XML 50 R39.htm IDEA: XBRL DOCUMENT v3.21.2
Debt and Other Obligations (Tables)
9 Months Ended
Oct. 09, 2021
Long Term Debt (Net of Issuance Costs and Debt Discounts Excluding Line-of-credit Arrangements)

Long-term debt (net of issuance costs and debt discounts excluding line-of-credit arrangements) (leases are separately discussed in Note 4, Leases) consisted of the following at October 9, 2021 and January 2, 2021, respectively (amounts in thousands):

 

 

 

October 9, 2021

 

 

January 2, 2021

 

Unsecured credit facility

 

$

 

 

$

50,000

 

2031 notes

 

 

493,036

 

 

 

 

2026 notes

 

 

397,144

 

 

 

396,705

 

2022 notes

 

 

 

 

 

399,398

 

Accounts receivable securitization facility

 

 

 

 

 

114,000

 

 

 

 

890,180

 

 

 

960,103

 

Less current maturities of long-term debt

 

 

 

 

 

 

Total long-term debt

 

$

890,180

 

 

$

960,103

 

Aggregate Maturities of Debt Outstanding

 

Aggregate maturities of debt outstanding as of October 9, 2021 are as follows (excluding unamortized debt discount and issuance costs) (amounts in thousands):

 

Remainder of 2021

 

$

 

2022

 

 

 

2023

 

 

 

2024

 

 

 

2025

 

 

 

2026 and thereafter

 

 

900,000

 

Total

 

$

900,000

 

Reconciliation of Debt Issuance Costs and Debt Discounts to the Net Carrying Value for Each Debt Obligation (Excluding Line of Credit Arrangements) The table below reconciles the debt issuance costs and debt discounts to the net carrying value of each of our debt obligations (excluding line-of-credit arrangements) at October 9, 2021 (amounts in thousands):

 

 

 

 

 

 

 

Debt Issuance Costs

 

 

 

 

 

 

 

Face Value

 

 

and Debt Discount

 

 

Net Carrying Value

 

2031 notes

 

$

500,000

 

 

$

6,964

 

 

$

493,036

 

2026 notes

 

 

400,000

 

 

 

2,856

 

 

 

397,144

 

Total

 

$

900,000

 

 

$

9,820

 

 

$

890,180

 

The table below reconciles the debt issuance costs and debt discounts to the net carrying value of each of our debt obligations (excluding line-of-credit arrangements) at January 2, 2021 (amounts in thousands):

 

 

 

 

 

 

 

Debt Issuance Costs

 

 

 

 

 

 

 

Face Value

 

 

and Debt Discount

 

 

Net Carrying Value

 

2026 notes

 

$

400,000

 

 

$

3,295

 

 

$

396,705

 

2022 notes

 

 

400,000

 

 

 

602

 

 

 

399,398

 

Total

 

$

800,000

 

 

$

3,897

 

 

$

796,103

 

Accounts Receivable Securitization Facility  
Schedule of Borrowings and Repayments Under Credit Facility

The table below presents the borrowings and repayments under the facility during the forty weeks ended October 9, 2021:

 

 

 

Amount

(thousands)

 

Balance at January 2, 2021

 

$

114,000

 

Borrowings

 

 

 

Payments

 

 

(114,000

)

Balance at October 9, 2021

 

$

 

Schedule of Net Amount Available Under Credit Facility

 

The table below presents the net amount available for working capital and general corporate purposes under the facility as of October 9, 2021:

 

 

 

Amount

(thousands)

 

Gross amount available

 

$

187,300

 

Outstanding

 

 

 

Available for withdrawal

 

$

187,300

 

Schedule of Highest and Lowest Outstanding Balance Under Credit Facility The table below presents the highest and lowest outstanding balance under the facility during the forty weeks ended October 9, 2021:

 

 

 

Amount

(thousands)

 

High balance

 

$

114,000

 

Low balance

 

$

 

 

Unsecured Credit Facility  
Schedule of Borrowings and Repayments Under Credit Facility

Amounts outstanding under the credit facility can vary daily. Changes in the gross borrowings and repayments can be caused by cash flow activity from operations, capital expenditures, acquisitions, dividends, share repurchases, and tax payments, as well as derivative transactions, which are part of the company’s overall risk management strategy as discussed in Note 8, Derivative Financial Instruments, of Notes to Condensed Consolidated Financial Statements of this Form 10-Q.  The table below presents the borrowings and repayments under the credit facility during the forty weeks ended October 9, 2021.

 

 

 

Amount

(thousands)

 

Balance at January 2, 2021

 

$

50,000

 

Borrowings

 

 

 

Payments

 

 

(50,000

)

Balance at October 9, 2021

 

$

 

Schedule of Net Amount Available Under Credit Facility

 

The table below presents the net amount available under the credit facility as of October 9, 2021:

 

 

 

Amount

(thousands)

 

Gross amount available

 

$

500,000

 

Outstanding

 

 

 

Letters of credit

 

 

(8,400

)

Available for withdrawal

 

$

491,600

 

Schedule of Highest and Lowest Outstanding Balance Under Credit Facility

 

The table below presents the highest and lowest outstanding balance under the credit facility during the forty weeks ended October 9, 2021:

 

 

 

Amount

(thousands)

 

High balance

 

$

50,000

 

Low balance

 

$