XML 120 R52.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Stock-Based Compensation (Tables)
12 Months Ended
Dec. 28, 2019
Cash Received, Windfall Tax Benefits, and Intrinsic Value from Stock Option Exercises

The cash received, the windfall tax benefits, and intrinsic value from stock option exercises for fiscal years 2018 and 2017 are set forth below (amounts in thousands):

 

 

 

Fiscal 2018

 

 

Fiscal 2017

 

Cash received from option exercises

 

$

791

 

 

$

19,313

 

Cash tax windfall benefit, net

 

$

111

 

 

$

4,186

 

Intrinsic value of stock options exercised

 

$

609

 

 

$

14,994

 

 

Payout Determined from Total Shareholder Return Shares The Company TSR compared to the Peer Group TSR will determine the payout as set forth below (the “TSR Modifier”):

 

Percentile

 

Payout

as % of

Target

 

90th

 

 

200

%

70th

 

 

150

%

50th

 

 

100

%

30th

 

 

50

%

Below 30th

 

 

0

%

 

Performance-Contingent Restricted Stock Awards

The table below presents the TSR Modifier share adjustment, ROIC Modifier share adjustment, accumulated dividends on vested shares, and the tax windfall/shortfall at vesting of the performance-contingent restricted stock awards (amounts in thousands except for share data):

 

Award granted

 

Fiscal year

vested

 

TSR Modifier

increase/(decrease)

shares

 

 

ROIC Modifier

increase/(decrease)

shares

 

 

Dividends at

vesting

(thousands)

 

 

Tax

benefit/(expense)

 

 

Fair value

at vesting

 

2017

 

2019

 

 

205,686

 

 

 

(97,131

)

 

$

1,219

 

 

$

936

 

 

$

18,570

 

2016

 

2018

 

 

(333,112

)

 

 

(114,190

)

 

$

405

 

 

$

(2,130

)

 

$

6,504

 

2015

 

2017

 

 

(378,219

)

 

 

(49,272

)

 

$

392

 

 

$

(3,103

)

 

$

6,316

 

Performance-Contingent Restricted Stock Activity

 

A summary of the status of all of the company’s nonvested shares for performance-contingent restricted stock (including the TSR Shares and the ROIC Shares) for fiscal 2019, 2018, and 2017 is set forth below (amounts in thousands, except price data):

 

 

 

Fiscal 2019

 

 

Fiscal 2018

 

 

Fiscal 2017

 

 

 

Number of

Shares

 

 

Weighted

Average Fair

Value

 

 

Number of

Shares

 

 

Weighted

Average Fair

Value

 

 

Number of

Shares

 

 

Weighted

Average Fair

Value

 

Balance at beginning of year

 

 

779

 

 

$

21.64

 

 

 

1,575

 

 

$

22.20

 

 

 

1,543

 

 

$

21.53

 

Initial grant

 

 

917

 

 

$

20.10

 

 

 

 

 

$

 

 

 

855

 

 

$

21.61

 

Vested

 

 

(885

)

 

$

22.21

 

 

 

(314

)

 

$

21.89

 

 

 

(329

)

 

$

19.14

 

Grant reduction for not achieving the ROIC modifier

 

 

(97

)

 

$

19.97

 

 

 

(114

)

 

$

21.49

 

 

 

(49

)

 

$

19.14

 

Grant increase (reduction) for not achieving the TSR

   modifier

 

 

206

 

 

$

23.31

 

 

 

(333

)

 

$

24.17

 

 

 

(378

)

 

$

21.21

 

Forfeitures

 

 

(258

)

 

$

20.18

 

 

 

(35

)

 

$

22.83

 

 

 

(67

)

 

$

21.08

 

Balance at end of year

 

 

662

 

 

$

20.16

 

 

 

779

 

 

$

21.64

 

 

 

1,575

 

 

$

22.20

 

Time-Based Restricted Stock Units Awards

The following TBRSU Shares have been granted under the Omnibus Plan and have service periods remaining (amounts in thousands, except price data):

 

Grant Date

 

December 30, 2018

 

 

May 23, 2019

 

Shares granted

 

 

244

 

 

 

43

 

Vesting date

 

Equally over 3 years

 

 

5/23/2023

 

Fair value per share

 

$

18.29

 

 

$

23.08

 

Time-Based Restricted Stock Units Activity

 

The TBRSU Shares activity for fiscal 2019 is set forth below (amounts in thousands, except price data):  

 

 

 

Fiscal 2019

 

 

 

Number of

Shares

 

 

Weighted

Average Fair

Value

 

Nonvested shares at beginning of year

 

 

 

 

$

 

Granted

 

 

288

 

 

$

19.01

 

Forfeitures

 

 

(18

)

 

$

18.29

 

Nonvested shares at end of year

 

 

270

 

 

$

19.06

 

Deferred and Restricted Stock Activity

The deferred and restricted stock activity for fiscal years 2019, 2018, and 2017 is set forth below (amounts in thousands, except price data):

 

 

 

Fiscal 2019

 

 

Fiscal 2018

 

 

Fiscal 2017

 

 

 

Number of

Shares

 

 

Weighted

Average Fair

Value

 

 

Number of

Shares

 

 

Weighted

Average Fair

Value

 

 

Number of

Shares

 

 

Weighted

Average Fair

Value

 

Nonvested shares at beginning of year

 

 

66

 

 

$

19.93

 

 

 

87

 

 

$

18.70

 

 

 

149

 

 

$

20.39

 

Granted

 

 

49

 

 

$

22.31

 

 

 

78

 

 

$

19.90

 

 

 

87

 

 

$

18.70

 

Vested

 

 

(66

)

 

$

19.93

 

 

 

(99

)

 

$

18.70

 

 

 

(149

)

 

$

20.39

 

Nonvested shares at end of year

 

 

49

 

 

$

22.31

 

 

 

66

 

 

$

19.93

 

 

 

87

 

 

$

18.70

 

Vested and deferred shares at end of year

 

 

197

 

 

 

 

 

 

 

198

 

 

 

 

 

 

 

192

 

 

 

 

 

Summary of Company's Stock Based Compensation Expense

The following table summarizes the company’s stock-based compensation expense, all of which was recognized in selling, distribution, and administration expense, for fiscal years 2019, 2018, and 2017 (amounts in thousands):

 

 

 

Fiscal 2019

 

 

Fiscal 2018

 

 

Fiscal 2017

 

Performance-contingent restricted stock awards

 

$

4,767

 

 

$

6,504

 

 

$

14,326

 

TBRSU shares

 

 

1,520

 

 

 

 

 

 

 

Deferred stock awards

 

 

1,143

 

 

 

1,644

 

 

 

1,767

 

Total stock-based compensation expense

 

$

7,430

 

 

$

8,148

 

 

$

16,093

 

Total Shareholders Return  
Payout Percentage of Total Shareholder Return Shares The table below presents the payout percentage for each of the TSR awards:

 

Award

 

Fiscal year vested

 

Payout (%)

 

2015 award

 

Fiscal 2017

 

0

 

2016 award

 

Fiscal 2018

 

 

12.5

 

2017 award

 

Fiscal 2019

 

 

153.0

 

Performance Contingent Return On Invested Capital Shares  
Payout Percentage of Total Shareholder Return Shares The table below presents the payout percentage for each of the ROIC awards:

Award

 

Fiscal year vested

 

Payout (%)

 

2015 award

 

Fiscal 2017

 

 

87

 

2016 award

 

Fiscal 2018

 

 

70

 

2017 award

 

Fiscal 2019

 

 

75

 

Stock Option  
Stock Option Activity

The stock option activity for fiscal years 2018 and 2017 pursuant to the EPIP is set forth below (amounts in thousands, except price data):

 

 

 

Fiscal 2018

 

 

Fiscal 2017

 

 

 

Options

 

 

Weighted

Average

Exercise

Price

 

 

Options

 

 

Weighted

Average

Exercise

Price

 

Outstanding at beginning of year

 

 

73

 

 

$

10.87

 

 

 

1,846

 

 

$

10.89

 

Exercised

 

 

(73

)

 

$

10.87

 

 

 

(1,773

)

 

$

10.89

 

Outstanding at end of year

 

 

 

 

$

 

 

 

73

 

 

$

10.87

 

Exercisable at end of year

 

 

 

 

 

 

 

 

 

73

 

 

 

 

 

 

Performance-Contingent Total Shareholder Return Shares  
Performance Contingent TSR Shares, ROIC Shares and Restricted Stock Awards

The following performance-contingent TSR Shares have been granted under the Omnibus Plan and have service period remaining (amounts in thousands, except price data):

 

Grant date

 

December 30, 2018

 

 

May 23, 2019

 

 

July 14, 2019

 

 

October 6, 2019

 

Shares granted

 

 

440

 

 

 

11

 

 

 

5

 

 

 

2

 

Assumed vesting date

 

3/1/2022

 

 

3/1/2022

 

 

3/1/2022

 

 

3/1/2022

 

Fair value per share

 

$

21.58

 

 

$

27.23

 

 

$

23.32

 

 

$

22.52

 

Return On Invested Capital  
Performance Contingent TSR Shares, ROIC Shares and Restricted Stock Awards

 

The following performance-contingent ROIC Shares have been granted under the Omnibus Plan and have service period remaining (amounts in thousands, except price data):

 

Grant date

 

December 30, 2018

 

 

May 23, 2019

 

 

July 14, 2019

 

 

October 6, 2019

 

Shares granted

 

 

440

 

 

 

11

 

 

 

5

 

 

 

2

 

Assumed vesting date

 

3/1/2022

 

 

3/1/2022

 

 

3/1/2022

 

 

3/1/2022

 

Fair value per share

 

$

18.29

 

 

$

23.08

 

 

$

23.32

 

 

$

22.52