XML 53 R31.htm IDEA: XBRL DOCUMENT v3.8.0.1
Schedule III - Real Estate and Accumulated Depreciation and Amortization
12 Months Ended
Dec. 31, 2017
Real Estate and Accumulated Depreciation [Line Items]  
Real Estate and Accumulated Depreciation Disclosure
Description
Location
 
Encumbrances

Land and Land Estates
Buildings and Improvements
Total
Accumulated Depreciation and Amortization(1)
Date Acquired
Date Constructed
Office
Glendale, AZ
 
$

$
9,418

$
8,394

$
17,812

$
3,553

Sep-12
Office
Phoenix, AZ
 

5,585

36,923

42,508

5,556

Dec-12
Office
Tempe, AZ
 


13,086

13,086

2,525

Sep-12
Office
Tucson, AZ
 

681

4,037

4,718

929

Sep-12
Office
Palo Alto, CA
 
37,846

12,398

16,977

29,375

21,909

Dec-06
Office
Centenial, CO
 

4,851

19,351

24,202

7,123

May-07
Office
Englewood, CO
 

2,207

27,851

30,058

4,934

Apr-13
2013
Office
Louisville, CO
 

3,657

11,645

15,302

4,196

Sep-08
Office
Parachute, CO
 

1,400

10,751

12,151

1,187

Jan-14
Office
Wallingford, CT
 

1,049

4,773

5,822

2,010

Dec-03
Office
Boca Raton, FL
 
19,088

4,290

17,160

21,450

6,382

Feb-03
Office
Orlando, FL
 

3,538

9,863

13,401

6,737

Jan-07
Office
McDonough, GA
 

1,443

11,794

13,237

2,215

Sep-12
Office
McDonough, GA
 

693

6,405

7,098

1,372

Sep-12
Office
Meridian, ID
 
8,428

2,255

7,797

10,052

2,142

Sep-12
Office
Schaumburg, IL
 

5,007

22,340

27,347

6,225

Oct-13
Office
Columbus, IN
 
11,842

235

45,729

45,964

30,595

Dec-06
Office
Indianapolis, IN
 

1,700

18,591

20,291

13,777

Apr-05
Office
Lenexa, KS
 
33,212

6,909

41,966

48,875

14,057

Jul-08
Office
Lenexa, KS
 
8,631

2,828

6,075

8,903

1,538

Sep-12
Office
Overland Park, KS
 
32,828

4,769

41,956

46,725

15,769

Jun-07
Office
Baton Rouge, LA
 

1,252

11,085

12,337

4,924

May-07
Office
Oakland, ME
 
8,370

551

8,774

9,325

1,922

Sep-12
Office
Auburn Hills, MI
 

4,416

30,012

34,428

4,120

Mar-15
Office
Livonia, MI
 

935

13,714

14,649

3,347

Sep-12
Office
Kansas City, MO
 
15,618

2,433

20,154

22,587

7,553

Jun-07
Office
St Joseph, MO
 

607

14,004

14,611

2,355

Sep-12
2012
Office
Pascagoula, MS
 

618

3,677

4,295

868

Sep-12
Office
Charlotte, NC
 
45,400

3,771

47,064

50,835

1,262

Apr-17
2017
Office
Omaha, NE
 

2,058

32,343

34,401

3,856

Dec-13
Office
Omaha, NE
 

2,566

8,324

10,890

3,070

Nov-05
Office
Rockaway, NJ
 

4,646

23,143

27,789

7,088

Dec-06
Office
Wall, NJ
 
11,924

8,985

26,961

35,946

14,671

Jan-04
Office
Whippany, NJ
 
12,704

4,063

19,711

23,774

9,018

Nov-06
Office
Las Vegas, NV
 

12,099

53,164

65,263

14,947

Dec-06
Office
Columbus, OH
 

1,594

10,481

12,075

1,834

Dec-10
Office
Columbus, OH
 

432

2,773

3,205

451

Jul-11
Office
Westerville, OH
 

2,085

9,411

11,496

3,322

May-07
Office
Eugene, OR
 

1,541

13,098

14,639

2,290

Dec-12
2012
Office
Redmond, OR
 

2,064

8,316

10,380

1,913

Sep-12
Office
Jessup, PA
 

2,520

17,688

20,208

3,792

Aug-12
2012
Office
Philadelphia, PA
 

13,209

57,071

70,280

39,639

Jun-05
Office
Florence, SC
 

774

3,629

4,403

622

Feb-12
2012
Office
Fort Mill, SC
 

1,798

26,038

27,836

18,142

Nov-04
Office
Fort Mill, SC
 

3,601

15,340

18,941

5,833

Dec-02
Office
Kingsport, TN
 

513

403

916

233

Sep-12
Office
Knoxville, TN
 

621

6,487

7,108

1,428

Sep-12
Office
Knoxville, TN
 

1,079

11,351

12,430

7,505

Mar-05
Office
Memphis, TN
 

5,291

97,032

102,323

27,795

Dec-06
Office
Allen, TX
 

5,591

25,421

31,012

10,705

May-11
Office
Arlington, TX
 

1,274

15,309

16,583

2,980

Sep-12
Office
Carrollton, TX
 

2,599

22,050

24,649

9,273

Jun-07
Office
Carrollton, TX
 

828


828


Jun-07
Office
Houston, TX
 

1,875

17,323

19,198

8,982

Apr-05
Office
Houston, TX
 

1,875

10,959

12,834

8,176

Apr-05
Description
Location
 
Encumbrances
Land and Land Estates
Buildings and Improvements
Total
Accumulated Depreciation and Amortization(1)
Date Acquired
Date Constructed
Office
Houston, TX
 

16,613

63,770

80,383

20,604

Mar-04
Office
Irving, TX
 

7,476

45,985

53,461

21,479

May-07
Office
Irving, TX
 

4,889

30,192

35,081

12,645

Jun-07
Office
Lake Jackson, TX
 
192,451

7,435

141,436

148,871

6,182

Nov-16
2016/2017
Office
Mission, TX
 

2,556

2,911

5,467

903

Sep-12
Office
San Antonio, TX
 

2,800

15,619

18,419

12,110

Apr-05
Office
Westlake, TX
 

2,361

26,591

28,952

11,913

May-07
Office
Hampton, VA
 

2,333

12,132

14,465

5,147

Mar-00
Office
Herndon, VA
 

5,127

25,293

30,420

10,626

Dec-99
Office
Herndon, VA
 

9,409

14,951

24,360

6,126

Jun-07
Office
Midlothian, VA
 

1,100

12,767

13,867

8,601

Apr-05
Office
Richmond, VA
 
57,500

7,329

89,810

97,139

8,817

Dec-15
2015
Office
Huntington, WV
 

1,368

9,527

10,895

1,918

Jan-12
2012
Industrial
Anniston, AL
 

1,201

16,771

17,972

2,369

Dec-14
Industrial
Moody, AL
 

654

9,943

10,597

7,251

Feb-04
Industrial
Opelika, AL
 

134

33,183

33,317

579

Jul-17
2017
Industrial
Orlando, FL
 

1,030

10,869

11,899

3,371

Dec-06
Industrial
Tampa, FL
 

2,160

8,526

10,686

6,457

Jul-88
Industrial
Lavonia, GA
 
7,010

171

7,657

7,828

1,155

Sep-12
Industrial
McDonough, GA
 

5,441

52,762

58,203

912

Aug-17
Industrial
McDonough, GA
 

2,463

24,811

27,274

7,188

Dec-06
Industrial
Thomson, GA
 

909

7,746

8,655

995

May-15
2015
Industrial
Edwardsville, IL
 

4,593

34,251

38,844

1,416

Dec-16
Industrial
Rantoul, IL
 

1,304

32,562

33,866

3,579

Jan-14
2014
Industrial
Rockford, IL
 

371

2,573

2,944

789

Dec-06
Industrial
Rockford, IL
 

509

5,289

5,798

1,595

Dec-06
Industrial
Romeoville, IL
 

7,524

40,167

47,691

1,798

Dec-16
Industrial
Lafayette, IN
 

662

15,578

16,240

200

Oct-17
Industrial
Lebanon, IN
 

2,100

29,443

31,543

1,108

Feb-17
Industrial
Plymouth, IN
 

254

8,101

8,355

1,529

Sep-12
Industrial
New Century, KS
 


13,198

13,198

491

Feb-17
Industrial
Dry Ridge, KY
 

560

12,553

13,113

5,453

Jun-05
Industrial
Elizabethtown, KY
 

890

26,868

27,758

11,671

Jun-05
Industrial
Elizabethtown, KY
 

352

4,862

5,214

2,112

Jun-05
Industrial
Hopkinsville, KY
 

631

16,154

16,785

7,453

Jun-05
Industrial
Owensboro, KY
 

393

11,956

12,349

5,978

Jun-05
Industrial
Owensboro, KY
 

819

2,439

3,258

1,014

Dec-06
Industrial
Shreveport, LA
 

1,078

10,134

11,212

2,050

Jun-12
2012
Industrial
Shreveport, LA
 

860

21,840

22,700

5,892

Mar-07
Industrial
North Berwick, ME
 
1,992

1,383

35,659

37,042

9,678

Dec-06
Industrial
Detroit, MI
 

1,133

25,009

26,142

2,602

Jan-16
Industrial
Kalamazoo, MI
 

1,942

14,169

16,111

3,036

Sep-12
Industrial
Marshall, MI
 

143

4,302

4,445

2,469

Sep-12
Industrial
Marshall, MI
 

40

2,236

2,276

1,164

Aug-87
Industrial
Plymouth, MI
 

2,296

15,819

18,115

6,079

Jun-07
Industrial
Romulus, MI
 

2,438

33,786

36,224

296

Nov-17
Industrial
Warren, MI
 

972

42,521

43,493

296

Nov-17
Industrial
Minneapolis, MN
 

1,886

1,922

3,808

322

Sep-12
Industrial
Byhalia, MS
 

1,751

31,236

32,987

455

Sep-17
Industrial
Byhalia, MS
 

1,006

35,795

36,801

5,131

May-11
2011
Industrial
Canton, MS
 

5,077

71,289

76,366

9,497

Mar-15
Industrial
Olive Branch, MS
 

198

10,276

10,474

7,283

Dec-04
Industrial
Henderson, NC
 

1,488

5,953

7,441

2,400

Nov-01
Industrial
Lumberton, NC
 

405

12,049

12,454

4,263

Dec-06
Industrial
Shelby, NC
 

1,421

18,862

20,283

4,593

Jun-11
2011
Industrial
Statesville, NC
 

891

16,771

17,662

5,355

Dec-06
Industrial
Durham, NH
 

3,464

18,094

21,558

6,441

Jun-07
Description
Location
 
Encumbrances
Land and Land Estates
Buildings and Improvements
Total
Accumulated Depreciation and Amortization(1)
Date Acquired
Date Constructed
Industrial
North Las Vegas, NV
 

3,244

21,732

24,976

2,317

Jul-13
2014
Industrial
Erwin, NY
 
6,991

1,648

12,514

14,162

2,450

Sep-12
Industrial
Long Island City, NY
 
43,334


42,759

42,759

13,737

Mar-13
2013
Industrial
Chillicothe, OH
 

735

9,021

9,756

2,745

Oct-11
Industrial
Cincinnati, OH
 

1,049

8,784

9,833

2,785

Dec-06
Industrial
Columbus, OH
 

1,990

10,742

12,732

3,837

Dec-06
Industrial
Glenwillow, OH
 

2,228

24,530

26,758

7,176

Dec-06
Industrial
Hebron, OH
 

1,063

4,947

6,010

1,827

Dec-97
Industrial
Hebron, OH
 

1,681

8,179

9,860

3,349

Dec-01
Industrial
Streetsboro, OH
 
16,931

2,441

25,282

27,723

8,824

Jun-07
Industrial
Wilsonville, OR
 

6,815

32,380

39,195

1,771

Sep-16
Industrial
Bristol, PA
 

2,508

15,863

18,371

7,137

Mar-98
Industrial
Anderson, SC
 

4,663

44,987

49,650

3,298

Jun-16
2016
Industrial
Chester, SC
 
7,271

1,629

8,470

10,099

1,650

Sep-12
Industrial
Duncan, SC
 

884

8,626

9,510

2,393

Jun-07
Industrial
Laurens, SC
 

5,552

21,908

27,460

7,203

Jun-07
Industrial
Cleveland, TN
 

1,871

29,743

31,614

865

May-17
Industrial
Crossville, TN
 

545

6,999

7,544

4,218

Jan-06
Industrial
Franklin, TN
 


5,673

5,673

2,596

Sep-12
Industrial
Jackson, TN
 

1,454

49,026

50,480

525

Sep-17
Industrial
Lewisburg, TN
 

173

10,865

11,038

1,244

May-14
Industrial
Memphis, TN
 

1,054

11,538

12,592

11,463

Feb-88
Industrial
Memphis, TN
 

214

1,902

2,116

20

Dec-06
Industrial
Millington, TN
 

723

19,383

20,106

12,022

Apr-05
Industrial
Smyrna, TN
 

1,793

93,940

95,733

1,031

Sep-17
Industrial
Arlington, TX
 

589

7,750

8,339

1,310

Sep-12
Industrial
Brookshire, TX
 

2,388

16,614

19,002

2,138

Mar-15
Industrial
Grand Prairie, TX
 

3,166

17,985

21,151

390

Jun-17
Industrial
Houston, TX
 

4,674

19,540

24,214

5,879

Mar-15
Industrial
Houston, TX
 

15,055

57,949

73,004

8,568

Mar-13
Industrial
Missouri City, TX
 

14,555

5,895

20,450

4,772

Apr-12
Industrial
San Antonio, TX
 

1,311

36,644

37,955

788

Jun-17
Industrial
Winchester, VA
 

1,988

32,501

34,489


Dec-17
Industrial
Winchester, VA
 

3,823

12,276

16,099

4,008

Jun-07
Industrial
Bingen, WA
 


18,075

18,075

3,338

May-14
2014
Industrial
Richland, WA
 
110,000

1,293

126,947

128,240

11,380

Nov-15
Industrial
Oak Creek, WI
 

3,015

15,300

18,315

1,663

Jul-15
2015
Other
Phoenix, AZ
 

1,831

15,635

17,466

4,918

Nov-01
Other
Manteca, CA
 
187

2,082

6,464

8,546

2,041

May-07
Other
San Diego, CA
 
119


13,310

13,310

3,637

May-07
Other
Venice, FL
 

4,696

11,753

16,449

6,755

Jan-15
Other
Albany, GA
 

1,468

5,137

6,605

1,192

Oct-13
2013
Other
Honolulu, HI
 

8,259

7,398

15,657

4,199

Dec-06
Other
Galesburg, IL
 
105

91

250

341

3

May-07
Other
Lawrence, IN
 

139

435

574


Dec-06
Other
Baltimore, MD
 

4,605


4,605


Dec-06
Other
Baltimore, MD
 

5,000


5,000


Dec-15
Other
Jefferson, NC
 

71

884

955

281

Dec-06
Other
Thomasville, NC
 

208

561

769

104

Dec-06
Other
Vineland, NJ
 

2,698

12,790

15,488

1,291

Oct-14
Other
Watertown, NY
 
176

386

5,162

5,548

1,713

May-07
Other
Lawton, OK
 

663

1,288

1,951

538

Dec-06
Other
Charleston, SC
 
6,987

1,189

9,133

10,322

4,244

Nov-06
Other
Florence, SC
 

744

1,280

2,024

160

May-04
Other
Antioch, TN
 

3,847

12,659

16,506

2,923

May-07
Description
Location
 
Encumbrances
Land and Land Estates
Buildings and Improvements
Total
Accumulated Depreciation and Amortization(1)
Date Acquired
Date Constructed
Other
Chattanooga, TN
 

487

956

1,443

175

Dec-06
Other
Paris, TN
 

247

547

794

220

Dec-06
Other
Farmers Branch, TX
 

3,984

30,798

34,782

12,375

Jun-07
Other
Houston, TX
 

800

27,670

28,470

21,400

Apr-05
Other
Danville, VA
 

3,454


3,454


Oct-13
Other
Fairlea, WV
 
123

501

1,985

2,486

600

May-07
Construction in progress
 
 



4,219


 
 
Deferred loan costs, net
 
 
(7,258
)




 
 
 
 
 
$
689,810

$
456,134

$
3,476,106

$
3,936,459

$
890,969

 
 



(1) Depreciation and amortization expense is calculated on a straight-line basis over the following lives:
Building and improvements
Up to 40 years
Land estates
Up to 51 years
Tenant improvements
Shorter of useful life or term of related lease
The initial cost includes the purchase price paid directly or indirectly by the Company. The total cost basis of the Company's properties at December 31, 2017 for federal income tax purposes was approximately $4.7 billion.
    
 
2017
 
2016
 
2015
Reconciliation of real estate, at cost:
 
 
 
 
 
Balance at the beginning of year
$
3,533,172

 
$
3,789,711

 
$
3,671,560

Additions during year
676,355

 
291,004

 
478,717

Properties sold and impaired during the year
(270,241
)
 
(527,597
)
 
(343,976
)
Other reclassifications
(2,827
)
 
(19,946
)
 
(16,590
)
Balance at end of year
$
3,936,459

 
$
3,533,172

 
$
3,789,711

 
 
 
 
 
 
Reconciliation of accumulated depreciation and amortization:
 
 
 
 
 
Balance at the beginning of year
$
844,931

 
$
812,207

 
$
795,486

Depreciation and amortization expense
139,493

 
128,384

 
124,618

Accumulated depreciation and amortization of properties sold and impaired during year
(93,455
)
 
(86,428
)
 
(106,268
)
Other reclassifications

 
(9,232
)
 
(1,629
)
Balance at end of year
$
890,969

 
$
844,931

 
$
812,207

LCIF [Member]  
Real Estate and Accumulated Depreciation [Line Items]  
Real Estate and Accumulated Depreciation Disclosure
Description
Location
Encumbrances
Land and Land Estates
Buildings and Improvements
Total
Accumulated Depreciation and Amortization(1)
Date Acquired
Date Constructed
Office
Phoenix, AZ
$

$
5,585

$
36,923

$
42,508

$
5,556

Dec-12
Office
Centenial, CO

4,851

19,351

24,202

7,123

May-07
Office
Louisville, CO

3,657

11,645

15,302

4,196

Sep-08
Office
Wallingford, CT

1,049

4,773

5,822

2,010

Dec-03
Office
Boca Raton, FL
19,088

4,290

17,160

21,450

6,382

Feb-03
Office
Schaumburg, IL

5,007

22,340

27,347

6,225

Oct-13
Office
Overland Park, KS
32,828

4,769

41,956

46,725

15,769

Jun-07
Office
Baton Rouge, LA

1,252

11,085

12,337

4,924

May-07
Office
Charlotte, NC
45,400

3,771

47,064

50,835

1,262

Apr-17
2017
Office
Fort Mill, SC

1,798

26,038

27,836

18,142

Nov-04
Office
Fort Mill, SC

3,601

15,340

18,941

5,833

Dec-02
Office
Carrollton, TX

2,599

22,050

24,649

9,273

Jun-07
Office
Carrollton, TX

828


828


Jun-07
Office
Westlake, TX

2,361

26,591

28,952

11,913

May-07
Office
Herndon, VA

5,127

25,293

30,420

10,626

Dec-99
Industrial
Moody, AL

654

9,943

10,597

7,251

Feb-04
Industrial
Tampa, FL

2,160

8,526

10,686

6,457

Jul-88
Industrial
Romeoville, IL

7,524

40,167

47,691

1,798

Dec-16
Industrial
Marshall, MI

40

2,236

2,276

1,164

Aug-87
Industrial
Warren, MI

972

42,521

43,493

296

Nov-17
Industrial
Byhalia, MS

1,006

35,795

36,801

5,131

May-11
2011
Industrial
Olive Branch, MS

198

10,276

10,474

7,283

Dec-04
Industrial
Shelby, NC

1,421

18,917

20,338

4,593

Jun-11
2011
Industrial
Hebron, OH

1,063

4,947

6,010

1,827

Dec-97
Industrial
Hebron, OH

1,681

8,179

9,860

3,349

Dec-01
Industrial
Bristol, PA

2,508

15,863

18,371

7,137

Mar-98
Industrial
Grand Prairie, TX

3,166

17,985

21,151

390

Jun-17
Industrial
Richland, WA
110,000

1,293

126,947

128,240

11,380

Nov-15
Other
Albany, GA

1,468

5,137

6,605

1,192

Oct-13
2013
Other
Honolulu, HI

8,259

7,398

15,657

4,199

Dec-06
Other
Vineland, NJ

2,698

12,790

15,488

1,291

Oct-14
Other
Charleston, SC
6,987

1,189

9,133

10,322

4,244

Nov-06
Other
Florence, SC

744

1,280

2,024

160

May-04
Construction in progress



4


 
 
Deferred loan costs, net
(1,511
)




 
 
 
 
$
212,792

$
88,589

$
705,649

$
794,242

$
178,376

 
 

(1) Depreciation and amortization expense is calculated on a straight-line basis over the following lives:
Building and improvements
Up to 40 years
Tenant improvements
Shorter of useful life or term of related lease
The initial cost includes the purchase price paid directly or indirectly by the Partnership. The total cost basis of the Partnership's properties at December 31, 2017 for federal income tax purposes was approximately $0.9 billion.
    
 
2017
 
2016
 
2015
Reconciliation of real estate, at cost:
 
 
 
 
 
Balance at the beginning of year
$
731,202

 
$
1,061,606

 
$
910,113

Additions during year
123,261

 
49,417

 
152,280

Properties sold and impaired during year
(60,221
)
 
(379,821
)
 
(787
)
Balance at end of year
$
794,242

 
$
731,202

 
$
1,061,606

 
 
 
 
 
 
Reconciliation of accumulated depreciation and amortization:
 
 
 
 
 
Balance at the beginning of year
$
182,505

 
$
199,690

 
$
176,167

Depreciation and amortization expense
30,701

 
26,989

 
23,523

Accumulated depreciation and amortization of properties sold and impaired during year
(34,830
)
 
(44,174
)
 

Balance at end of year
$
178,376

 
$
182,505

 
$
199,690