XML 138 R16.htm IDEA: XBRL DOCUMENT v2.4.1.9
Goodwill and Other Intangible Assets
12 Months Ended
Jan. 03, 2015
Goodwill and Other Intangible Assets
Note 7. Goodwill and Other Intangible Assets

The table below summarizes our goodwill and other intangible assets at January 3, 2015 and December 28, 2013, respectively, each of which is explained in additional detail below (amounts in thousands):

 

     January 3,
2015
     December 28,
2013
 

Goodwill

   $ 282,960       $ 282,404   

Amortizable intangible assets, net of amortization

     189,969         201,710   

Indefinite-lived intangible assets

     455,000         455,000   
  

 

 

    

 

 

 

Total goodwill and other intangible assets

   $ 927,929       $ 939,114   
  

 

 

    

 

 

 

 

The changes in the carrying amount of goodwill, by segment, during fiscal 2013 and fiscal 2014, are as follows (amounts in thousands):

 

     DSD
Segment
     Warehouse
Segment
     Total  

Balance as of December 29, 2012

   $ 265,420       $ 4,477       $ 269,897   

Change in goodwill related to acquisitions

     12,507                 12,507   
  

 

 

    

 

 

    

 

 

 

Balance as of December 28, 2013

   $ 277,927       $ 4,477       $ 282,404   

Goodwill impairment

     (2,624              (2,624

Change in goodwill related to an acquisition

     3,180                 3,180   
  

 

 

    

 

 

    

 

 

 

Balance as of January 3, 2015

   $ 278,483       $ 4,477       $ 282,960   
  

 

 

    

 

 

    

 

 

 

The segment goodwill balances as of December 28, 2013 and December 29, 2012 have been recast by $2.6 million for a plant that was changed from the Warehouse Segment to the DSD Segment during the first quarter of fiscal 2014. The $2.6 million goodwill impairment is discussed in Note 6, Assets Held For Sale, and relates to a portion of the DSD Segment’s goodwill allocated to the disposal group.

The table below presents the changes to goodwill by acquisition from December 29, 2012 to December 28, 2013 (amounts in thousands):

 

     Modesto      Acquired Hostess
Assets
     Lepage     Other      Total  

Working capital adjustments

   $       $       $ 315      $       $ 315   

Acquisition-related tax adjustments

                     (1,016             (1,016

Adjustment to assets held for sale

                     63                63   

Adjustment for accrued liabilities

                     2,394                2,394   

Adjustment to property, plant and equipment

                            1,123         1,123   

Acquisitions during fiscal 2013

     4,209         5,419                        9,628   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

Change in goodwill during fiscal 2013

   $ 4,209       $ 5,419       $ 1,756      $ 1,123       $ 12,507   
  

 

 

    

 

 

    

 

 

   

 

 

    

 

 

 

The table below presents the changes to goodwill by acquisition from December 28, 2013 to January 3, 2015 (amounts in thousands):

 

     Acquired Hostess
Assets
 

Adjustment for spare parts and final fair value assessment

   $ (3,503

Adjustment to property, plant and equipment

     6,683   
  

 

 

 

Change in goodwill during fiscal 2014

   $ 3,180   
  

 

 

 

The Modesto bun line, Acquired Hostess Bread Assets, and Lepage acquisitions are discussed in Note 8, Acquisitions, below. Changes were made to goodwill during fiscal 2013 to correct errors for certain prior period acquisitions that are past their measurement periods. Lepage goodwill increased by $0.9 million for an adjustment to accrued liabilities and was corrected during the fourth quarter of fiscal 2013. Other goodwill increased by $1.1 million for an adjustment to property, plant and equipment and was corrected during the second quarter of fiscal year 2013. We evaluated the impact of these adjustments on our previously issued financial statements for each of the periods affected and concluded that the impact was not material.

 

As of January 3, 2015 and December 28, 2013, the company had the following amounts related to amortizable intangible assets (amounts in thousands):

 

     January 3, 2015      December 28, 2013  

Asset

   Cost      Accumulated
Amortization
     Net Value      Cost      Accumulated
Amortization
     Net
Value
 

Trademarks

   $ 71,727       $ 14,152       $ 57,575       $ 71,727       $ 11,697       $ 60,030   

Customer relationships

     169,921         41,099         128,822         169,921         32,688         137,233   

Non-compete agreements

     4,274         3,351         923         4,274         2,751         1,523   

Distributor relationships

     4,123         1,474         2,649         4,123         1,199         2,924   

Supplier agreements

     1,050         1,050                 1,050         1,050           
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 251,095       $ 61,126       $ 189,969       $ 251,095       $ 49,385       $ 201,710   
  

 

 

    

 

 

    

 

 

    

 

 

    

 

 

    

 

 

 

As of January 3, 2015 and December 28, 2013, there was $455.0 million of indefinite-lived intangible trademark assets separately identified from goodwill. These trademarks are classified as indefinite-lived because they are well established brands, many older than forty years old with a long history and well defined markets. In addition, we are continuing to use these brands both in their original markets and throughout our expansion territories. We believe these factors support an indefinite-life assignment with an annual impairment analysis to determine if the trademarks are realizing the expected economic benefits.

Net amortization expense for fiscal 2014, 2013, and 2012 was as follows (amounts in thousands):

 

     Fiscal 2014      Fiscal 2013      Fiscal 2012  

Total

   $ 11,741       $ 11,741       $ 9,253   
  

 

 

    

 

 

    

 

 

 

Estimated amortization of intangibles for 2015 and the next four years thereafter is as follows (amounts in thousands):

 

     Amortization of
Intangibles
 

2015

   $ 11,495   

2016

   $ 11,052   

2017

   $ 10,580   

2018

   $ 10,432   

2019

   $ 10,283