XML 66 R49.htm IDEA: XBRL DOCUMENT v3.3.1.900
Postretirement Plans (Tables)
12 Months Ended
Jan. 02, 2016
Summary of Company's Balance Sheet Related Pension and Other Postretirement Benefit Plan

The following summarizes the company’s balance sheet related pension and other postretirement benefit plan accounts at January 2, 2016 and January 3, 2015:

 

 

 

As of

 

 

 

January 2, 2016

 

 

January 3, 2015

 

 

 

(Amounts in thousands)

 

Current benefit liability

 

$

1,118

 

 

$

1,089

 

Noncurrent benefit liability

 

$

76,541

 

 

$

93,589

 

Accumulated other comprehensive loss, net of tax

 

$

86,610

 

 

$

86,612

 

 

Fair Value of Plan Assets by Asset Class

The fair values of all of the company pension plan assets at December 31, 2015 and December 31, 2014, by asset class are as follows (amounts in thousands):

 

 

Fair value of Pension Plan Assets as of December 31, 2015

 

Asset Class

 

Quoted prices in

active markets

for identical

assets (Level 1)

 

 

Significant

Observable Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs (Level 3)

 

 

Total

 

Short term investments and cash

 

$

 

 

$

5,200

 

 

$

 

 

$

5,200

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. companies

 

 

93,600

 

 

 

 

 

 

 

 

 

93,600

 

International companies

 

 

1,957

 

 

 

 

 

 

 

 

 

1,957

 

Domestic equity funds(h)

 

 

54,949

 

 

 

 

 

 

 

 

 

54,949

 

International equity funds(a)

 

 

 

 

 

53,971

 

 

 

 

 

 

53,971

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government bonds

 

 

 

 

 

5,257

 

 

 

 

 

 

5,257

 

U.S. government agency bonds

 

 

 

 

 

3,215

 

 

 

 

 

 

3,215

 

U.S. mortgage backed securities

 

 

 

 

 

7,201

 

 

 

 

 

 

7,201

 

U.S. corporate bonds

 

 

 

 

 

2,787

 

 

 

 

 

 

2,787

 

Real estate funds(d)

 

 

 

 

 

 

 

 

17,336

 

 

 

17,336

 

Other types of investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed insurance contracts(e)

 

 

 

 

 

 

 

 

9,784

 

 

 

9,784

 

Hedged equity funds(f)(k)

 

 

 

 

 

 

 

 

40,582

 

 

 

40,582

 

Absolute return funds(c)

 

 

 

 

 

 

 

 

74,850

 

 

 

74,850

 

Other assets and (liabilities)(g)

 

 

 

 

 

 

 

 

183

 

 

 

183

 

Accrued (expenses) income(g)

 

 

 

 

 

 

 

 

(375

)

 

 

(375

)

Total

 

$

150,506

 

 

$

77,631

 

 

$

142,360

 

 

$

370,497

 

 

 

 

Fair value of Pension Plan Assets as of December 31, 2014

 

Asset Class

 

Quoted prices in

active markets

for identical

assets (Level 1)

 

 

Significant

Observable Inputs

(Level 2)

 

 

Significant

Unobservable

Inputs (Level 3)

 

 

Total

 

Short term investments and cash

 

$

 

 

$

6,701

 

 

$

 

 

$

6,701

 

Equity securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. companies

 

 

94,739

 

 

 

 

 

 

 

 

 

94,739

 

International companies

 

 

2,700

 

 

 

 

 

 

 

 

 

2,700

 

Domestic equity funds(h)

 

 

63,551

 

 

 

 

 

 

 

 

 

63,551

 

International equity funds(a)

 

 

 

 

 

45,851

 

 

 

 

 

 

45,851

 

Fixed income securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. government bonds

 

 

 

 

 

4,664

 

 

 

 

 

 

4,664

 

U.S. government agency bonds

 

 

 

 

 

874

 

 

 

 

 

 

874

 

U.S. mortgage backed securities

 

 

 

 

 

2,333

 

 

 

 

 

 

2,333

 

U.S. corporate bonds

 

 

 

 

 

2,452

 

 

 

 

 

 

2,452

 

Real estate funds(d)

 

 

 

 

 

 

 

 

14,651

 

 

 

14,651

 

Other types of investments:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Guaranteed insurance contracts(e)

 

 

 

 

 

 

 

 

9,450

 

 

 

9,450

 

Hedged equity funds(f)(i)

 

 

 

 

 

 

 

 

52,420

 

 

 

52,420

 

Absolute return funds(c)(j)

 

 

 

 

 

 

 

 

78,094

 

 

 

78,094

 

Other assets and (liabilities)(g)

 

 

 

 

 

 

 

 

184

 

 

 

184

 

Accrued (expenses) income(g)

 

 

 

 

 

 

 

 

(470

)

 

 

(470

)

Total

 

$

160,990

 

 

$

62,875

 

 

$

154,329

 

 

$

378,194

 

 

 

(a)

This class includes funds with the principal strategy to invest primarily in long positions in international equity securities.

(b)

This class invests primarily in U.S. government issued securities.

(c)

This class invests primarily in absolute return strategy funds.

(d)

This class includes funds that invest primarily in U.S. commercial real estate.

(e)

This class invests primarily guaranteed insurance contracts through various U.S. insurance companies.

(f)

This class invests primarily in hedged equity funds.

(g)

This class includes accrued interest, dividends, and amounts receivable from asset sales and amounts payable for asset purchases.

(h)

There is a pending sale for an asset in this classification.

(i)

Pending sale requests of $14.3 million apply to assets reported in this classification.

(j)

Pending sale requests of $8.0 million apply to assets reported in this classification.

(k)

Pending sale requests of $0.5 million apply to assets reported in this classification.

Plan Asset and Target Allocation

The plan asset allocation as of the measurement dates December 31, 2015 and December 31, 2014, and target asset allocations for fiscal year 2016 are as follows:

 

 

 

Target

Allocation

 

Percentage of Plan Assets at the Measurement Date (As percent)

 

Asset Category

 

2016

 

2015

 

 

2014

 

Equity securities

 

40-60%

 

 

55.6

 

 

 

55.0

 

Fixed income securities

 

10-40%

 

 

10.0

 

 

 

7.1

 

Real estate

 

0-25%

 

 

4.7

 

 

 

3.9

 

Other diversifying strategies(1)

 

0-40%

 

 

28.7

 

 

 

33.2

 

Short term investments and cash

 

0-25%

 

 

1.0

 

 

 

0.8

 

Total

 

 

 

 

100.0

 

 

 

100.0

 

 

 

(1)

Includes absolute return funds, hedged equity funds, and guaranteed insurance contracts.

Summary of Effect of One Percent Change in Assumed Health Care Cost

A one-percentage-point change in assumed health care cost trend rates would have the following effects for fiscal years 2015, 2014, and 2013:

 

 

 

One-Percentage-Point  Decrease

 

 

One-Percentage-Point  Increase

 

 

 

For the Year Ended

 

 

For the Year Ended

 

 

 

Fiscal 2015

 

 

Fiscal 2014

 

 

Fiscal 2013

 

 

Fiscal 2015

 

 

Fiscal 2014

 

 

Fiscal 2013

 

 

 

(Amounts in thousands)

 

Effect on total of service and interest cost

 

$

(65

)

 

$

(60

)

 

$

(64

)

 

$

76

 

 

$

68

 

 

$

73

 

Effect on postretirement benefit obligation

 

$

(554

)

 

$

(558

)

 

$

(485

)

 

$

626

 

 

$

629

 

 

$

542

 

 

Multi Employer Plans

 

 

 

 

 

 

 

 

 

Pension

Protection Act

 

 

 

Contributions

(Amounts in

 

 

 

 

 

 

 

 

 

 

 

 

 

Zone Status

 

 

 

thousands)

 

 

 

 

Expiration Date of

 

 

 

 

Pension

 

 

 

 

 

 

FIP/RP Status

 

2015

 

 

2014

 

 

2013

 

 

Surcharge

 

Collective Bargaining

Pension Fund

 

EIN

 

Plan No.

 

 

2015

 

2014

 

Pending/Implemented

 

($)

 

 

($)

 

 

($)

 

 

Imposed

 

Agreement

IAM National Pension Fund

 

51-6031295

 

 

002

 

 

Green

 

Green

 

No

 

 

113

 

 

 

99

 

 

 

104

 

 

No

 

5/1/2016

Retail, Wholesale and Department Store International Union and Industry Pension Fund

 

63-0708442

 

 

001

 

 

Red

 

Green

 

No

 

 

130

 

 

 

132

 

 

 

130

 

 

No

 

8/12/2017

Western Conference of Teamsters Pension Trust

 

91-6145047

 

 

001

 

 

Green

 

Green

 

No

 

 

271

 

 

 

260

 

 

 

252

 

 

No

 

2/4/2017

BC&T International Pension Fund

 

52-6118572

 

 

001

 

 

Red

 

Red

 

Yes

 

 

1,121

 

 

 

1,077

 

 

 

939

 

 

Yes

 

10/31/2015

 

Pension plans  
Components of Net Periodic Benefit / (Income) Cost

The net periodic pension cost (income) for the company’s pension plans includes the following components for fiscal years 2015, 2014 and 2013:

 

 

 

Fiscal 2015

 

 

Fiscal 2014

 

 

Fiscal 2013

 

 

 

(Amounts in thousands)

 

Service cost

 

$

873

 

 

$

640

 

 

$

708

 

Interest cost

 

 

18,003

 

 

 

21,427

 

 

 

20,089

 

Expected return on plan assets

 

 

(29,642

)

 

 

(33,817

)

 

 

(28,680

)

Settlement loss

 

 

 

 

 

15,387

 

 

 

 

Amortization of actuarial loss

 

 

4,978

 

 

 

1,925

 

 

 

6,177

 

Net periodic pension cost (income)

 

 

(5,788

)

 

 

5,562

 

 

 

(1,706

)

Other changes in plan assets and benefit obligations recognized in other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

Current year actuarial loss (gain)

 

 

(1,916

)

 

 

74,510

 

 

 

(90,706

)

Current year prior service cost

 

 

6,199

 

 

 

 

 

 

 

Settlement loss

 

 

 

 

 

(15,387

)

 

 

 

Amortization of actuarial (loss)

 

 

(4,978

)

 

 

(1,925

)

 

 

(6,177

)

Total recognized in other comprehensive (loss) income

 

 

(695

)

 

 

57,198

 

 

 

(96,883

)

Total recognized in net periodic benefit cost and other comprehensive loss

 

$

(6,483

)

 

$

62,760

 

 

$

(98,589

)

 

Funded Status and Amounts Recognized in Consolidated Balance Sheets

The funded status and the amounts recognized in the Consolidated Balance Sheets for the company’s pension plans are as follows:

 

 

 

January 2, 2016

 

 

January 3, 2015

 

 

 

(Amounts in thousands)

 

Change in benefit obligation:

 

 

 

 

 

 

 

 

Benefit obligation at beginning of year

 

$

462,639

 

 

$

463,726

 

Service cost

 

 

873

 

 

 

640

 

Interest cost

 

 

18,003

 

 

 

21,427

 

Actuarial loss (gain)

 

 

(24,677

)

 

 

52,305

 

Benefits paid

 

 

(25,014

)

 

 

(27,046

)

Plan amendments

 

 

6,199

 

 

 

 

Settlements

 

 

 

 

 

(48,413

)

Benefit obligation at end of year

 

$

438,023

 

 

$

462,639

 

Change in plan assets:

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

$

378,194

 

 

$

428,605

 

Actual return on plan assets

 

 

6,881

 

 

 

11,613

 

Employer contribution

 

 

10,436

 

 

 

13,435

 

Benefits paid

 

 

(25,014

)

 

 

(27,046

)

Settlements

 

 

 

 

 

(48,413

)

Fair value of plan assets at end of year

 

$

370,497

 

 

$

378,194

 

Funded status, end of year:

 

 

 

 

 

 

 

 

Fair value of plan assets

 

$

370,497

 

 

$

378,194

 

Benefit obligations

 

 

(438,023

)

 

 

(462,639

)

Unfunded status and amount recognized at end of year

 

$

(67,526

)

 

$

(84,445

)

Amounts recognized in the balance sheet:

 

 

 

 

 

 

 

 

Current liability

 

 

(402

)

 

 

(409

)

Noncurrent liability

 

 

(67,124

)

 

 

(84,036

)

Amount recognized at end of year

 

$

(67,526

)

 

$

(84,445

)

Amounts recognized in accumulated other comprehensive income:

 

 

 

 

 

 

 

 

Net actuarial loss before taxes

 

$

137,948

 

 

$

144,842

 

Prior service cost

 

 

6,199

 

 

$

 

Amount recognized at end of year

 

$

144,147

 

 

$

144,842

 

 

 

 

 

 

 

 

 

 

Accumulated benefit obligation at end of year

 

$

436,455

 

 

$

460,931

 

 

Weighted Average Assumptions Used

Assumptions used in accounting for the company’s pension plans at each of the respective fiscal years ending are as follows:

 

 

 

Fiscal 2015

 

 

Fiscal 2014

 

 

Fiscal 2013

 

Weighted average assumptions used to determine benefit obligations:

 

 

 

 

 

 

 

 

 

 

 

 

Measurement date

 

12/31/2015

 

 

12/31/2014

 

 

12/31/2013

 

Discount rate

 

 

4.25

%

 

 

4.00

%

 

 

4.75

%

Rate of compensation increase

 

 

3.00

%

 

 

4.00

%

 

 

4.00

%

Weighted average assumptions used to determine net periodic benefit (income)/cost:

 

 

 

 

 

 

 

 

 

 

 

 

Measurement date

 

1/1/2015

 

 

1/1/2014

 

 

1/1/2013

 

Discount rate

 

 

4.00

%

 

 

4.75

%

 

 

4.00

%

Expected return on plan assets

 

 

8.00

%

 

 

8.00

%

 

 

8.00

%

Rate of compensation increase

 

 

4.00

%

 

 

4.00

%

 

 

4.00

%

 

Significant Unobservable Inputs in Estimation of Fair Value

The following tables provide information on the pension plan assets that are reported using significant unobservable inputs in the estimation of fair value (amounts in thousands):

 

 

 

2015 Changes in Fair Value Measurements Using Significant  Unobservable Inputs (Level 3)

 

 

 

Real Estate

Funds

 

 

Guaranteed

Insurance

Contracts

 

 

Hedged Equity

Funds

 

 

Absolute

Return

Funds

 

 

Other Assets and

Liabilities and

Accrued (Expenses)

Income

 

 

Totals

 

Balance at December 31, 2014

 

$

14,651

 

 

$

9,450

 

 

$

52,420

 

 

$

78,094

 

 

$

(286

)

 

$

154,329

 

Actual return on plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total gains or losses (realized and unrealized)

 

 

2,170

 

 

 

 

 

 

2,452

 

 

 

756

 

 

 

 

 

 

5,378

 

Purchases

 

 

 

 

 

399

 

 

 

 

 

 

4,000

 

 

 

 

 

 

4,399

 

Issues

 

 

736

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

736

 

Sales

 

 

(221

)

 

 

(65

)

 

 

(14,290

)

 

 

(8,000

)

 

 

 

 

 

(22,576

)

Settlements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

94

 

 

 

94

 

Transfers out of Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance at December 31, 2015

 

$

17,336

 

 

$

9,784

 

 

$

40,582

 

 

$

74,850

 

 

$

(192

)

 

$

142,360

 

 

 

 

2014 Changes in Fair Value Measurements Using Significant  Unobservable Inputs (Level 3)

 

 

 

Real Estate

Funds

 

 

Guaranteed

Insurance

Contracts

 

 

Hedged Equity

Funds

 

 

Absolute

Return

Funds

 

 

Other Assets and

Liabilities and

Accrued (Expenses)

Income

 

 

Totals

 

Balance at December 31, 2013

 

$

13,298

 

 

$

9,594

 

 

$

58,176

 

 

$

80,616

 

 

$

(106

)

 

$

161,578

 

Actual return on plan assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total gains or losses (realized and unrealized)

 

 

954

 

 

 

(5

)

 

 

4,280

 

 

 

4,978

 

 

 

 

 

 

10,207

 

Purchases

 

 

 

 

 

440

 

 

 

 

 

 

 

 

 

 

 

 

440

 

Issues

 

 

636

 

 

 

5

 

 

 

 

 

 

 

 

 

 

 

 

641

 

Sales

 

 

(237

)

 

 

(584

)

 

 

(10,036

)

 

 

(7,500

)

 

 

 

 

 

(18,357

)

Settlements

 

 

 

 

 

 

 

 

 

 

 

 

 

 

(180

)

 

 

(180

)

Transfers out of Level 3

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Ending balance at December 31, 2014

 

$

14,651

 

 

$

9,450

 

 

$

52,420

 

 

$

78,094

 

 

$

(286

)

 

$

154,329

 

 

Company Contributions

Company contributions to qualified and nonqualified plans are as follows:

 

Year

 

Required

 

 

Discretionary

 

 

Total

 

 

 

(Amounts in thousands)

 

2015

 

$

436

 

 

$

10,000

 

 

$

10,436

 

2014

 

$

5,070

 

 

$

8,365

 

 

$

13,435

 

2013

 

$

5,416

 

 

$

9,838

 

 

$

15,254

 

 

Benefits Expected to be Paid from Plans Assets

The following are benefits paid under the plans (including settlements) during fiscal years 2015, 2014 and 2013 and expected to be paid from fiscal 2016 through fiscal 2025. Estimated future payments include qualified pension benefits that will be paid from the plans’ assets (including potential payments for the lump sum option discussed above) and nonqualified pension benefits that will be paid from corporate assets.

 

 

 

Pension Benefits

 

 

 

 

(Amounts in thousands)

 

 

2013

 

$

25,494

 

 

2014

 

$

75,459

 

*

2015

 

$

25,014

 

 

Estimated Future Payments:

 

 

 

 

 

2016

 

$

42,450

 

 

2017

 

$

37,428

 

 

2018

 

$

35,419

 

 

2019

 

$

34,205

 

 

2020

 

$

31,710

 

 

2021 – 2025

 

$

137,041

 

 

 

 

*

Includes $48.4 million and $2.0 million from Plan No. 1 and Plan No. 2, respectively, associated with the one-time voluntary lump sum offer discussed above.

Postretirement Benefit Plans  
Components of Net Periodic Benefit / (Income) Cost

The net periodic benefit (income) cost for the company’s postretirement benefit plans includes the following components for fiscal years 2015, 2014 and 2013:

 

 

 

Fiscal 2015

 

 

Fiscal 2014

 

 

Fiscal 2013

 

 

 

(Amounts in thousands)

 

Service cost

 

$

398

 

 

$

377

 

 

$

341

 

Interest cost

 

 

360

 

 

 

445

 

 

 

380

 

Amortization:

 

 

 

 

 

 

 

 

 

 

 

 

Prior service credit

 

 

(267

)

 

 

(469

)

 

 

(257

)

Actuarial gain

 

 

(583

)

 

 

(577

)

 

 

(799

)

Total net periodic benefit income

 

 

(92

)

 

 

(224

)

 

 

(335

)

Other changes in plan assets and benefit obligations recognized in other comprehensive income:

 

 

 

 

 

 

 

 

 

 

 

 

Current year actuarial (gain) loss*

 

 

(159

)

 

 

(497

)

 

 

240

 

Current year prior service credit

 

 

 

 

 

 

 

 

(1,110

)

Amortization of actuarial gain

 

 

583

 

 

 

577

 

 

 

799

 

Amortization of prior service credit

 

 

267

 

 

 

469

 

 

 

257

 

Total recognized in other comprehensive loss

 

 

691

 

 

 

549

 

 

 

186

 

Total recognized in net periodic benefit cost and other comprehensive (income) loss

 

$

599

 

 

$

325

 

 

$

(149

)

 

 

*

Includes (gain) loss related to (higher) lower than expected Medicare Part D subsidy receipts.

Weighted Average Assumptions Used

Assumptions used in accounting for the company’s postretirement benefit plans at each of the respective fiscal years ending are as follows:  

 

 

 

Fiscal 2015

 

 

Fiscal 2014

 

 

Fiscal 2013

 

Weighted average assumptions used to determine benefit obligations:

 

 

 

 

 

 

 

 

 

 

 

 

Measurement date

 

12/31/2015

 

 

12/31/2014

 

 

12/31/2013

 

Discount rate

 

 

3.83

%

 

 

3.50

%

 

 

4.31

%

Health care cost trend rate used to determine benefit obligations:

 

 

 

 

 

 

 

 

 

 

 

 

Initial rate

 

 

8.00

%

 

 

8.00

%

 

 

8.50

%

Ultimate rate

 

 

5.00

%

 

 

5.00

%

 

 

5.00

%

Year trend reaches the ultimate rate

 

2022

 

 

2021

 

 

2021

 

Weighted average assumptions used to determine net periodic cost:

 

 

 

 

 

 

 

 

 

 

 

 

Measurement date

 

1/1/2015

 

 

1/1/2014

 

 

1/1/2013

 

Discount rate

 

 

3.50

%

 

 

4.31

%

 

 

3.34

%

Health care cost trend rate used to determine net periodic cost:

 

 

 

 

 

 

 

 

 

 

 

 

Initial rate

 

 

8.00

%

 

 

8.50

%

 

 

8.00

%

Ultimate rate

 

 

5.00

%

 

 

5.00

%

 

 

5.00

%

Year trend reaches the ultimate rate

 

2021

 

 

2021

 

 

2019

 

 

Company Contributions

Company contributions to postretirement plans are as follows (amounts in thousands):

 

Year

 

Employer Net

Contribution

 

2013

 

$

900

 

2014

 

$

478

 

2015

 

$

674

 

2016 (Expected)

 

$

730

 

 

Benefits Expected to be Paid from Plans Assets

The following are benefits paid by the company during fiscal years 2015, 2014 and 2013 and expected to be paid from fiscal 2016 through fiscal 2025. All benefits are expected to be paid from the company’s assets. The expected benefits show the company’s cost without regard to income from federal subsidy payments received pursuant to the MMA. Expected MMA subsidy payments, which reduce the company’s cost for the plans, are shown separately.

 

 

 

Postretirement Benefits

 

 

 

(Amounts in thousands)

 

 

 

Employer Gross Contribution

 

 

MMA Subsidy (Income)

 

2013

 

$

952

 

 

$

(52

)

2014

 

$

478

 

 

$

 

2015

 

$

674

 

 

$

 

Estimated Future Payments:

 

 

 

 

 

 

 

 

2016

 

$

730

 

 

$

 

2017

 

$

903

 

 

$

 

2018

 

$

968

 

 

$

 

2019

 

$

959

 

 

$

 

2020

 

$

890

 

 

$

 

2021 – 2025

 

$

4,366

 

 

$

 

 

Changes in Projected Benefit Obligations

The unfunded status and the amounts recognized in the Consolidated Balance Sheets for the company’s postretirement benefit plans are as follows:

 

 

 

January 2, 2016

 

 

January 3, 2015

 

 

 

(Amounts in thousands)

 

Change in benefit obligation:

 

 

 

 

 

 

 

 

Benefit obligation at beginning of year

 

$

10,229

 

 

$

10,406

 

Service cost

 

 

398

 

 

 

377

 

Interest cost

 

 

360

 

 

 

445

 

Participant contributions

 

 

224

 

 

 

192

 

Actuarial gain

 

 

(180

)

 

 

(521

)

Benefits paid

 

 

(898

)

 

 

(670

)

Less federal subsidy on benefits paid

 

 

 

 

 

 

Plan amendments

 

 

 

 

 

 

Benefit obligation at end of year

 

$

10,133

 

 

$

10,229

 

Change in plan assets:

 

 

 

 

 

 

 

 

Fair value of plan assets at beginning of year

 

$

 

 

$

 

Employer contributions

 

 

674

 

 

 

478

 

Participant contributions

 

 

224

 

 

 

192

 

Benefits paid

 

 

(898

)

 

 

(670

)

Fair value of plan assets at end of year

 

$

 

 

$

 

Funded status, end of year:

 

 

 

 

 

 

 

 

Fair value of plan assets

 

$

 

 

$

 

Benefit obligations

 

 

(10,133

)

 

 

(10,229

)

Unfunded status and amount recognized at end of year

 

$

(10,133

)

 

$

(10,229

)

Amounts recognized in the balance sheet:

 

 

 

 

 

 

 

 

Current liability

 

$

(716

)

 

$

(680

)

Noncurrent liability

 

 

(9,417

)

 

 

(9,549

)

Amount recognized at end of year

 

$

(10,133

)

 

$

(10,229

)

Amounts recognized in accumulated other comprehensive loss:

 

 

 

 

 

 

 

 

Net actuarial gain before taxes

 

$

(2,631

)

 

$

(3,056

)

Prior service credit before taxes

 

 

(686

)

 

 

(953

)

Amounts recognized in accumulated other comprehensive loss

 

$

(3,317

)

 

$

(4,009

)