XML 124 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Income (USD $)
In Thousands, except Per Share data, unless otherwise specified
3 Months Ended 4 Months Ended 12 Months Ended
Jan. 03, 2015
Oct. 04, 2014
Jul. 12, 2014
Dec. 28, 2013
Oct. 05, 2013
Jul. 13, 2013
Apr. 19, 2014
Apr. 20, 2013
Jan. 03, 2015
Dec. 28, 2013
Dec. 29, 2012
Sales $ 877,333us-gaap_SalesRevenueGoodsNet $ 844,932us-gaap_SalesRevenueGoodsNet $ 872,791us-gaap_SalesRevenueGoodsNet $ 839,989us-gaap_SalesRevenueGoodsNet $ 874,129us-gaap_SalesRevenueGoodsNet $ 893,576us-gaap_SalesRevenueGoodsNet $ 1,153,917us-gaap_SalesRevenueGoodsNet $ 1,124,922us-gaap_SalesRevenueGoodsNet $ 3,748,973us-gaap_SalesRevenueGoodsNet $ 3,732,616us-gaap_SalesRevenueGoodsNet $ 3,031,124us-gaap_SalesRevenueGoodsNet
Materials, supplies, labor and other production costs (exclusive of depreciation and amortization shown separately below) 453,759us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization 442,978us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization 458,019us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization 447,511us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization 467,798us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization 471,614us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization 595,877us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization 585,298us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization 1,950,633us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization 1,972,221us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization 1,617,810us-gaap_CostOfGoodsSoldExcludingDepreciationDepletionAndAmortization
Selling, distribution and administrative expenses   302,086us-gaap_SellingGeneralAndAdministrativeExpense 314,995us-gaap_SellingGeneralAndAdministrativeExpense 306,656us-gaap_SellingGeneralAndAdministrativeExpense 323,166us-gaap_SellingGeneralAndAdministrativeExpense 321,369us-gaap_SellingGeneralAndAdministrativeExpense 420,547us-gaap_SellingGeneralAndAdministrativeExpense 405,551us-gaap_SellingGeneralAndAdministrativeExpense 1,368,289us-gaap_SellingGeneralAndAdministrativeExpense 1,356,742us-gaap_SellingGeneralAndAdministrativeExpense 1,092,113us-gaap_SellingGeneralAndAdministrativeExpense
Depreciation and amortization                 128,961us-gaap_DepreciationDepletionAndAmortization 118,491us-gaap_DepreciationDepletionAndAmortization 102,690us-gaap_DepreciationDepletionAndAmortization
Pension plan settlement loss                 15,387us-gaap_DefinedBenefitPlanRecognizedNetGainLossDueToSettlements1    
Impairment of assets                 10,308us-gaap_GainLossOnSalesOfAssetsAndAssetImpairmentCharges    
Gain on acquisition                   (50,071)us-gaap_BusinessCombinationBargainPurchaseGainRecognizedAmount  
Income from operations                 275,395us-gaap_OperatingIncomeLoss 335,233us-gaap_OperatingIncomeLoss 218,511us-gaap_OperatingIncomeLoss
Interest expense                 28,288us-gaap_InterestExpense 28,875us-gaap_InterestExpense 23,411us-gaap_InterestExpense
Interest income                 (20,947)us-gaap_InvestmentIncomeInterest (16,015)us-gaap_InvestmentIncomeInterest (13,672)us-gaap_InvestmentIncomeInterest
Income before income taxes                 268,054us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 322,373us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest 208,772us-gaap_IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
Income tax expense                 92,315us-gaap_IncomeTaxExpenseBenefit 91,479us-gaap_IncomeTaxExpenseBenefit 72,651us-gaap_IncomeTaxExpenseBenefit
Net income $ 28,010us-gaap_NetIncomeLoss $ 44,599us-gaap_NetIncomeLoss $ 42,064us-gaap_NetIncomeLoss $ 38,520us-gaap_NetIncomeLoss [1] $ 33,888us-gaap_NetIncomeLoss $ 46,460us-gaap_NetIncomeLoss $ 61,066us-gaap_NetIncomeLoss $ 112,026us-gaap_NetIncomeLoss $ 175,739us-gaap_NetIncomeLoss $ 230,894us-gaap_NetIncomeLoss $ 136,121us-gaap_NetIncomeLoss
Basic:                      
Net income per common share $ 0.13us-gaap_EarningsPerShareBasic $ 0.21us-gaap_EarningsPerShareBasic $ 0.20us-gaap_EarningsPerShareBasic $ 0.18us-gaap_EarningsPerShareBasic [1] $ 0.16us-gaap_EarningsPerShareBasic $ 0.22us-gaap_EarningsPerShareBasic $ 0.29us-gaap_EarningsPerShareBasic $ 0.54us-gaap_EarningsPerShareBasic $ 0.84us-gaap_EarningsPerShareBasic $ 1.11us-gaap_EarningsPerShareBasic $ 0.66us-gaap_EarningsPerShareBasic
Weighted average shares outstanding                 209,683us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 207,935us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 205,005us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
Diluted:                      
Net income per common share $ 0.13us-gaap_EarningsPerShareDiluted $ 0.21us-gaap_EarningsPerShareDiluted $ 0.20us-gaap_EarningsPerShareDiluted $ 0.18us-gaap_EarningsPerShareDiluted [1] $ 0.16us-gaap_EarningsPerShareDiluted $ 0.22us-gaap_EarningsPerShareDiluted $ 0.29us-gaap_EarningsPerShareDiluted $ 0.53us-gaap_EarningsPerShareDiluted $ 0.82us-gaap_EarningsPerShareDiluted $ 1.09us-gaap_EarningsPerShareDiluted $ 0.66us-gaap_EarningsPerShareDiluted
Weighted average shares outstanding                 213,092us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 211,927us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 207,674us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
[1] Includes an out-of-period adjustment of $4.4 million ($2.7 million, net of tax) described above.