XML 60 R73.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
- Condensed Consolidating Balance Sheet (Details) - USD ($)
$ in Thousands
Dec. 31, 2019
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Utility plant:        
Utility plant $ 3,550,485 $ 3,229,446    
Less accumulated depreciation and amortization (1,144,115) (996,723)    
Net utility plant 2,406,370 2,232,723    
Current assets:        
Cash and cash equivalents 42,653 47,176    
Receivables and unbilled revenue 119,349 122,959    
Receivables from affiliates 0 0    
Other current assets 22,710 18,567    
Total current assets 184,712 188,702    
Other assets:        
Regulatory assets 433,322 353,569    
Investments in affiliates 0 0    
Long-term affiliate notes receivable 0 0    
Other assets 86,904 62,710    
Total other assets 520,226 416,279    
TOTAL ASSETS 3,111,308 2,837,704    
Capitalization:        
Common stockholders' equity 779,906 730,157 $ 699,221 $ 659,471
Affiliate long-term debt 0 0    
Long-term debt, net 786,754 710,027    
Total capitalization 1,566,660 1,440,184    
Current liabilities:        
Current maturities of long-term debt, net 21,868 104,911    
Short-term borrowings 175,100 65,100    
Payables to affiliates 0 0    
Accounts payable 108,463 95,580    
Accrued expenses and other liabilities 53,290 55,575    
Total current liabilities 358,721 321,166    
Unamortized investment tax credits 1,575 1,649    
Deferred income taxes 222,590 213,033    
Pension and postretirement benefits other than pensions 258,907 193,538    
Regulatory and other long-term liabilities 270,256 256,522    
Advances for construction 191,062 186,342    
Contributions in aid of construction 241,537 225,270    
TOTAL CAPITALIZATION AND LIABILITIES 3,111,308 2,837,704    
Consolidating Adjustments        
Utility plant:        
Utility plant (7,197) (7,197)    
Less accumulated depreciation and amortization 2,180 2,097    
Net utility plant (5,017) (5,100)    
Current assets:        
Cash and cash equivalents 0 0    
Receivables and unbilled revenue 0 0    
Receivables from affiliates (29,633) (25,453)    
Other current assets 0 0    
Total current assets (29,633) (25,453)    
Other assets:        
Regulatory assets 0 0    
Investments in affiliates (777,170) (733,156)    
Long-term affiliate notes receivable (30,060) (27,829)    
Other assets (221) (203)    
Total other assets (807,451) (761,188)    
TOTAL ASSETS (842,101) (791,741)    
Capitalization:        
Common stockholders' equity (782,388) (738,433)    
Affiliate long-term debt (30,060) (27,828)    
Long-term debt, net 0 0    
Total capitalization (812,448) (766,261)    
Current liabilities:        
Current maturities of long-term debt, net 0 0    
Short-term borrowings 0 0    
Payables to affiliates (29,633) (25,453)    
Accounts payable 0 0    
Accrued expenses and other liabilities 0 0    
Total current liabilities (29,633) (25,453)    
Unamortized investment tax credits 0 0    
Deferred income taxes (20) (43)    
Pension and postretirement benefits other than pensions 0 0    
Regulatory and other long-term liabilities 0 16    
Advances for construction 0 0    
Contributions in aid of construction 0 0    
TOTAL CAPITALIZATION AND LIABILITIES (842,101) (791,741)    
Parent Company | Reportable Legal Entities        
Utility plant:        
Utility plant 1,318 1,318    
Less accumulated depreciation and amortization (1,107) (1,013)    
Net utility plant 211 305    
Current assets:        
Cash and cash equivalents 3,096 3,779    
Receivables and unbilled revenue 0 126    
Receivables from affiliates 25,803 21,318    
Other current assets 90 80    
Total current assets 28,989 25,303    
Other assets:        
Regulatory assets 0 0    
Investments in affiliates 777,170 733,156    
Long-term affiliate notes receivable 30,060 27,829    
Other assets 409 133    
Total other assets 807,639 761,118    
TOTAL ASSETS 836,839 786,726    
Capitalization:        
Common stockholders' equity 779,906 730,157    
Affiliate long-term debt 0 0    
Long-term debt, net 0 0    
Total capitalization 779,906 730,157    
Current liabilities:        
Current maturities of long-term debt, net 0 0    
Short-term borrowings 55,100 55,100    
Payables to affiliates 0 17    
Accounts payable 0 0    
Accrued expenses and other liabilities 313 107    
Total current liabilities 55,413 55,224    
Unamortized investment tax credits 0 0    
Deferred income taxes 1,520 1,376    
Pension and postretirement benefits other than pensions 0 0    
Regulatory and other long-term liabilities 0 (31)    
Advances for construction 0 0    
Contributions in aid of construction 0 0    
TOTAL CAPITALIZATION AND LIABILITIES 836,839 786,726    
Cal Water | Reportable Legal Entities        
Utility plant:        
Utility plant 3,332,331 3,021,437    
Less accumulated depreciation and amortization (1,079,627) (938,072)    
Net utility plant 2,252,704 2,083,365    
Current assets:        
Cash and cash equivalents 29,098 33,763    
Receivables and unbilled revenue 114,999 118,632    
Receivables from affiliates 3,621 4,074    
Other current assets 20,615 16,907    
Total current assets 168,333 173,376    
Other assets:        
Regulatory assets 428,639 349,414    
Investments in affiliates 0 0    
Long-term affiliate notes receivable 0 0    
Other assets 81,591 58,959    
Total other assets 510,230 408,373    
TOTAL ASSETS 2,931,267 2,665,114    
Capitalization:        
Common stockholders' equity 700,784 659,340    
Affiliate long-term debt 0 0    
Long-term debt, net 786,310 709,444    
Total capitalization 1,487,094 1,368,784    
Current liabilities:        
Current maturities of long-term debt, net 21,732 104,664    
Short-term borrowings 120,000 10,000    
Payables to affiliates 6,115 488    
Accounts payable 104,419 92,310    
Accrued expenses and other liabilities 50,569 53,655    
Total current liabilities 302,835 261,117    
Unamortized investment tax credits 1,575 1,649    
Deferred income taxes 217,847 210,052    
Pension and postretirement benefits other than pensions 258,907 193,538    
Regulatory and other long-term liabilities 262,859 250,720    
Advances for construction 190,568 185,843    
Contributions in aid of construction 209,582 193,411    
TOTAL CAPITALIZATION AND LIABILITIES 2,931,267 2,665,114    
All Other Subsidiaries | Reportable Legal Entities        
Utility plant:        
Utility plant 224,033 213,888    
Less accumulated depreciation and amortization (65,561) (59,735)    
Net utility plant 158,472 154,153    
Current assets:        
Cash and cash equivalents 10,459 9,634    
Receivables and unbilled revenue 4,350 4,201    
Receivables from affiliates 209 61    
Other current assets 2,005 1,580    
Total current assets 17,023 15,476    
Other assets:        
Regulatory assets 4,683 4,155    
Investments in affiliates 0 0    
Long-term affiliate notes receivable 0 0    
Other assets 5,125 3,821    
Total other assets 9,808 7,976    
TOTAL ASSETS 185,303 177,605    
Capitalization:        
Common stockholders' equity 81,604 79,093    
Affiliate long-term debt 30,060 27,828    
Long-term debt, net 444 583    
Total capitalization 112,108 107,504    
Current liabilities:        
Current maturities of long-term debt, net 136 247    
Short-term borrowings 0 0    
Payables to affiliates 23,518 24,948    
Accounts payable 4,044 3,270    
Accrued expenses and other liabilities 2,408 1,813    
Total current liabilities 30,106 30,278    
Unamortized investment tax credits 0 0    
Deferred income taxes 3,243 1,648    
Pension and postretirement benefits other than pensions 0 0    
Regulatory and other long-term liabilities 7,397 5,817    
Advances for construction 494 499    
Contributions in aid of construction 31,955 31,859    
TOTAL CAPITALIZATION AND LIABILITIES $ 185,303 $ 177,605