XML 57 R47.htm IDEA: XBRL DOCUMENT v3.20.2
Condensed Consolidating Financial Statements - Condensed Consolidating Statement of Cash Flows (Details) - USD ($)
$ in Thousands
 3 Months Ended 6 Months Ended
Jun. 30, 2020
Jun. 30, 2019
Jun. 30, 2020
Jun. 30, 2019
Condensed Consolidating Financial Statements        
Net Income (Loss) Attributable to Parent $ 5,281 $ 16,996 $ (15,026) $ 9,356
Adjustments to reconcile net (loss) income to net cash provided by operating activities:        
Equity loss of subsidiaries 0 0 0 0
Dividends received from affiliates     0 0
Depreciation and amortization     50,251 45,744
Change in value of life insurance contracts     872 (3,147)
Allowance for equity funds used during construction (1,705) (1,686) (3,319) (3,219)
Changes in operating assets and liabilities:        
Changes in operating assets and liabilities     (10,539) (16,837)
Other changes in noncurrent assets and liabilities     (2,235) 11,494
Net cash provided by operating activities     20,004 43,391
Investing activities:        
Utility plant expenditures     (133,537) (121,936)
Business acquisition, net of cash acquired     (37,655) 0
Investment in affiliates 0      
Changes in affiliate advances     0 0
Issuance of affiliate short-term borrowings     0 0
Issuance of affiliate long-term borrowings     0  
Reduction of affiliates long-term debt     0 0
Net cash used in investing activities     (171,192) (121,936)
Financing Activities:        
Short-term borrowings     270,000 190,000
Repayment of short-term borrowings     (70,000) (90,000)
Investment from affiliates 0      
Changes in affiliate advances     0 0
Proceeds from affiliate short-term borrowings     0 0
Proceeds from affiliate long-term borrowings     0  
Repayment of affiliates long-term borrowings     0 0
Issuance of long-term debt, net of expenses     0 398,442
Repayment of long-term debt     (1,293) (401,358)
Advances and contributions in aid of construction     12,569 12,755
Refunds of advances for construction     (4,341) (3,555)
Repurchase of common stock     (1,479) (2,203)
Issuance of common stock     38,006 829
Dividends paid to non-affiliates     (20,671) (19,000)
Dividends paid to affiliates     0 0
Net cash provided by financing activities     222,791 85,910
Change in cash, cash equivalents, and restricted cash     71,603 7,365
Cash, cash equivalents, and restricted cash at beginning of period     43,298 47,715
Cash, cash equivalents, and restricted cash at end of period 114,901 55,080 114,901 55,080
Consolidating Adjustments        
Condensed Consolidating Financial Statements        
Net Income (Loss) Attributable to Parent (5,159) (16,909) 15,259 (9,160)
Adjustments to reconcile net (loss) income to net cash provided by operating activities:        
Equity loss of subsidiaries 5,174 16,923 (15,230) 9,189
Dividends received from affiliates     (20,671) (19,000)
Depreciation and amortization     (39) (41)
Change in value of life insurance contracts     0 0
Allowance for equity funds used during construction 0 0 0 0
Changes in operating assets and liabilities:        
Changes in operating assets and liabilities     0 0
Other changes in noncurrent assets and liabilities     10 12
Net cash provided by operating activities     (20,671) (19,000)
Investing activities:        
Utility plant expenditures     0 0
Business acquisition, net of cash acquired     0  
Investment in affiliates     70,724  
Changes in affiliate advances     (8,577) (1,238)
Issuance of affiliate short-term borrowings     3,500 4,300
Issuance of affiliate long-term borrowings     4,076  
Reduction of affiliates long-term debt     (1,104) (848)
Net cash used in investing activities     68,619 2,214
Financing Activities:        
Short-term borrowings     0 0
Repayment of short-term borrowings     0 0
Investment from affiliates     (70,724)  
Changes in affiliate advances     8,577 1,238
Proceeds from affiliate short-term borrowings     (3,500) (4,300)
Proceeds from affiliate long-term borrowings     (4,076)  
Repayment of affiliates long-term borrowings     1,104 848
Issuance of long-term debt, net of expenses       0
Repayment of long-term debt     0 0
Advances and contributions in aid of construction     0 0
Refunds of advances for construction     0 0
Repurchase of common stock     0 0
Issuance of common stock     0 0
Dividends paid to non-affiliates     0 0
Dividends paid to affiliates     20,671 19,000
Net cash provided by financing activities     (47,948) 16,786
Change in cash, cash equivalents, and restricted cash     0 0
Cash, cash equivalents, and restricted cash at beginning of period     0 0
Cash, cash equivalents, and restricted cash at end of period 0 0 0 0
Parent Company | Reportable Legal Entities        
Condensed Consolidating Financial Statements        
Net Income (Loss) Attributable to Parent 5,281 16,996 (15,026) 9,356
Adjustments to reconcile net (loss) income to net cash provided by operating activities:        
Equity loss of subsidiaries (5,174) (16,923) 15,230 (9,189)
Dividends received from affiliates     20,671 19,000
Depreciation and amortization     47 47
Change in value of life insurance contracts     0 0
Allowance for equity funds used during construction 0 0 0 0
Changes in operating assets and liabilities:        
Changes in operating assets and liabilities     (593) 63
Other changes in noncurrent assets and liabilities     1,361 3,763
Net cash provided by operating activities     21,690 23,040
Investing activities:        
Utility plant expenditures     0 0
Business acquisition, net of cash acquired     0  
Investment in affiliates     (70,724)  
Changes in affiliate advances     5,783 (1,453)
Issuance of affiliate short-term borrowings     (3,500) (4,300)
Issuance of affiliate long-term borrowings     (4,076)  
Reduction of affiliates long-term debt     1,104 848
Net cash used in investing activities     (71,413) (4,905)
Financing Activities:        
Short-term borrowings     50,000 0
Repayment of short-term borrowings     0 0
Investment from affiliates 0      
Changes in affiliate advances     0 (17)
Proceeds from affiliate short-term borrowings     0 0
Proceeds from affiliate long-term borrowings     0  
Repayment of affiliates long-term borrowings     0 0
Issuance of long-term debt, net of expenses       0
Repayment of long-term debt     0 0
Advances and contributions in aid of construction     0 0
Refunds of advances for construction     0 0
Repurchase of common stock     (1,479) (2,203)
Issuance of common stock     38,006 829
Dividends paid to non-affiliates     (20,671) (19,000)
Dividends paid to affiliates     0 0
Net cash provided by financing activities     65,856 (20,391)
Change in cash, cash equivalents, and restricted cash     16,133 (2,256)
Cash, cash equivalents, and restricted cash at beginning of period     3,096 3,779
Cash, cash equivalents, and restricted cash at end of period 19,229 1,523 19,229 1,523
Cal Water | Reportable Legal Entities        
Condensed Consolidating Financial Statements        
Net Income (Loss) Attributable to Parent 4,232 15,315 (16,235) 7,374
Adjustments to reconcile net (loss) income to net cash provided by operating activities:        
Equity loss of subsidiaries 0 0 0 0
Dividends received from affiliates     0 0
Depreciation and amortization     47,053 42,717
Change in value of life insurance contracts     872 (3,147)
Allowance for equity funds used during construction (1,705) (1,686) (3,319) (3,219)
Changes in operating assets and liabilities:        
Changes in operating assets and liabilities     (10,083) (16,581)
Other changes in noncurrent assets and liabilities     (4,089) 6,289
Net cash provided by operating activities     14,199 33,433
Investing activities:        
Utility plant expenditures     (127,959) (116,384)
Business acquisition, net of cash acquired     0  
Investment in affiliates 0      
Changes in affiliate advances     2,790 2,856
Issuance of affiliate short-term borrowings     0 0
Issuance of affiliate long-term borrowings     0  
Reduction of affiliates long-term debt     0 0
Net cash used in investing activities     (125,169) (113,528)
Financing Activities:        
Short-term borrowings     220,000 190,000
Repayment of short-term borrowings     (70,000) (90,000)
Investment from affiliates     37,119  
Changes in affiliate advances     (5,706) 2,430
Proceeds from affiliate short-term borrowings     0 0
Proceeds from affiliate long-term borrowings     0  
Repayment of affiliates long-term borrowings     0 0
Issuance of long-term debt, net of expenses       398,442
Repayment of long-term debt     (1,244) (401,256)
Advances and contributions in aid of construction     12,493 12,679
Refunds of advances for construction     (4,340) (3,554)
Repurchase of common stock     0 0
Issuance of common stock     0 0
Dividends paid to non-affiliates     0 0
Dividends paid to affiliates     (19,450) (18,348)
Net cash provided by financing activities     168,872 90,393
Change in cash, cash equivalents, and restricted cash     57,902 10,298
Cash, cash equivalents, and restricted cash at beginning of period     29,679 34,238
Cash, cash equivalents, and restricted cash at end of period 87,581 44,536 87,581 44,536
All Other Subsidiaries | Reportable Legal Entities        
Condensed Consolidating Financial Statements        
Net Income (Loss) Attributable to Parent 927 1,594 976 1,786
Adjustments to reconcile net (loss) income to net cash provided by operating activities:        
Equity loss of subsidiaries 0 0 0 0
Dividends received from affiliates     0 0
Depreciation and amortization     3,190 3,021
Change in value of life insurance contracts     0 0
Allowance for equity funds used during construction 0 0 0 0
Changes in operating assets and liabilities:        
Changes in operating assets and liabilities     137 (319)
Other changes in noncurrent assets and liabilities     483 1,430
Net cash provided by operating activities     4,786 5,918
Investing activities:        
Utility plant expenditures     (5,578) (5,552)
Business acquisition, net of cash acquired     (37,655)  
Investment in affiliates 0      
Changes in affiliate advances     4 (165)
Issuance of affiliate short-term borrowings     0 0
Issuance of affiliate long-term borrowings     0  
Reduction of affiliates long-term debt     0 0
Net cash used in investing activities     (43,229) (5,717)
Financing Activities:        
Short-term borrowings     0 0
Repayment of short-term borrowings     0 0
Investment from affiliates 33,605      
Changes in affiliate advances     (2,871) (3,651)
Proceeds from affiliate short-term borrowings     3,500 4,300
Proceeds from affiliate long-term borrowings     4,076  
Repayment of affiliates long-term borrowings     (1,104) (848)
Issuance of long-term debt, net of expenses       0
Repayment of long-term debt     (49) (102)
Advances and contributions in aid of construction     76 76
Refunds of advances for construction     (1) (1)
Repurchase of common stock     0 0
Issuance of common stock     0 0
Dividends paid to non-affiliates     0 0
Dividends paid to affiliates     (1,221) (652)
Net cash provided by financing activities     36,011 (878)
Change in cash, cash equivalents, and restricted cash     (2,432) (677)
Cash, cash equivalents, and restricted cash at beginning of period     10,523 9,698
Cash, cash equivalents, and restricted cash at end of period $ 8,091 $ 9,021 $ 8,091 $ 9,021