XML 49 R34.htm IDEA: XBRL DOCUMENT
v3.22.4

Investments in Real Estate (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2022
Real Estate Investments, Net [Abstract] |
Schedule of Net Real Estate | The Company's real estate, net, consists of the following at December 31, 2022 and 2021:
|  | 2022 |  | 2021
Real estate, at cost: |  |  |  |
Buildings and building improvements |  | $ | 3,335,029 |  |  | $ | 3,235,601 |
Land, land estates and land improvements |  | 346,816 |  |  | 342,895 |
Construction in progress |  | 9,221 |  |  | 5,482 |
Real estate intangibles: |  |  |  |
In-place lease values |  | 309,393 |  |  | 320,847 |
Tenant relationships |  | 12,519 |  |  | 13,205 |
Above-market leases |  | 6,695 |  |  | 7,351 |
Land held for development |  | 84,412 |  |  | 104,160 |
Investments in real estate under construction |  | 361,924 |  |  | 161,165 |
|  | 4,466,009 |  |  | 4,190,706 |
Accumulated depreciation and amortization(1) |  | (800,470) |  |  | (655,740) |
Real estate, net |  | $ | 3,665,539 |  |  | $ | 3,534,966 |
(1)Includes accumulated amortization of real estate intangible assets of $173,443 and $151,041 in 2022 and 2021, respectively. The estimated amortization of the above real estate intangible assets for the next five years is $31,971 in 2023, $26,487 in 2024, $22,558 in 2025, $19,550 in 2026 and $14,466 in 2027. As of December 31, 2022, the details of the development arrangements outstanding are as follows (in $000's, except square feet):
Project (% owned) | # of Buildings | Market | Estimated Sq. Ft. (unaudited) | Estimated Project Cost(1) | GAAP Investment Balance as of 12/31/2022 | Amount Funded as of 12/31/2022(2) | Actual/Estimated Building Completion Date (unaudited) | % Leased as of 12/31/2022 |
The Cubes at Etna East (95%)(3) | 1 | Columbus, OH | 1,074,840 |  | $ | 72,850 |  | $ | 61,171 |  | $ | 58,455 |  | 3Q 2022 | — | % |
Ocala (80%) | 1 | Central Florida | 1,085,280 |  | 83,100 |  | 73,737 |  | 63,388 |  | 1Q 2023 | — | % |
Mt. Comfort (80%) | 1 | Indianapolis, IN | 1,053,360 |  | 65,500 |  | 59,379 |  | 49,848 |  | 1Q 2023 | — | % |
South Shore (100%) | 2 | Central Florida | 270,885 |  | 40,500 |  | 25,782 |  | 13,553 |  | 2Q 2023 | — | % |
Cotton 303 (93%)(4) | 2 | Phoenix, AZ | 880,678 |  | 84,200 |  | 64,682 |  | 56,570 |  | 1Q 2023 - 2Q 2023 | 45 | % |
Smith Farms (90%)(5) | 2 | Greenville-Spartanburg, SC | 1,396,884 |  | 101,550 |  | 77,173 |  | 67,780 |  | 1Q 2023 - 2Q 2023 | — | % |
|  |  |  | $ | 447,700 |  | $ | 361,924 |  | $ | 309,594 |  |  |  |
(1) Estimated project cost includes estimated tenant improvements and leasing costs and excludes potential developer partner promote, if any. (2) Excludes noncontrolling interests' share. (3) Base building achieved substantial completion. Property not in service as of December 31, 2022. (4) Pre-leased 392,278 square foot facility with a 10-year lease commencing upon substantial completion of the facility and notice to the tenant. (5) In December 2022, substantially completed and placed into service a 797,936 square foot facility subject to a 12-year lease that commenced upon substantial completion of the facility. Remaining two projects ongoing. As of December 31, 2022, the details of the land held for industrial development are as follows (in $000's, except acres):
Project (% owned) |  | Market |  | Approx. Developable Acres (unaudited) |  | GAAP Investment Balance as of 12/31/2022 |  | LXP Amount Funded as of 12/31/2022(1)
Consolidated: |  |  |  |  |  |  |  |
Reems & Olive (95.5%)(2) |  | Phoenix, AZ |  | 320 |  | $ | 77,379 |  |  | $ | 73,957 |
Mt. Comfort Phase II (80%) |  | Indianapolis, IN |  | 116 |  | 5,301 |  |  | 4,213 |
ATL Fairburn (100%) |  | Atlanta, GA |  | 14 |  | 1,732 |  |  | 1,736 |
|  |  |  | 450 |  | $ | 84,412 |  |  | $ | 79,906 |
(1)Excludes noncontrolling interests' share. (2)Ground leased approximately 100 acres of the original 420 acre development land parcel located in the Phoenix, Arizona market, subject to a 20-year ground lease (with three, 10-year extension options). The initial annual rental payments are $5,228 and escalate by 4% annually.
Schedule of Acquired Properties | The Company acquired or completed and placed into service the following assets during 2022 and 2021: 2022:
| Market(1) | Acquisition/Completion Date | Initial Cost Basis | Primary Lease Expiration at Acquisition | Land |  | Building and Improvements |  | Lease in-place Value Intangible |  |  |
| Cincinnati/Dayton, OH(2) | February 2022 | $ | 23,382 |  | N/A | $ | 2,010 |  |  | $ | 21,372 |  |  | $ | — |  |  |  |
| Cincinnati/Dayton, OH | February 2022 | 48,660 |  | 04/2032 | 4,197 |  |  | 40,944 |  |  | 3,519 |  |  |  |
| Phoenix, AZ | April 2022 | 59,140 |  | 05/2037 | 5,366 |  |  | 50,281 |  |  | 3,493 |  |  |  |
| Greenville-Spartanburg, SC(3) | December 2022 | 64,067 |  | 04/2035 | 2,484 |  |  | 61,583 |  |  | — |  |  |  |
|  |  | $ | 195,249 |  |  | $ | 14,057 |  |  | $ | 174,180 |  |  | $ | 7,012 |  |  |  |
| Weighted-average life of intangible assets (years) |  |  |  |  |  | 12.7 |  |  |
(1)A land parcel located in Hebron, OH was also purchased for $747. (2)Subsequent to acquisition, property was fully leased for approximately nine years. (3)Development project substantially completed and placed into service. Initial basis excludes certain remaining costs, including developer partner promote. 2021:
| Market(1) | Acquisition/Completion Date | Initial Cost Basis | Primary Lease Expiration at Acquisition | Land |  | Building and Improvements |  | Lease in-place Value Intangible |  | Above (Below) Market Lease Intangible
| Indianapolis, IN | January 2021 | $ | 14,310 |  | 12/2024 | $ | 1,208 |  |  | $ | 12,052 |  |  | $ | 1,035 |  |  | $ | 15 |
| Indianapolis, IN | January 2021 | 14,120 |  | 08/2025 | 1,162 |  |  | 11,825 |  |  | 1,133 |  |  | — |
| Central Florida | January 2021 | 22,358 |  | 05/2031 | 1,416 |  |  | 19,910 |  |  | 1,032 |  |  | — |
| Columbus, OH(2) | March 2021 | 19,531 |  | 03/2024 | 2,800 |  |  | 16,731 |  |  | — |  |  | — |
| Houston, TX | May 2021 | 28,293 |  | 08/2028 | 4,272 |  |  | 22,296 |  |  | 1,725 |  |  | — |
| Houston, TX | May 2021 | 37,686 |  | 12/2026 | 6,489 |  |  | 28,470 |  |  | 2,727 |  |  | — |
| Houston, TX | May 2021 | 11,512 |  | 08/2024 | 1,792 |  |  | 9,089 |  |  | 631 |  |  | — |
| Cincinnati/Dayton, OH | June 2021 | 18,674 |  | 06/2023 | 1,109 |  |  | 16,477 |  |  | 1,088 |  |  | — |
| Central Florida | June 2021 | 48,593 |  | N/A | 2,610 |  |  | 45,983 |  |  | — |  |  | — |
| Greenville-Spartanburg, SC | June 2021 | 36,903 |  | 09/2025 | 2,376 |  |  | 32,121 |  |  | 2,406 |  |  | — |
| Greenville-Spartanburg, SC | June 2021 | 23,812 |  | 06/2026 | 1,329 |  |  | 21,419 |  |  | 1,064 |  |  | — |
| Greenville-Spartanburg, SC | July 2021 | 29,421 |  | 04/2029 | 2,819 |  |  | 24,508 |  |  | 2,094 |  |  | — |
| Greenville-Spartanburg, SC | July 2021 | 26,106 |  | 12/2029 | 1,169 |  |  | 23,070 |  |  | 1,867 |  |  | — |
| Greenville-Spartanburg, SC(3) | July 2021 | 18,394 |  | N/A | 1,020 |  |  | 17,374 |  |  | — |  |  | — |
| Greenville-Spartanburg, SC | July 2021 | 31,646 |  | 09/2026 | 1,710 |  |  | 27,817 |  |  | 2,119 |  |  | — |
| Columbus, OH | August 2021 | 29,265 |  | 11/2029 | 2,251 |  |  | 25,184 |  |  | 1,830 |  |  | — |
| Indianapolis, IN | October 2021 | 16,315 |  | 12/2026 | 741 |  |  | 14,488 |  |  | 1,086 |  |  | — |
| Indianapolis, IN | October 2021 | 44,479 |  | 03/2031 | 1,991 |  |  | 39,338 |  |  | 3,150 |  |  | — |
| Indianapolis, IN | October 2021 | 15,644 |  | 12/2026 | 695 |  |  | 13,958 |  |  | 991 |  |  | — |
| Atlanta, GA(2)(4) | November 2021 | 47,568 |  | 10/2028 | 7,209 |  |  | 40,359 |  |  | — |  |  | — |
| Phoenix, AZ(2) | November 2021 | 61,490 |  | 11/2036 | 11,732 |  |  | 49,758 |  |  | — |  |  | — |
| Phoenix, AZ | December 2021 | 83,517 |  | 12/2031 | 8,027 |  |  | 73,650 |  |  | 1,840 |  |  | — |
| Indianapolis, IN | December 2021 | 93,899 |  | 11/2031 | 8,335 |  |  | 80,051 |  |  | 5,513 |  |  | — |
| Atlanta, GA | December 2021 | 37,625 |  | 07/2031 | 2,006 |  |  | 33,276 |  |  | 2,343 |  |  | — |
| Atlanta, GA | December 2021 | 47,618 |  | 09/2031 | 2,497 |  |  | 42,255 |  |  | 2,866 |  |  | — |
| Atlanta, GA | December 2021 | 26,838 |  | 09/2025 | 1,465 |  |  | 23,649 |  |  | 1,724 |  |  | — |
|  |  | $ | 885,617 |  |  | $ | 80,230 |  |  | $ | 765,108 |  |  | $ | 40,264 |  |  | $ | 15 |
| Weighted-average life of intangible assets (years) |  |  |  |  |  | 7.3 |  | 3.5
(1)A land parcel located in Hebron, OH was also purchased for $371. (2)Development project substantially completed and placed into service. (3)Subsequent to acquisition, property fully leased for 5.5 years. (4)Initial basis excludes certain remaining costs, including developer partner promote.

X
- References No definition available. + Details
Name: | us-gaap_RealEstateInvestmentsAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of real estate properties and units in those properties that are included in the discussion of the nature of an entity's operations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfRealEstatePropertiesTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of the amounts recognized as of the acquisition date for each major class of assets acquired and liabilities assumed. May include but not limited to the following: (a) acquired receivables; (b) contingencies recognized at the acquisition date; and (c) the fair value of noncontrolling interests in the acquiree. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Publisher FASB -Name Accounting Standards Codification -Topic 805 -SubTopic 20 -Section 50 -Paragraph 1 -URI https://asc.fasb.org/extlink&oid=128092470&loc=d3e4845-128472 + Details
Name: | us-gaap_ScheduleOfRecognizedIdentifiedAssetsAcquiredAndLiabilitiesAssumedTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration