XML 61 R42.htm IDEA: XBRL DOCUMENT v3.20.4
Goodwill and Other Intangible Assets (Tables)
12 Months Ended
Jan. 02, 2021
Goodwill And Intangible Assets Disclosure [Abstract]  
Summary of Goodwill and Other Intangible Assets

The table below summarizes our goodwill and other intangible assets at January 2, 2021 and December 28, 2019, respectively, each of which is explained in additional detail below (amounts in thousands):

 

 

 

January 2, 2021

 

 

December 28, 2019

 

Goodwill

 

$

545,244

 

 

$

545,244

 

Amortizable intangible assets, net of amortization

 

 

587,818

 

 

 

623,107

 

Indefinite-lived intangible assets

 

 

127,100

 

 

 

127,100

 

Total goodwill and other intangible assets

 

$

1,260,162

 

 

$

1,295,451

 

Carrying Amount of Goodwill

The changes in the carrying amount of goodwill during Fiscal 2019 and Fiscal 2020, are as follows (amounts in thousands):

 

 

 

Total

 

Balance as of December 29, 2018

 

$

545,379

 

Change in goodwill related to acquisition

 

 

(135

)

Balance as of December 28, 2019

 

$

545,244

 

Change in goodwill related to acquisition

 

 

 

Balance as of January 2, 2021

 

$

545,244

 

Amortizable Intangible Assets

As of January 2, 2021 and December 28, 2019, the company had the following amounts related to amortizable intangible assets (amounts in thousands):

 

 

 

January 2, 2021

 

 

December 28, 2019

 

Asset

 

Cost

 

 

Accumulated

Amortization

 

 

Net Value

 

 

Cost

 

 

Accumulated

Amortization

 

 

Net Value

 

Trademarks

 

$

466,915

 

 

$

64,426

 

 

$

402,489

 

 

$

477,193

 

 

$

55,746

 

 

$

421,447

 

Customer relationships

 

 

318,021

 

 

 

135,068

 

 

 

182,953

 

 

 

318,021

 

 

 

117,836

 

 

 

200,185

 

Non-compete agreements

 

 

5,154

 

 

 

5,034

 

 

 

120

 

 

 

5,154

 

 

 

4,954

 

 

 

200

 

Distributor relationships

 

 

4,123

 

 

 

3,123

 

 

 

1,000

 

 

 

4,123

 

 

 

2,848

 

 

 

1,275

 

Distributor routes held and used

 

 

1,377

 

 

 

121

 

 

 

1,256

 

 

 

 

 

 

 

 

 

 

Total

 

$

795,590

 

 

$

207,772

 

 

$

587,818

 

 

$

804,491

 

 

$

181,384

 

 

$

623,107

 

Amortization Expense

Amortization expense

Amortization expense for Fiscal 2020, 2019, and 2018 was as follows (amounts in thousands):

 

 

 

Amortization

expense

 

Fiscal 2020

 

$

30,704

 

Fiscal 2019

 

$

29,323

 

Fiscal 2018

 

$

25,892

 

Estimated Amortization of Intangibles

Estimated amortization of intangibles for Fiscal 2021 and the next four years thereafter is as follows (amounts in thousands):

 

Fiscal year

 

Amortization of

Intangibles

 

2021

 

$

29,799

 

2022

 

$

29,250

 

2023

 

$

28,369

 

2024

 

$

27,674

 

2025

 

$

26,962