XML 49 R37.htm IDEA: XBRL DOCUMENT v3.10.0.1
Goodwill and Other Intangible Assets (Tables)
9 Months Ended
Oct. 06, 2018
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of Goodwill and Other Intangible Assets

The table below summarizes our goodwill and other intangible assets at October 6, 2018 and December 30, 2017, respectively, each of which is explained in additional detail below (amounts in thousands):

 

 

 

October 6, 2018

 

 

December 30, 2017

 

Goodwill

 

$

464,777

 

 

$

464,777

 

Amortizable intangible assets, net of amortization

 

 

515,924

 

 

 

535,842

 

Indefinite-lived intangible assets

 

 

206,600

 

 

 

206,600

 

Total goodwill and other intangible assets

 

$

1,187,301

 

 

$

1,207,219

 

 

Amortizable Intangible Assets

As of October 6, 2018 and December 30, 2017, respectively, the company had the following amounts related to amortizable intangible assets (amounts in thousands):

 

 

 

October 6, 2018

 

 

December 30, 2017

 

Asset

 

Cost

 

 

Accumulated

Amortization

 

 

Net

Value

 

 

Cost

 

 

Accumulated

Amortization

 

 

Net

Value

 

Trademarks

 

$

371,392

 

 

$

42,404

 

 

$

328,988

 

 

$

371,392

 

 

$

34,716

 

 

$

336,676

 

Customer relationships

 

 

281,621

 

 

 

96,299

 

 

 

185,322

 

 

 

281,621

 

 

 

84,280

 

 

 

197,341

 

Non-compete agreements

 

 

4,874

 

 

 

4,874

 

 

 

 

 

 

4,874

 

 

 

4,874

 

 

 

 

Distributor relationships

 

 

4,123

 

 

 

2,509

 

 

 

1,614

 

 

 

4,123

 

 

 

2,298

 

 

 

1,825

 

Total

 

$

662,010

 

 

$

146,086

 

 

$

515,924

 

 

$

662,010

 

 

$

126,168

 

 

$

535,842

 

 

Aggregate Amortization Expense

Aggregate amortization expense for the twelve and forty weeks ended October 6, 2018 and October 7, 2017 was as follows (amounts in thousands):

 

 

 

Amortization

Expense

 

For the twelve weeks ended October 6, 2018

 

$

5,975

 

For the twelve weeks ended October 7, 2017

 

$

6,218

 

For the forty weeks ended October 6, 2018

 

$

19,918

 

For the forty weeks ended October 7, 2017

 

$

21,190

 

 

Estimated Amortization of Intangibles

Estimated amortization of intangibles for each of the next five years is as follows (amounts in thousands):

 

 

 

Amortization of

Intangibles

 

Remainder of 2018

 

$

5,892

 

2019

 

$

25,288

 

2020

 

$

24,795

 

2021

 

$

24,234

 

2022

 

$

23,643

 

 

Schedule of Impairments by Reporting Segment that were Recognized

The table below presents the impairments, by reporting segment, that were recognized during the twelve weeks ended October 7, 2017 (amounts in thousands):

 

 

DSD Segment

 

 

Warehouse Segment

 

 

Total

 

Indefinite-lived trademark asset impairments

 

$

18,500

 

 

$

 

 

$

18,500

 

Finite-lived trademark asset impairments

 

 

36,612

 

 

 

11,135

 

 

 

47,747

 

Total

 

$

55,112

 

 

$

11,135

 

 

$

66,247