM | EPS | |||||||||||||||||||||||
| Net income attributable to Century stockholders | $ | 47.7 | $ | 0.51 | $ | 47.3 | $ | 0.51 | ||||||||||||||||||
| Less: net income allocated to participating securities | 2.5 | 0.03 | 2.5 | 0.03 | ||||||||||||||||||||||
| Net income allocated to common stockholders | 45.2 | 0.48 | 44.8 | 0.48 | ||||||||||||||||||||||
| Lower of cost or NRV inventory adjustment, net of tax | 2.0 | 0.02 | — | — | ||||||||||||||||||||||
| Unrealized loss on derivative contracts, net of tax | (5.8) | (0.06) | 1.9 | 0.02 | ||||||||||||||||||||||
| Share-based compensation | 5.3 | 0.06 | 3.2 | 0.03 | ||||||||||||||||||||||
Jamalco hurricane impact (1) | — | — | 6.9 | 0.07 | ||||||||||||||||||||||
| Impact of preferred and convertible shares | (0.8) | (0.01) | 3.2 | 0.03 | ||||||||||||||||||||||
| Adjusted net income (loss) attributable to Century stockholders | $ | 45.9 | $ | 0.49 | $ | 60.0 | $ | 0.63 | ||||||||||||||||||
| Notes: | ||||||||||||||||||||||||||
(1) This amount includes Century's 55% share of incremental costs incurred due to the impact of Hurricane Beryl at Jamalco. These costs include repair costs of the damaged port, costs of alternative shipping arrangements and fixed costs incurred while alumina production was impeded. | ||||||||||||||||||||||||||
| Three months ended | ||||||||||||||
| December 31, 2024 | September 30, 2024 | |||||||||||||
| Net income attributable to Century stockholders, as reported | $ | 47.7 | $ | 47.3 | ||||||||||
| Add: Net loss attributable to noncontrolling interests | (4.8) | (5.0) | ||||||||||||
| Net income | 42.9 | 42.3 | ||||||||||||
| Interest expense - affiliates | 1.6 | — | ||||||||||||
| Interest expense | 10.1 | 11.9 | ||||||||||||
| Interest income | (0.3) | (0.4) | ||||||||||||
| Net (gain) loss on forward and derivative contracts | (2.6) | 4.0 | ||||||||||||
| Other expense (income) - net | (1.1) | 4.0 | ||||||||||||
| Income tax expense | 0.2 | 2.0 | ||||||||||||
| Operating income | 50.8 | 63.8 | ||||||||||||
| Lower of cost or NRV inventory adjustment | 2.4 | — | ||||||||||||
| Share-based compensation | 5.3 | 3.2 | ||||||||||||
Jamalco hurricane impact (2) | — | 12.6 | ||||||||||||
| Depreciation, depletion and amortization | 19.1 | 24.8 | ||||||||||||
| Adjusted EBITDA | 77.6 | 104.4 | ||||||||||||
| Less: Adjusted EBITDA attributable to noncontrolling interests | (4.8) | 0.7 | ||||||||||||
| Adjusted EBITDA attributable to Century stockholders | $ | 82.4 | $ | 103.7 | ||||||||||
| Notes: | ||||||||||||||
(2) This amount includes Century's 100% share of incremental costs incurred due to the impact of Hurricane Beryl at Jamalco. These costs include repair costs of the damaged port, costs of alternative shipping arrangements and fixed costs incurred while alumina production was impeded. | ||||||||||||||
| Twelve months ended | ||||||||||||||||||||||||||
| December 31, 2024 | December 31, 2023 | |||||||||||||||||||||||||
| $MM | EPS | $MM | EPS | |||||||||||||||||||||||
| Net income (loss) attributable to Century stockholders | $ | 339.4 | $ | 3.66 | $ | (43.1) | $ | (0.47) | ||||||||||||||||||
| Less: net income allocated to participating securities | 17.9 | 0.20 | — | — | ||||||||||||||||||||||
| Net income (loss) allocated to common stockholders | 321.5 | 3.46 | (43.1) | (0.47) | ||||||||||||||||||||||
| Lower of cost or NRV inventory adjustment, net of tax | (6.4) | (0.07) | (26.2) | (0.28) | ||||||||||||||||||||||
| Unrealized (gain) loss on derivative contracts, net of tax | (5.5) | (0.06) | 68.3 | 0.74 | ||||||||||||||||||||||
| Bargain purchase gain | (245.9) | (2.65) | — | — | ||||||||||||||||||||||
Jamalco hurricane impact (1) | 6.9 | 0.07 | — | — | ||||||||||||||||||||||
| Hawesville curtailment costs | — | — | 9.0 | 0.10 | ||||||||||||||||||||||
| Share-based compensation | 15.5 | 0.17 | 6.6 | 0.07 | ||||||||||||||||||||||
| Santee Cooper settlement | — | — | (2.5) | (0.03) | ||||||||||||||||||||||
| Jamalco acquisition costs | — | — | 1.5 | 0.02 | ||||||||||||||||||||||
| Jamalco equipment failure | 4.7 | 0.05 | 16.7 | 0.18 | ||||||||||||||||||||||
| Impact of preferred and convertible shares | 13.2 | 0.14 | 0.4 | — | ||||||||||||||||||||||
| Adjusted net income attributable to Century stockholders | $ | 104.0 | $ | 1.11 | $ | 30.7 | $ | 0.33 | ||||||||||||||||||
| Notes: | ||||||||||||||||||||||||||
(1) This amount includes Century's 55% share of incremental costs incurred due to the impact of Hurricane Beryl at Jamalco. These costs include repair costs of the damaged port, costs of alternative shipping arrangements and fixed costs incurred while alumina production was impeded. | ||||||||||||||||||||||||||
| Twelve months ended | ||||||||||||||
| December 31, 2024 | December 31, 2023 | |||||||||||||
| Net income (loss) attributable to Century stockholders, as reported | 339.4 | $ | (43.1) | |||||||||||
| Add: Net loss attributable to noncontrolling interests | (16.2) | (9.2) | ||||||||||||
| Net income (loss) | 323.2 | (52.3) | ||||||||||||
| Interest expense - affiliates | 6.7 | 1.8 | ||||||||||||
| Interest expense | 36.4 | 33.7 | ||||||||||||
| Interest income | (2.1) | (2.0) | ||||||||||||
| Net (gain) loss on forward and derivative contracts | (2.0) | 61.8 | ||||||||||||
| Bargain purchase gain | (245.9) | — | ||||||||||||
| Other expense (income) - net | 3.3 | 3.3 | ||||||||||||
| Income tax expense (benefit) | 3.2 | (14.6) | ||||||||||||
| Equity in losses of joint ventures | — | 0.1 | ||||||||||||
| Operating income | 122.8 | 31.8 | ||||||||||||
| Lower of cost or NRV inventory adjustment | (6.4) | (30.9) | ||||||||||||
| Hawesville curtailment costs | — | 9.0 | ||||||||||||
| Share-based compensation | 15.5 | 6.6 | ||||||||||||
| Santee Cooper settlement | — | (2.5) | ||||||||||||
| Jamalco acquisition costs | — | 1.5 | ||||||||||||
| Jamalco equipment failure | 8.5 | 30.4 | ||||||||||||
| Depreciation, depletion and amortization | 87.7 | 81.6 | ||||||||||||
| Adjusted EBITDA | 240.7 | 127.5 | ||||||||||||
| Less: Adjusted EBITDA attributable to noncontrolling interests | (4.5) | 7.5 | ||||||||||||
| Adjusted EBITDA attributable to Century stockholders | $ | 245.2 | $ | 120.0 | ||||||||||