XML 72 R12.htm IDEA: XBRL DOCUMENT
v2.4.0.8

Investments in Real Estate and Real Estate Under Construction | 12 Months Ended
--- | ---
Dec. 31, 2013
Real Estate Investments, Net [Abstract] |
Investments in Real Estate and Real Estate Under Construction | Investments in Real Estate and Real Estate Under Construction The Company's real estate, net, consists of the following at December 31, 2013 and 2012:
|  | 2013 |  | 2012
Real estate, at cost: |  |  |  |
Buildings and building improvements |  | $ | 3,008,709 |  |  | $ | 2,969,050 |
Land, land estates and land improvements |  | 793,418 |  |  | 581,199 |
Fixtures and equipment |  | 5,861 |  |  | 7,705 |
Construction in progress |  | 4,306 |  |  | 6,512 |
Real estate intangibles: |  |  |  |
In-place lease values |  | 486,743 |  |  | 401,503 |
Tenant relationships |  | 172,640 |  |  | 179,655 |
Above-market leases |  | 102,774 |  |  | 104,756 |
Investments in real estate under construction |  | 74,350 |  |  | 65,122 |
|  | 4,648,801 |  |  | 4,315,502 |
Accumulated depreciation and amortization(1) |  | (1,223,381 | ) |  | (1,150,417 | )
Real estate, net |  | $ | 3,425,420 |  |  | $ | 3,165,085 |
(1) | Includes accumulated amortization of real estate intangible assets of $447,764 and $412,349 in 2013 and 2012, respectively. The estimated amortization of the above real estate intangible assets for the next five years is $44,003 in 2014, $34,932 in 2015, $28,640 in 2016, $25,239 in 2017 and $21,498 in 2018.
The Company had below-market leases, net of accumulated accretion, which are included in deferred revenue, of $59,781 and $71,513, respectively as of December 31, 2013 and 2012. The estimated accretion for the next five years is $5,176 in 2014, $4,489 in 2015, $3,380 in 2016, $2,935 in 2017 and $2,911 in 2018. The Company, through property owner subsidiaries, completed the following acquisitions and build-to-suit transactions during 2013 and 2012: 2013:
|  |  |  |  |  |  |  |  | Real Estate Intangibles
Property Type | Location | Acquisition/Completion Date | Initial Cost Basis | Lease Expiration | Land and Land Estate |  | Building and Improvements |  | Above Market Lease Value |  | Lease in-place Value
Industrial | Long Island City, NY | February 2013 | $ | 42,124 |  | 03/2028 | $ | — |  |  | $ | 42,124 |  |  | $ | — |  |  | $ | — |
Industrial | Houston, TX | March 2013 | $ | 81,400 |  | 03/2038 | $ | 15,055 |  |  | $ | 57,949 |  |  | $ | — |  |  | $ | 8,396 |
Office (1) | Denver, CO | April 2013 | $ | 34,547 |  | 04/2028 | $ | 2,207 |  |  | $ | 26,724 |  |  | $ | — |  |  | $ | 5,616 |
Retail(2) | Tuscaloosa, AL | May 2013 | $ | 8,397 |  | 05/2028 | $ | 2,793 |  |  | $ | 5,604 |  |  | $ | — |  |  | $ | — |
Land(3) | New York, NY | October 2013 | $ | 302,000 |  | 10/2112 | $ | 224,935 |  |  | $ | — |  |  | $ | — |  |  | $ | 77,065 |
Land | Danville, VA | October 2013 | $ | 4,727 |  | 01/2029 | $ | 3,454 |  |  | $ | — |  |  | $ | 673 |  |  | $ | 600 |
Retail(4) | Albany, GA | November 2013 | $ | 7,074 |  | 11/2028 | $ | 1,468 |  |  | $ | 5,606 |  |  | $ | — |  |  | $ | — |
Office(5) | Various | December 2013 | $ | 13,144 |  | 12/2033 | $ | 1,522 |  |  | $ | 10,374 |  |  | $ | — |  |  | $ | 1,248 |
Office | Omaha, NE | December 2013 | $ | 39,125 |  | 11/2033 | $ | 2,058 |  |  | $ | 32,343 |  |  | $ | — |  |  | $ | 4,724 |
|  |  | $ | 532,538 |  |  | $ | 253,492 |  |  | $ | 180,724 |  |  | $ | 673 |  |  | $ | 97,649 |
Weighted-average life of intangible assets (years) |  |  |  |  |  | 15.3 |  |  | 82.5 |
(1) | T he Company incurred additional tenant related costs of $3,825.
(2) | The Company incurred leasing costs of $323. The property was sold in September 2013.
(3) | Includes three properties.
(4) | The Company incurred leasing costs of $338.
(5) | Includes four properties. One property was under construction at December 31, 2013, $1,969 of construction in progress costs are included in bu ilding and improvements above.
In addition, during 2013, the Company deposited $638 toward the purchase of a to-be-built industrial property in Lewisburg, Tennessee for an estimated cost of $12,767. Substantial completion of the property is expected to occur in the second quarter of 2014 although there can be no assurance that the acquisition will be consummated. 2012:
|  |  |  |  |  |  |  |  | Real Estate Intangibles
Property Type | Location | Acquisition/Completion Date | Initial Cost Basis | Lease Expiration | Land and Land Estate |  | Building and Improvements |  | Lease in-place Value |  | Tenant Relationships Value
Office | Huntington, WV | January 2012 | $ | 12,558 |  | 11/2026 | $ | 1,368 |  |  | $ | 9,527 |  |  | $ | 1,405 |  |  | $ | 258 |
Office | Florence, SC | February 2012 | $ | 5,094 |  | 02/2024 | $ | 774 |  |  | $ | 3,629 |  |  | $ | 505 |  |  | $ | 186 |
Land/ Infrastructure | Missouri City, TX | April 2012 | $ | 23,000 |  | 04/2032 | $ | 14,555 |  |  | $ | 5,895 |  |  | $ | 2,135 |  |  | $ | 415 |
Industrial | Shreveport, LA | June 2012 | $ | 12,941 |  | 03/2022 | $ | 1,078 |  |  | $ | 10,134 |  |  | $ | 1,590 |  |  | $ | 139 |
Retail | Valdosta, GA(1) | August 2012 | $ | 7,791 |  | 08/2027 | $ | 2,128 |  |  | $ | 5,663 |  |  | $ | — |  |  | $ | — |
Office | Jessup, PA | August 2012 | $ | 24,917 |  | 08/2027 | $ | 2,520 |  |  | $ | 17,656 |  |  | $ | 3,336 |  |  | $ | 1,405 |
Office | Saint Joseph, MO | September 2012 | $ | 17,571 |  | 06/2027 | $ | 607 |  |  | $ | 14,004 |  |  | $ | 2,528 |  |  | $ | 432 |
Retail | Opelika, AL(1) | November 2012 | $ | 7,978 |  | 11/2027 | $ | 1,446 |  |  | $ | 6,532 |  |  | $ | — |  |  | $ | — |
Office | Phoenix, AZ | December 2012 | $ | 53,200 |  | 12/2029 | $ | 5,585 |  |  | $ | 36,099 |  |  | $ | 8,956 |  |  | $ | 2,560 |
Office | Eugene, OR | December 2012 | $ | 17,558 |  | 11/2027 | $ | 1,541 |  |  | $ | 13,099 |  |  | $ | 2,414 |  |  | $ | 504 |
|  |  | $ | 182,608 |  |  | $ | 31,602 |  |  | $ | 122,238 |  |  | $ | 22,869 |  |  | $ | 5,899 |
Weighted-average life of intangible assets (years) |  |  |  |  |  |  | 15.7 |  |  | 16.0 |
(1) Incurred leasing costs of $488 for Valdosta and $355 for Opelika. Properties were sold in 2013. The Company recognized aggregate acquisition expenses of $812 and $947 in 2013 and 2012, respectively, which are included in property operating expenses within the Company's Consolidated Statements of Operations. The Company is engaged in various forms of build-to-suit development activities. The Company, through lender subsidiaries and property owner subsidiaries, may enter into the following acquisition, development and construction arrangements: (1) lend funds to construct build-to-suit projects subject to a single-tenant lease and agree to purchase the properties upon completion of construction and commencement of a single-tenant lease, (2) hire developers to construct built-to-suit projects on owned properties leased to single tenants, (3) fund the construction of build-to-suit projects on owned properties pursuant to the terms in single-tenant lease agreements or (4) enter into purchase and sale agreements with developers to acquire single-tenant build-to-suit properties upon completion. As of December 31, 2013, the Company had the following development arrangements outstanding:
Location | Property Type | Square Feet |  | Expected Maximum Commitment/Contribution ($ millions) |  | Lease Term (Years) |  | Estimated Completion Date
Rantoul, IL | Industrial | 813,000 |  |  | $ | 42.6 |  |  | 20 |  | 1Q 14
Bingen, WA | Industrial | 124,000 |  |  | $ | 18.9 |  |  | 12 |  | 2Q 14
Las Vegas, NV | Industrial | 180,000 |  |  | $ | 29.6 |  |  | 20 |  | 3Q 14
Richmond, VA | Office | 279,000 |  |  | $ | 98.6 |  |  | 15 |  | 3Q 15
|  | 1,396,000 |  |  | $ | 189.7 |  |  |  |  |
The Company has variable interests in certain developer entities constructing the facilities but is not the primary beneficiary of the entities as the Company does not have a controlling financial interest. As of December 31, 2013 and 2012, the Company's aggregate investment in development arrangements was $74,350 and $65,122, respectively, which includes $1,472 and $1,291 of interest capitalized during 2013 and 2012, respectively, and is presented as investments in real estate under construction in the accompanying Consolidated Balance Sheets. On September 1, 2012, the Company, together with an operating partnership subsidiary, acquired the remaining common equity interest in Net Lease Strategic Assets Fund L.P. (“NLS”) from Inland American (Net Lease) Sub, LLC (“Inland”) that the Company did not already own for a cash payment of $9,438 and the assumption of all outstanding liabilities. Immediately prior to the acquisition, the Company owned 15% of NLS's common equity and 100% of NLS's preferred equity and its investment balance in NLS was $40,047. At the date of acquisition, NLS owned 41 properties totaling 5.8 million square feet in 23 states, plus a 40% tenant-in-common interest in an office property. The Company's investment in NLS had previously been accounted for under the equity method and is now consolidated. The acquisition resulted in a remeasurement of the net assets acquired to fair value. The Company engaged an independent third party to determine the fair value of the assets acquired and liabilities assumed. The following table summarizes the allocation of the fair value of amounts recognized for each major class of assets and liabilities:
Real estate assets |  | $ | 325,310 |
Lease related intangible assets |  | 124,330 |
Cash |  | 8,107 |
Other assets |  | 36,179 |
Total acquired assets |  | 493,926 |
Secured debt |  | 252,517 |
Other liabilities, including below-market leases |  | 23,686 |
Total assumed liabilities |  | 276,203 |
Fair value of acquired net assets (represents 100% interest) |  | $ | 217,723 |
The Company recognized a gain on the transaction in the Consolidated Statement of Operations of $167,864 primarily related to the revaluation of the Company's equity interest in NLS for the difference between its carrying value in NLS and the fair value of its ownership interest at acquisition. The noncontrolling interest share of the fair value of the net assets acquired was $373. Intangible assets and liabilities recorded in connection with the above acquisition are set forth as follows:
|  |  | Weighted Average Amortization Period (in Years)
In-place leases |  | $ | 59,819 |  | 6.2
Tenant relations |  | 24,828 |  | 4.6
Above-market leases |  | 39,683 |  | 8.4
Total intangible assets acquired |  | $ | 124,330 |  |
Below-market leases |  | $ | 1,529 |  | 2.7
The Company recognized gross revenues from continuing operations of $42,576 and $14,504 and net losses of $4,419 and $1,667 from NLS properties in 2013 and 2012, respectively. The following unaudited condensed consolidated pro forma information is presented as if the Company acquired the remaining equity in NLS on January 1, 2011. The information excludes activity that is non-recurring and not representative of future activity, primarily the gain on acquisition of $167,864 and acquisition costs of $230 for 2012. The information presented below is not necessarily indicative of what the actual results of operations would have been had the transaction been completed on January 1, 2011, nor does it purport to represent the Company's future operations:
|  | 2012 |  | 2011
Gross revenues |  | $ | 372,603 |  |  | $ | 356,918 |
Net income (loss) attributable to Lexington Realty Trust shareholders |  | $ | 8 |  |  | $ | (111,787 | )
Net loss attributable to common shareholders |  | $ | (22,985 | ) |  | $ | (135,924 | )
Net loss per common share - basic and diluted |  | $ | (0.14 | ) |  | $ | (0.89 | )

X
- Definition The entire disclosure for certain real estate investment financial statements, real estate investment trust operating support agreements, real estate owned, retail land sales, time share transactions, as well as other real estate related disclosures. + References Reference 1: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 02 -Paragraph 6 -Subparagraph a -Article 5 Reference 2: http://www.xbrl.org/2003/role/presentationRef -Publisher FASB -Name Accounting Standards Codification -Topic 970 -SubTopic 360 -Section S99 -Paragraph 1 -Subparagraph (SX 210.12-28) -URI http://asc.fasb.org/extlink&oid=6590653&loc=d3e638233-123024 Reference 3: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 28 -Article 12 Reference 4: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 04 -Paragraph c -Subparagraph Schedule III -Article 5 Reference 5: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 10 -Subparagraph 4 -Article 9 Reference 6: http://www.xbrl.org/2003/role/presentationRef -Publisher SEC -Name Regulation S-X (SX) -Number 210 -Section 03 -Paragraph 11 -Article 9 + Details
Name: | us-gaap_RealEstateDisclosureTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Details
Name: | us-gaap_RealEstateInvestmentsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration