XML 34 R22.htm IDEA: XBRL DOCUMENT
v3.8.0.1

Business Combinations (Tables) | 3 Months Ended
--- | ---
Sep. 30, 2017
Schedule of Identifiable Intangible Assets Acquired as Part of Acquisition | The following table presents details of the identifiable intangible assets acquired as part of the acquisition (in thousands):
Intangible Assets |  | Estimated Useful Life (in years) |  |  | Amount |
Developed technology |  |  | 6 |  |  | $ | 34,800 |
Customer relationships |  |  | 4 |  |  |  | 5,300 |
Trademarks |  |  | 5 |  |  |  | 2,400 |
Backlog |  |  | 1 |  |  |  | 1,500 |
Total identifiable intangible assets |  |  |  |  |  | $ | 44,000 |
Summary of Unaudited Pro Forma Financial Information | The following table summarizes the unaudited pro forma financial information (in thousands, except per share amounts):
|  | Three Months Ended |
|  | September 30, 2017 |  |  | September 30, 2016 |
|  |  |  |  |  | (As adjusted) |
Net revenues |  | $ | 222,382 |  |  | $ | 238,858 |
Net income (loss) |  | $ | 16,776 |  |  | $ | (8,936 | )
Net income (loss) per share - basic |  | $ | 0.15 |  |  | $ | (0.08 | )
Net income (loss) per share - diluted |  | $ | 0.14 |  |  | $ | (0.08 | )
Shares used in per share calculation - basic |  |  | 112,241 |  |  |  | 105,955 |
Shares used in per share calculation - diluted |  |  | 118,431 |  |  |  | 105,955 |
Avaya Networking |
Summary of Allocation of Tangible and Identifiable Intangible Assets Acquired and Liabilities Assumed | The following table below summarizes the preliminary allocation as of September 30, 2017 of the tangible and identifiable intangible assets acquired and liabilities assumed:
| Preliminary Allocation as of July 14, 2017 |
Accounts receivables, net | $ | 18,112 |
Inventory |  | 16,605 |
Other current assets |  | 673 |
Property and equipment |  | 3,768 |
Other long-term assets |  | 2,568 |
Accounts payable and accrued expenses |  | (29,716 | )
Deferred revenue |  | (10,214 | )
Other liabilities |  | (6,608 | )
Net tangible assets acquired |  | (4,812 | )
Identifiable intangible assets |  | 44,000 |
In-process research and development |  | 2,300 |
Goodwill |  | 38,338 |
Total intangible assets acquired |  | 84,638 |
Total net assets acquired | $ | 79,826 |
Zebra Technologies Corporation |
Summary of Allocation of Tangible and Identifiable Intangible Assets Acquired and Liabilities Assumed | The following table below summarizes the final allocation of the tangible and identifiable intangible assets acquired and liabilities assumed:
| Final Allocation as of October 28, 2016 |
Accounts receivables, net | $ | 14,636 |
Inventory |  | 13,593 |
Other current assets |  | 808 |
Property and equipment |  | 3,159 |
Other long-term assets |  | 7,634 |
Deferred revenue |  | (14,159 | )
Other liabilities |  | (7,201 | )
Total tangible assets acquired and liabilities assumed |  | 18,470 |
Identifiable intangible assets |  | 20,300 |
In-process research and development |  | 1,400 |
Goodwill |  | 9,339 |
Total intangible assets acquired |  | 31,039 |
Total net assets acquired | $ | 49,509 |

X
- Definition Tabular disclosure of pro forma results of operations for a material business acquisition or series of individually immaterial business acquisitions that are material in the aggregate. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 10 -Section 50 -Paragraph 2 -Subparagraph (h)(2)-(3) -URI http://asc.fasb.org/extlink&oid=79982066&loc=d3e1392-128463 + Details
Name: | us-gaap_BusinessAcquisitionProFormaInformationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of finite-lived intangible assets acquired as part of a business combination or through an asset purchase, by major class and in total, including the value of the asset acquired, any significant residual value (the expected value of the asset at the end of its useful life) and the weighted-average amortization period. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 350 -SubTopic 30 -Section 50 -Paragraph 1 -Subparagraph (a) -URI http://asc.fasb.org/extlink&oid=66006027&loc=d3e16265-109275 + Details
Name: | us-gaap_ScheduleOfFiniteLivedIntangibleAssetsAcquiredAsPartOfBusinessCombinationTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -URI http://asc.fasb.org/extlink&oid=84161108&loc=d3e4845-128472 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=extr_AvayaNetworkingMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |

X
- Details
Name: | us-gaap_BusinessAcquisitionAxis=extr_ZebraTechnologiesCorporationMember
Namespace Prefix: |
Data Type: | na
Balance Type: |
Period Type: |