XML 67 R48.htm IDEA: XBRL DOCUMENT v3.20.4
Debt and Other Commitments (Tables)
12 Months Ended
Jan. 02, 2021
Long-Term Debt and Capital Leases

Long-term debt, including capital lease obligations, consisted of the following at January 2, 2021 and December 28, 2019:

 

 

 

Interest Rate at January 2, 2021

 

 

Final

Maturity

 

January 2, 2021

 

 

December 28, 2019

 

 

 

 

 

 

 

 

 

(Amounts in thousands)

 

Unsecured credit facility

 

1.15%

 

 

2022

 

$

50,000

 

 

$

41,750

 

2026 notes

 

3.50%

 

 

2026

 

 

396,705

 

 

 

396,122

 

2022 notes

 

4.38%

 

 

2022

 

 

399,398

 

 

 

398,906

 

Accounts receivable securitization facility

 

1.25%

 

 

2022

 

 

114,000

 

 

 

26,000

 

Other notes payable

 

 

 

 

 

 

 

 

 

 

 

3,730

 

 

 

 

 

 

 

 

 

 

960,103

 

 

 

866,508

 

Current maturities of long-term debt

 

 

 

 

 

 

 

 

 

 

 

(3,730

)

Long-term debt

 

 

 

 

 

 

 

$

960,103

 

 

$

862,778

 

Schedule of debt discount, underwriting fees and the legal and other fees The table below presents the debt discount, underwriting fees and the legal and other fees for issuing the 2026 notes (amounts in thousands):

Total fees for 2026 notes

 

Amount at Issuance

 

Debt discount

 

$

2,108

 

Underwriting, legal, and other fees

 

 

3,634

 

Total fees

 

$

5,742

 

Aggregate Maturities of Debt Outstanding Aggregate maturities of debt outstanding as of January 2, 2021, are as follows (excluding unamortized debt discount and issuance costs) (amounts in thousands):

2021

 

$

 

2022

 

 

564,000

 

2023

 

 

 

2024

 

 

 

2025

 

 

 

Thereafter

 

 

400,000

 

Total

 

$

964,000

 

Reconciliation of Debt Issuance Costs and Debt Discounts to the Net Carrying Value for Each Debt Obligation (Excluding Line of Credit Arrangements) The table below reconciles the debt issuance costs and debt discounts to the net carrying value of each of our debt obligations (excluding line-of-credit arrangements) at January 2, 2021 (amounts in thousands):

 

 

Face Value

 

 

Debt issuance costs

and debt discount

 

 

Net carrying value

 

2026 notes

 

$

400,000

 

 

$

3,295

 

 

$

396,705

 

2022 notes

 

 

400,000

 

 

 

602

 

 

 

399,398

 

Total

 

$

800,000

 

 

$

3,897

 

 

$

796,103

 

 

The table below reconciles the debt issuance costs and debt discounts to the net carrying value of each of our debt obligations (excluding line-of-credit arrangements) at December 28, 2019 (amounts in thousands):

 

 

 

Face Value

 

 

Debt issuance costs

and debt discount

 

 

Net carrying value

 

2026 notes

 

$

400,000

 

 

$

3,878

 

 

$

396,122

 

2022 notes

 

 

400,000

 

 

 

1,094

 

 

 

398,906

 

Other notes payable

 

 

3,750

 

 

 

20

 

 

 

3,730

 

Total

 

$

803,750

 

 

$

4,992

 

 

$

798,758

 

 

Schedule of Deferred Compensation Amount Outstanding

The amounts outstanding at January 2, 2021 and December 28, 2019 were as follows (amounts in thousands):

 

 

 

January 2, 2021

 

 

December 28, 2019

 

Deferral elections outstanding

 

$

18,308

 

 

$

17,308

 

Current portion of deferral elections

 

 

(1,634

)

 

 

(1,750

)

Long-term portion of deferral elections

 

$

16,674

 

 

$

15,558

 

Accounts Receivable Securitization Facility  
Schedule of Borrowings and Repayments Under Credit Facility

The table below presents the borrowings and repayments under the AR facility during Fiscal 2020:

 

 

 

Amount (thousands)

 

Balance as of December 28, 2019

 

$

26,000

 

Borrowings

 

 

212,300

 

Payments

 

 

(124,300

)

Balance as of January 2, 2021

 

$

114,000

 

Schedule of Net Amount Available Under Credit Facility

The table below presents the net amount available for working capital and general corporate purposes under the AR facility as of January 2, 2021:

 

 

Amount (thousands)

 

Gross amount available

 

$

173,100

 

Outstanding

 

 

(114,000

)

Available for withdrawal

 

$

59,100

 

Schedule of Highest and Lowest Outstanding Balance Under Credit Facility The table below presents the highest and lowest outstanding balance under the AR facility during Fiscal 2020:

 

 

Amount (thousands)

 

High balance

 

$

154,000

 

Low balance

 

$

19,000

 

 

Unsecured Credit Facility  
Schedule of Borrowings and Repayments Under Credit Facility The table below presents the borrowings and repayments under the credit facility during Fiscal 2020:

 

 

 

Amount (thousands)

 

Balance as of December 28, 2019

 

$

41,750

 

Borrowings

 

 

272,600

 

Payments

 

 

(264,350

)

Balance as of January 2, 2021

 

$

50,000

 

 

Schedule of Net Amount Available Under Credit Facility

The table below presents the net amount available under the credit facility as of January 2, 2021:  

 

 

 

Amount (thousands)

 

Gross amount available

 

$

500,000

 

Outstanding

 

 

(50,000

)

Letters of credit

 

 

(8,400

)

Available for withdrawal

 

$

441,600

 

Schedule of Highest and Lowest Outstanding Balance Under Credit Facility

 

The table below presents the highest and lowest outstanding balance under the credit facility during Fiscal 2020:

 

 

 

Amount (thousands)

 

High balance

 

$

235,000

 

Low balance

 

$

10,000