XML 57 R47.htm IDEA: XBRL DOCUMENT v3.19.1
Condensed Consolidating Financial Statements - Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Thousands
Mar. 31, 2019
Dec. 31, 2018
Mar. 31, 2018
Jan. 01, 2018
Dec. 31, 2017
Utility plant:          
Utility plant $ 3,281,149 $ 3,229,446      
Less accumulated depreciation and amortization (1,021,590) (996,723)      
Net utility plant 2,259,559 2,232,723      
Current assets:          
Cash and cash equivalents 60,234 47,176      
Receivables and unbilled revenue 108,817 122,959      
Receivables from affiliates 0 0      
Other current assets 23,674 18,567      
Total current assets 192,725 188,702      
Other assets:          
Regulatory assets 366,921 353,569      
Investments in affiliates 0 0      
Long-term affiliate notes receivable 0 0      
Other assets 81,457 62,710      
Total other assets 448,378 416,279      
TOTAL ASSETS 2,900,662 2,837,704      
Capitalization:          
Common stockholders' equity 714,129 730,157 $ 688,853 $ 699,221 $ 699,221
Affiliate long-term debt 0 0      
Long-term debt, net 710,602 710,027      
Total capitalization 1,424,731 1,440,184      
Current liabilities:          
Current maturities of long-term debt, net 105,010 104,911      
Short-term borrowings 125,100 65,100      
Payables to affiliates 0 0      
Accounts payable 83,280 95,580      
Accrued expenses and other liabilities 70,653 55,575      
Total current liabilities 384,043 321,166      
Unamortized investment tax credits 1,649 1,649      
Deferred income taxes 211,382 213,033      
Pension and postretirement benefits other than pensions 200,953 193,538      
Regulatory liabilities and other 264,555 256,522      
Advances for construction 186,877 186,342      
Contributions in aid of construction 226,472 225,270      
TOTAL CAPITALIZATION AND LIABILITIES 2,900,662 2,837,704      
Consolidating Adjustments          
Utility plant:          
Utility plant (7,197) (7,197)      
Less accumulated depreciation and amortization 2,118 2,097      
Net utility plant (5,079) (5,100)      
Current assets:          
Cash and cash equivalents 0 0      
Receivables and unbilled revenue 0 0      
Receivables from affiliates (28,252) (25,453)      
Other current assets 0 0      
Total current assets (28,252) (25,453)      
Other assets:          
Regulatory assets 0 0      
Investments in affiliates (715,928) (733,156)      
Long-term affiliate notes receivable (27,321) (27,829)      
Other assets (205) (203)      
Total other assets (743,454) (761,188)      
TOTAL ASSETS (776,785) (791,741)      
Capitalization:          
Common stockholders' equity (721,190) (738,433)      
Affiliate long-term debt (27,321) (27,828)      
Long-term debt, net 0 0      
Total capitalization (748,511) (766,261)      
Current liabilities:          
Current maturities of long-term debt, net 0 0      
Short-term borrowings 0 0      
Payables to affiliates (28,252) (25,453)      
Accounts payable 0 0      
Accrued expenses and other liabilities 0 0      
Total current liabilities (28,252) (25,453)      
Unamortized investment tax credits 0 0      
Deferred income taxes (38) (43)      
Pension and postretirement benefits other than pensions 0 0      
Regulatory liabilities and other 16 16      
Advances for construction 0 0      
Contributions in aid of construction 0 0      
TOTAL CAPITALIZATION AND LIABILITIES (776,785) (791,741)      
Parent Company | Reportable Legal Entities          
Utility plant:          
Utility plant 1,318 1,318      
Less accumulated depreciation and amortization (1,037) (1,013)      
Net utility plant 281 305      
Current assets:          
Cash and cash equivalents 905 3,779      
Receivables and unbilled revenue 157 126      
Receivables from affiliates 25,460 21,318      
Other current assets 505 80      
Total current assets 27,027 25,303      
Other assets:          
Regulatory assets 0 0      
Investments in affiliates 715,928 733,156      
Long-term affiliate notes receivable 27,321 27,829      
Other assets 451 133      
Total other assets 743,700 761,118      
TOTAL ASSETS 771,008 786,726      
Capitalization:          
Common stockholders' equity 714,129 730,157      
Affiliate long-term debt 0 0      
Long-term debt, net 0 0      
Total capitalization 714,129 730,157      
Current liabilities:          
Current maturities of long-term debt, net 0 0      
Short-term borrowings 55,100 55,100      
Payables to affiliates 0 17      
Accounts payable 299 0      
Accrued expenses and other liabilities 68 107      
Total current liabilities 55,467 55,224      
Unamortized investment tax credits 0 0      
Deferred income taxes 1,412 1,376      
Pension and postretirement benefits other than pensions 0 0      
Regulatory liabilities and other 0 (31)      
Advances for construction 0 0      
Contributions in aid of construction 0 0      
TOTAL CAPITALIZATION AND LIABILITIES 771,008 786,726      
Cal Water | Reportable Legal Entities          
Utility plant:          
Utility plant 3,070,584 3,021,437      
Less accumulated depreciation and amortization (961,282) (938,072)      
Net utility plant 2,109,302 2,083,365      
Current assets:          
Cash and cash equivalents 47,587 33,763      
Receivables and unbilled revenue 103,631 118,632      
Receivables from affiliates 2,744 4,074      
Other current assets 21,657 16,907      
Total current assets 175,619 173,376      
Other assets:          
Regulatory assets 362,726 349,414      
Investments in affiliates 0 0      
Long-term affiliate notes receivable 0 0      
Other assets 76,460 58,959      
Total other assets 439,186 408,373      
TOTAL ASSETS 2,724,107 2,665,114      
Capitalization:          
Common stockholders' equity 642,214 659,340      
Affiliate long-term debt 0 0      
Long-term debt, net 710,049 709,444      
Total capitalization 1,352,263 1,368,784      
Current liabilities:          
Current maturities of long-term debt, net 104,730 104,664      
Short-term borrowings 70,000 10,000      
Payables to affiliates 1,259 488      
Accounts payable 78,619 92,310      
Accrued expenses and other liabilities 67,535 53,655      
Total current liabilities 322,143 261,117      
Unamortized investment tax credits 1,649 1,649      
Deferred income taxes 208,268 210,052      
Pension and postretirement benefits other than pensions 200,953 193,538      
Regulatory liabilities and other 257,783 250,720      
Advances for construction 186,390 185,843      
Contributions in aid of construction 194,658 193,411      
TOTAL CAPITALIZATION AND LIABILITIES 2,724,107 2,665,114      
All Other Subsidiaries | Reportable Legal Entities          
Utility plant:          
Utility plant 216,444 213,888      
Less accumulated depreciation and amortization (61,389) (59,735)      
Net utility plant 155,055 154,153      
Current assets:          
Cash and cash equivalents 11,742 9,634      
Receivables and unbilled revenue 5,029 4,201      
Receivables from affiliates 48 61      
Other current assets 1,512 1,580      
Total current assets 18,331 15,476      
Other assets:          
Regulatory assets 4,195 4,155      
Investments in affiliates 0 0      
Long-term affiliate notes receivable 0 0      
Other assets 4,751 3,821      
Total other assets 8,946 7,976      
TOTAL ASSETS 182,332 177,605      
Capitalization:          
Common stockholders' equity 78,976 79,093      
Affiliate long-term debt 27,321 27,828      
Long-term debt, net 553 583      
Total capitalization 106,850 107,504      
Current liabilities:          
Current maturities of long-term debt, net 280 247      
Short-term borrowings 0 0      
Payables to affiliates 26,993 24,948      
Accounts payable 4,362 3,270      
Accrued expenses and other liabilities 3,050 1,813      
Total current liabilities 34,685 30,278      
Unamortized investment tax credits 0 0      
Deferred income taxes 1,740 1,648      
Pension and postretirement benefits other than pensions 0 0      
Regulatory liabilities and other 6,756 5,817      
Advances for construction 487 499      
Contributions in aid of construction 31,814 31,859      
TOTAL CAPITALIZATION AND LIABILITIES $ 182,332 $ 177,605