XML 71 R43.htm IDEA: XBRL DOCUMENT v2.4.1.9
Debt, Lease and Other Commitments (Tables)
12 Months Ended
Jan. 03, 2015
Long-Term Debt and Capital Leases

Long-term debt, including capital lease obligations, consisted of the following at January 3, 2015 and December 28, 2013:

 

     Interest Rate at
January 3,
2015
    Final
Maturity
     January 3,
2015
     December 28,
2013
 
                  (Amounts in thousands)  

Unsecured credit facility

     3.70     2019       $ 53,000       $ 44,200   

Unsecured new term loan

     1.79     2018         270,000         296,250   

4.375% senior notes due April 1, 2022

     4.38     2022         399,304         399,207   

Accounts receivable securitization

     0.91     2016                 150,000   

Capital lease obligations

     3.44     2020         22,526         15,649   

Other notes payable

     2.13     2020         18,606         18,444   
       

 

 

    

 

 

 
          763,436         923,750   

Current maturities of long-term debt and capital lease obligations

  

     34,496         31,272   
       

 

 

    

 

 

 

Long-term debt and capital lease obligations

  

   $ 728,940       $ 892,478   
       

 

 

    

 

 

 
Outstanding Principal of New Term Loan is Due and Payable on Fifth Anniversary of Draw Date

The new term loan amortizes in quarterly installments based on an increasing annual percentage. The first payment was due and payable on June 30, 2013 (the last business day of the first calendar quarter ending after the borrowing date), quarterly payments are due on the last business day of each successive calendar quarter and all remaining outstanding principal is due and payable on the fifth anniversary of the borrowing date. The table below presents the principal payment amounts due under the new term loan until the balance is paid in full (amounts in thousands):

 

Fiscal Year

   Payments  

2015

   $ 30,000   

2016

   $ 67,500   

2017

   $ 112,500   

2018

   $ 60,000   
Aggregate Maturities of Debt Outstanding (Including Capital Leases)

Aggregate maturities of debt outstanding, including capital leases and the associated interest, as of January 3, 2015, are as follows (excluding unamortized debt discount and issuance costs) (amounts in thousands):

 

2015

   $ 35,060   

2016

     74,880   

2017

     122,249   

2018

     122,881   

2019

     8,067   

2020 and thereafter

     404,094   
  

 

 

 

Total

   $ 767,231   
  

 

 

 
Future Minimum Lease Payments under Scheduled Capital Leases

discussed in Note 13, Variable Interest Entities, below. Future minimum lease payments under scheduled capital leases that have initial or remaining non-cancelable terms in excess of one year are as follows:

 

     Capital Leases  
     (Amounts in thousands)  

2015

   $ 5,060   

2016

     4,880   

2017

     4,749   

2018

     4,881   

2019

     3,067   

2020 and thereafter

     1,594   
  

 

 

 

Total minimum payments

     24,231   

Amount representing interest

     1,705   
  

 

 

 

Obligations under capital leases

     22,526   

Obligations due within one year

     4,496   
  

 

 

 

Long-term obligations under capital leases

   $ 18,030   
  

 

 

 
Future Minimum Lease Payments under Scheduled Operating Leases

The table below presents the total future minimum lease payments under scheduled operating leases that have initial or remaining non-cancelable terms in excess of one year (amounts in thousands):

 

     Operating Leases  
     (Amounts in thousands)  

2015

   $ 65,583   

2016

     57,448   

2017

     46,826   

2018

     37,757   

2019

     32,482   

2020 and thereafter

     259,807   
  

 

 

 

Total minimum payments

   $ 499,903