XML 52 R8.htm IDEA: XBRL DOCUMENT v2.4.1.9
Condensed Consolidated Statements of Cash Flows (USD $)
In Thousands, unless otherwise specified
4 Months Ended
Apr. 25, 2015
Apr. 19, 2014
CASH FLOWS PROVIDED BY (DISBURSED FOR) OPERATING ACTIVITIES:    
Net income $ 61,389us-gaap_NetIncomeLoss $ 61,066us-gaap_NetIncomeLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Stock-based compensation 7,289us-gaap_ShareBasedCompensation 5,483us-gaap_ShareBasedCompensation
Loss reclassified from accumulated other comprehensive income to net income 2,504us-gaap_GainLossOnDerivativeInstrumentsNetPretax 4,917us-gaap_GainLossOnDerivativeInstrumentsNetPretax
Depreciation and amortization 39,817us-gaap_DepreciationDepletionAndAmortization 39,292us-gaap_DepreciationDepletionAndAmortization
Deferred income taxes 3,888us-gaap_DeferredIncomeTaxExpenseBenefit 4,434us-gaap_DeferredIncomeTaxExpenseBenefit
Provision for inventory obsolescence 377us-gaap_InventoryWriteDown 656us-gaap_InventoryWriteDown
Allowances for accounts receivable 481us-gaap_ProvisionForDoubtfulAccounts 1,020us-gaap_ProvisionForDoubtfulAccounts
Pension and postretirement plans income (1,871)us-gaap_PensionAndOtherPostretirementBenefitExpense (3,092)us-gaap_PensionAndOtherPostretirementBenefitExpense
Other (226)us-gaap_OtherNoncashIncomeExpense (761)us-gaap_OtherNoncashIncomeExpense
Qualified pension plan contributions (2,500)us-gaap_PensionContributions (5,029)us-gaap_PensionContributions
Changes in operating assets and liabilities, net of acquisitions and disposals:    
Accounts and notes receivable, net (22,686)us-gaap_IncreaseDecreaseInAccountsAndNotesReceivable (22,801)us-gaap_IncreaseDecreaseInAccountsAndNotesReceivable
Inventories, net (6,101)us-gaap_IncreaseDecreaseInInventories 3,374us-gaap_IncreaseDecreaseInInventories
Hedging activities, net (6,205)us-gaap_IncreaseDecreaseInDerivativeAssets 23,673us-gaap_IncreaseDecreaseInDerivativeAssets
Other assets 4,936us-gaap_IncreaseDecreaseInOtherOperatingAssets 8,933us-gaap_IncreaseDecreaseInOtherOperatingAssets
Accounts payable 30,523us-gaap_IncreaseDecreaseInAccountsPayable 5,784us-gaap_IncreaseDecreaseInAccountsPayable
Other accrued liabilities 6,808us-gaap_IncreaseDecreaseInOtherAccruedLiabilities (5,128)us-gaap_IncreaseDecreaseInOtherAccruedLiabilities
NET CASH PROVIDED BY OPERATING ACTIVITIES 118,423us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations 121,821us-gaap_NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
CASH FLOWS PROVIDED BY (DISBURSED FOR) INVESTING ACTIVITIES:    
Purchase of property, plant and equipment (19,983)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment (23,580)us-gaap_PaymentsToAcquirePropertyPlantAndEquipment
Proceeds from sale of property, plant and equipment 924us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment 3,928us-gaap_ProceedsFromSaleOfPropertyPlantAndEquipment
Repurchase of independent distributor territories (9,120)us-gaap_PaymentsToAcquireAssetsInvestingActivities (8,472)us-gaap_PaymentsToAcquireAssetsInvestingActivities
Principal payments from notes receivable 7,847us-gaap_ProceedsFromCollectionOfNotesReceivable 6,725us-gaap_ProceedsFromCollectionOfNotesReceivable
Contingently refundable consideration   7,500flo_PaymentsToAcquireBusinessRefundableConsideration
Acquisition of intangible assets (5,000)us-gaap_PaymentsToAcquireIntangibleAssets  
NET CASH DISBURSED FOR INVESTING ACTIVITIES (25,332)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations (13,899)us-gaap_NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
CASH FLOWS PROVIDED BY (DISBURSED FOR) FINANCING ACTIVITIES:    
Dividends paid, including dividends on share-based payment awards (28,685)us-gaap_PaymentsOfDividendsCommonStock (23,956)us-gaap_PaymentsOfDividendsCommonStock
Exercise of stock options 2,082us-gaap_ProceedsFromStockOptionsExercised 5,083us-gaap_ProceedsFromStockOptionsExercised
Excess windfall tax benefit related to share-based payment awards 2,040us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities 4,178us-gaap_ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
Payments for financing fees (483)us-gaap_PaymentsOfFinancingCosts (564)us-gaap_PaymentsOfFinancingCosts
Stock repurchases (6,858)us-gaap_PaymentsForRepurchaseOfCommonStock (9,459)us-gaap_PaymentsForRepurchaseOfCommonStock
Change in bank overdrafts (4,044)us-gaap_ProceedsFromRepaymentsOfBankOverdrafts (1,770)us-gaap_ProceedsFromRepaymentsOfBankOverdrafts
Proceeds from debt borrowings 374,200us-gaap_ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet 356,300us-gaap_ProceedsFromIssuanceOfLongTermDebtAndCapitalSecuritiesNet
Debt and capital lease obligation payments (430,900)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities (437,463)us-gaap_RepaymentsOfLongTermDebtAndCapitalSecurities
NET CASH DISBURSED FOR FINANCING ACTIVITIES (92,648)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations (107,651)us-gaap_NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
Net increase in cash and cash equivalents 443us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 271us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents at beginning of period 7,523us-gaap_CashAndCashEquivalentsAtCarryingValue 8,530us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents at end of period $ 7,966us-gaap_CashAndCashEquivalentsAtCarryingValue $ 8,801us-gaap_CashAndCashEquivalentsAtCarryingValue