XML 47 R36.htm IDEA: XBRL DOCUMENT v3.24.3
Lease Accounting (Tables)
9 Months Ended
Sep. 30, 2024
Leases [Abstract]  
Operating Lease, Lease Income The following table presents the Company’s classification of rental revenue for its operating leases and sales-type lease for the three and nine months ended September 30, 2024 and 2023:
Three Months Ended September 30,Nine Months Ended September 30,
Classification 2024202320242023
Fixed$69,708 $68,849 $209,468 $205,984 
Sales-type lease income1,863 1,865 5,679 5,546 
Variable(1)
12,978 13,130 39,377 40,796 
Total$84,549 $83,844 $254,524 $252,326 
(1) Primarily comprised of tenant reimbursements.
Lessor, Operating Lease, Payments to be Received, Maturity
Future fixed rental receipts for operating and sales-type leases, assuming no new or re-negotiated leases as of September 30, 2024 were as follows:
OperatingSales-Type
2024 - remainder$68,761 $1,269 
2025273,774 5,435 
2026260,207 5,652 
2027226,265 5,878 
2028192,161 6,114 
2029165,174 6,358 
Thereafter459,784 721,541 
Total$1,646,126 $752,247 
Difference between undiscounted cash flow and present value(686,893)
Investment in a sales-type lease$65,354 
Assets and Liabilities, Lessee
Supplemental information related to operating leases is as follows:
Nine Months Ended
September 30, 2024September 30, 2023
Weighted-average remaining lease term
Operating leases (years)8.99.3
Weighted-average discount rate
Operating leases4.1 %4.1 %
Lease, Cost
The components of lease expense for the nine months ended September 30, 2024 and 2023 were as follows:
Income Statement Classification FixedVariableTotal
2024:
Property operating$2,628 $15 $2,643 
General and administrative(1)
1,213 187 1,400 
Total$3,841 $202 $4,043 
2023:
Property operating$2,657 $$2,664 
General and administrative1,144 215 1,359 
Total$3,801 $222 $4,023 
(1) The general and administrative lease expense excludes a reduction of $492 to lease expense for the sublease of the Company's office space in New York, New York.
Lessee, Operating Lease, Liability, Maturity
The following table shows the Company's maturity analysis of its operating lease liabilities as of September 30, 2024:
Operating Leases
2024 - remainder$1,225 
20255,098 
20264,125 
20273,643 
20281,031 
2029193 
Thereafter5,287 
Total lease payments$20,602 
Less: Imputed interest(3,848)
Present value of lease liabilities$16,754