XML 53 R38.htm IDEA: XBRL DOCUMENT
v3.22.4

Leases (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2022
Leases [Abstract] |
Operating Lease, Lease Income | The following table presents the Company’s classification of rental revenue for its operating and sales-type leases for the year ended December 31, 2022, 2021 and 2020:
|  | Years Ended December 31,
Classification |  | 2022 |  | 2021 |  | 2020
Fixed |  | $ | 267,644 |  |  | $ | 287,552 |  |  | $ | 293,457 |
Sales-type lease income |  | 1,936 |  |  | — |  |  | — |
Variable(1)(2) |  | 44,412 |  |  | 52,392 |  |  | 32,354 |
Total |  | $ | 313,992 |  |  | $ | 339,944 |  |  | $ | 325,811 |
(1) Primarily comprised of tenant reimbursements. (2) Variable lease payments contain termination revenue of $238, $15,371, and $857 for the years ending December 31, 2022, 2021 and 2020, respectively.
Lessor, Operating Lease, Payments to be Received, Maturity | Future fixed rental receipts for operating and sales-type leases, assuming no new or re-negotiated leases as of December 31, 2022 were as follows:
Year ending December 31, | Operating | Sales-Type
2023 | $ | 263,035 |  | $ | 5,228 |
2024 | 240,160 |  | 5,263 |
2025 | 220,981 |  | 5,473 |
2026 | 201,251 |  | 5,692 |
2027 | 164,056 |  | 5,920 |
Thereafter | 615,728 |  | 739,162 |
Total | $ | 1,705,211 |  | $ | 766,738 |
Difference between undiscounted cash flow and present value |  | 705,412 |
Investment in a sales-type lease |  | $ | 61,326 |
Lease, Cost | Supplemental information related to operating leases is as follows:
|  | Years Ended December 31,
|  | 2022 |  | 2021
Weighted-average remaining lease term |  |  |
Operating leases (years) | 9.4 |  | 9.7
Weighted-average discount rate |  |  |
Operating leases | 4.0 | % |  | 4.0 | %
The components of lease expense for the year ended December 31, 2022, 2021 and 2020 were as follows:
Income Statement Classification | Fixed |  | Variable |  | Total
2022: |  |  |  |  |
Property operating | $ | 3,543 |  |  | $ | — |  |  | $ | 3,543 |
General and administrative | 1,520 |  |  | 122 |  |  | 1,642 |
Total | $ | 5,063 |  |  | $ | 122 |  |  | $ | 5,185 |
2021: |  |  |  |  |
Property operating | $ | 3,645 |  |  | $ | 3 |  |  | $ | 3,648 |
General and administrative | 1,380 |  |  | 70 |  |  | 1,450 |
Total | $ | 5,025 |  |  | $ | 73 |  |  | $ | 5,098 |
2020: |  |  |  |  |
Property operating | $ | 3,969 |  |  | $ | 2 |  |  | $ | 3,971 |
General and administrative | 1,348 |  |  | 105 |  |  | 1,453 |
Total | $ | 5,317 |  |  | $ | 107 |  |  | $ | 5,424 |
Lessee, Operating Lease, Liability, Maturity | The following table shows the Company's maturity analysis of its operating lease liabilities as of December 31, 2022:
Year ending December 31, |  | Operating Leases
2023 |  | $ | 5,290 |
2024 |  | 5,199 |
2025 |  | 5,204 |
2026 |  | 4,174 |
2027 |  | 3,673 |
Thereafter |  | 7,501 |
Total lease payments |  | 31,041 |
Less: Imputed interest |  | (5,923) |
Present value of lease liabilities |  | $ | 25,118 |

X
- Definition Tabular disclosure of lessee's lease cost. Includes, but is not limited to, interest expense for finance lease, amortization of right-of-use asset for finance lease, operating lease cost, short-term lease cost, variable lease cost and sublease income. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 842 -SubTopic 20 -Section 50 -Paragraph 4 -URI https://asc.fasb.org/extlink&oid=128292326&loc=SL77918686-209980 + Details
Name: | us-gaap_LeaseCostTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- References No definition available. + Details
Name: | us-gaap_LeasesAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of undiscounted cash flows of lessee's operating lease liability. Includes, but is not limited to, reconciliation of undiscounted cash flows to operating lease liability recognized in statement of financial position. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 842 -SubTopic 20 -Section 50 -Paragraph 6 -URI https://asc.fasb.org/extlink&oid=128292326&loc=SL77918701-209980 + Details
Name: | us-gaap_LesseeOperatingLeaseLiabilityMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturity of undiscounted cash flows to be received by lessor on annual basis for operating lease. + References Reference 1: http://www.xbrl.org/2009/role/commonPracticeRef -Publisher FASB -Name Accounting Standards Codification -Topic 842 -SubTopic 30 -Section 50 -Paragraph 12 -URI https://asc.fasb.org/extlink&oid=124258985&loc=SL77919396-209981 + Details
Name: | us-gaap_LessorOperatingLeasePaymentsToBeReceivedMaturityTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of components of income from operating lease. + References Reference 1: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 842 -SubTopic 30 -Section 50 -Paragraph 5 -URI https://asc.fasb.org/extlink&oid=124258985&loc=SL77919372-209981 Reference 2: http://www.xbrl.org/2003/role/disclosureRef -Publisher FASB -Name Accounting Standards Codification -Topic 270 -SubTopic 10 -Section 50 -Paragraph 6A -URI https://asc.fasb.org/extlink&oid=126900988&loc=SL77927221-108306 + Details
Name: | us-gaap_OperatingLeaseLeaseIncomeTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration