XML 136 R43.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Dec. 28, 2019
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of Goodwill and Other Intangible Assets

The table below summarizes our goodwill and other intangible assets at December 28, 2019 and December 29, 2018, respectively, each of which is explained in additional detail below (amounts in thousands):

 

 

 

December 28, 2019

 

 

December 29, 2018

 

Goodwill

 

$

545,244

 

 

$

545,379

 

Amortizable intangible assets, net of amortization

 

 

623,107

 

 

 

588,329

 

Indefinite-lived intangible assets

 

 

127,100

 

 

 

206,600

 

Total goodwill and other intangible assets

 

$

1,295,451

 

 

$

1,340,308

 

Carrying Amount of Goodwill

The changes in the carrying amount of goodwill during fiscal 2018 and fiscal 2019, are as follows (amounts in thousands):

 

 

 

Total

 

Balance as of December 30, 2017

 

$

464,777

 

Change in goodwill related to acquisition

 

 

80,602

 

Balance as of December 29, 2018

 

$

545,379

 

Change in goodwill related to acquisition

 

 

(135

)

Balance as of December 28, 2019

 

$

545,244

 

Amortizable Intangible Assets

As of December 28, 2019 and December 29, 2018, the company had the following amounts related to amortizable intangible assets (amounts in thousands):

 

 

 

December 28, 2019

 

 

December 29, 2018

 

Asset

 

Cost

 

 

Accumulated

Amortization

 

 

Net Value

 

 

Cost

 

 

Accumulated

Amortization

 

 

Net Value

 

Trademarks

 

$

477,193

 

 

$

55,746

 

 

$

421,447

 

 

$

413,092

 

 

$

44,711

 

 

$

368,381

 

Customer relationships

 

 

318,021

 

 

 

117,836

 

 

 

200,185

 

 

 

318,021

 

 

 

99,904

 

 

 

218,117

 

Non-compete agreements

 

 

5,154

 

 

 

4,954

 

 

 

200

 

 

 

5,154

 

 

 

4,874

 

 

 

280

 

Distributor relationships

 

 

4,123

 

 

 

2,848

 

 

 

1,275

 

 

 

4,123

 

 

 

2,572

 

 

 

1,551

 

Total

 

$

804,491

 

 

$

181,384

 

 

$

623,107

 

 

$

740,390

 

 

$

152,061

 

 

$

588,329

 

Schedule of Restructuring Impairment Charges The table below presents the restructuring impairment charges for fiscal 2017 (amounts in thousands):

 

 

 

Total

 

Indefinite-lived intangible assets

 

$

18,500

 

Finite-lived intangible assets

 

 

47,747

 

Restructuring impairment charges

 

$

66,247

 

 

Amortization Expense

Amortization expense

Amortization expense for fiscal years 2019, 2018, and 2017 was as follows (amounts in thousands):

 

 

 

Amortization

expense

 

Fiscal 2019

 

$

29,323

 

Fiscal 2018

 

$

25,892

 

Fiscal 2017

 

$

27,274

 

Estimated Amortization of Intangibles

Estimated amortization of intangibles for fiscal 2020 and the next four years thereafter is as follows (amounts in thousands):

 

Fiscal year

 

Amortization of

Intangibles

 

2020

 

$

30,792

 

2021

 

$

30,148

 

2022

 

$

29,599

 

2023

 

$

28,718

 

2024

 

$

28,022