EX-99.1 2 fortunafsjune2012.htm INTERIM FINANCIAL STATEMENTS FOR THE PERIOD ENDED JUNE 30, 2012 Fortuna Interim Financial Statements





[fortunafsjune2012001.jpg]



Fortuna Silver Mines Inc.

June 30, 2012

Condensed Interim Consolidated Financial Statements




August 8, 2012

(Unaudited - All amounts in US$’000’s unless otherwise stated)




________________________________________________________________________________

Page 1





 

FORTUNA SILVER MINES INC.

CONDENSED INTERIM CONSOLIDATED STATEMENTS OF INCOME

(Unaudited – Expressed in thousands of US Dollars, except for share and per share amounts)

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30,

Six months ended June 30,

 

Notes

 

2012

 

2011

 

2012

 

2011

Sales

17

$

38,689

$

24,528

$

79,290

$

46,414

Cost of sales

18

 

21,611

 

9,681

 

41,131

 

18,515

Mine operating income

 

 

17,078

 

14,847

 

38,159

 

27,899

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Other expenses

 

 

 

 

 

 

 

 

 

Selling, general and administrative expenses

10a)b)

 

4,610

 

5,331

 

8,559

 

8,963

Exploration and evaluation costs

19

 

218

 

318

 

472

 

673

Net loss (gain) on commodity contracts

 

 

-

 

(1,438)

 

339

 

(427)

Loss (gain) on disposal of mineral properties, property, plant and

equipment

 

 


(4)

 


(31)

 


2

 


(53)

Write-off of deferred exploration costs

8

 

3,857

 

-

 

3,857

 

-

Operating income 

 

 

8,397

 

10,667

 

24,930

 

18,743

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Finance items

 

 

 

 

 

 

 

 

 

Interest income

 

 

159

 

228

 

314

 

478

Interest expense

 

 

(140)

 

(139)

 

(284)

 

(276)

Net finance income

 

 

19

 

89

 

30

 

202

 

 

 

 

 

 

 

 

 

 

Income before tax

 

 

8,416

 

10,756

 

24,960

 

18,945

 

 

 

 

 

 

 

 

 

 

Income taxes

 

 

4,562

 

4,557

 

9,995

 

7,965

Income for the period

 

$

3,854

$

6,199

$

14,965

$

10,980

 

 

 

 

 

 

 

 

 

 

Earnings per Share - Basic

13 e)i

$

0.03

$

0.05

$

0.12

$

0.09

Earnings per Share - Diluted

13 e)ii

$

0.03

$

0.05

$

0.12

$

0.09

Weighted average number of shares outstanding - Basic

13 e)i

 

124,412,386

 

123,024,331

 

123,550,963

 

122,817,978

Weighted average number of shares outstanding - Diluted

13 e)ii

 

125,662,345

 

124,805,640

 

125,489,200

 

124,686,180


________________________________________________________________________________

The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements

Page 2







FORTUNA SILVER MINES INC.

CONDENSED INTERIM CONSOLIDATED STATEMENTS OF COMPREHENSIVE INCOME

(Unaudited – Expressed in thousands of US Dollars)

 

 

 

 

 

 

 

 

 

 

 

 

 

Three months ended June 30,

Six months ended June 30,

 

Notes

 

2012

 

2011

 

2012

 

2011

Income for the period

 

$

3,854

$

6,199

$

14,965

$

10,980

Other comprehensive (loss) income

 

 

 

 

 

 

 

 

 

Transfer of unrealized loss to realized loss upon

reduction of net investment, net of taxes

 

 

(895)

 

-

 

(895)

 

-

Unrealized loss on translation of net investment

 

 

(1,141)

 

-

 

(389)

 

-

Unrealized gain (loss) on translation to

presentation currency on foreign operations

 

 

1,070

 

(111)

 

1,148

 

1,802

Other comprehensive (loss) income

 

 

(966)

 

(111)

 

(136)

 

1,802

Total comprehensive income for the period

 

$

2,888

$

6,088

$

14,829

$

12,782


________________________________________________________________________________

The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements

Page 3





FORTUNA SILVER MINES INC.

CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CASH FLOWS

(Unaudited – Expressed in thousands of US Dollars)

 

 

 

 

Three months ended June 30,

Six months ended June 30,

 

Notes

 

2012

 

2011

 

2012

 

2011

OPERATING ACTIVITIES

 

 

 

 

 

 

 

 

 

Net income for the period

 

$

3,854

$

6,199

$

14,965

$

10,980

Items not involving cash

 

 

 

 

 

 

 

 

 

Depletion and depreciation

 

 

5,615

 

1,504

 

10,224

 

3,327

Accretion of provisions

 

 

57

 

42

 

116

 

81

Income taxes

 

 

4,562

 

4,557

 

9,995

 

7,965

Share-based (recovery) payments

 

 

(46)

 

1,553

 

(331)

 

2,004

Unrealized (gain) loss on commodity contracts

 

 

604

 

(1,799)

 

(17)

 

(1,186)

Write-off of deferred exploration costs

 

 

3,857

 

-

 

3,857

 

-

Loss (gain) on disposal of mineral properties, property, plant and

equipment

 

 


(4)

 


(31)

 


2

 


(53)

Accrued interest on long term loans receivable and payable

 

 

(6)

 

(3)

 

2

 

12

Other

 

 

14

 

-

 

14

 

-

 

 

 

18,507

 

12,022

 

38,827

 

23,130

Changes in non-cash working capital items

 

 

 

 

 

 

 

 

 

Accounts receivable and other assets

 

 

2,134

 

2,152

 

(3,803)

 

2,297

Prepaid expenses

 

 

397

 

95

 

56

 

144

Due from related parties

 

 

35

 

(61)

 

33

 

(63)

Inventories

 

 

(53)

 

(1,122)

 

(1,322)

 

(2,259)

Trade and other payables

 

 

118

 

598

 

(2,823)

 

3,015

Due to related parties

 

 

(147)

 

1,333

 

(176)

 

1,370

Cash provided by operating activities before interest and income taxes

 

 

20,991

 

15,017

 

30,792

 

27,634

Income taxes paid

 

 

(2,892)

 

(3,290)

 

(8,657)

 

(8,569)

Interest income paid

 

 

(6)

 

(21)

 

(17)

 

(46)

Interest income received

 

 

106

 

199

 

253

 

428

Net cash provided by operating activities

 

 

18,199

 

11,905

 

22,371

 

19,447

 

 

 

 

 

 

 

 

 

 

INVESTING ACTIVITIES

 

 

 

 

 

 

 

 

 

Purchase of short term investments

 

 

-

 

(10,486)

 

-

 

(30,818)

Redemptions in short term investments

 

 

-

 

20,718

 

17,000

 

41,049

Expenditures on mineral properties, property, plant and equipment

 

 

(9,690)

 

(21,785)

 

(17,280)

 

(34,115)

Advances of deposits on long term assets

 

 

(1,691)

 

(12,444)

 

(2,115)

 

(25,541)

Receipts of deposits on long term assets

 

 

1,973

 

14,609

 

2,908

 

22,174

Proceeds on disposal of mineral properties, property, plant and

equipment

 

 


58

 


-

 


85

 


-

Net cash (used in) provided by investing activities

 

 

(9,350)

 

(9,388)

 

598

 

(27,251)

 

 

 

 

 

 

 

 

 

 

FINANCING ACTIVITIES

 

 

 

 

 

 

 

 

 

Proceeds from long term debt

 

 

-

 

-

 

-

 

18

Repayment of long term debt

 

 

(800)

 

(18)

 

(800)

 

(18)

Net proceeds on issuance of common shares

 

 

-

 

127

 

738

 

455

Repayment of finance lease obligations

 

 

(277)

 

(286)

 

(557)

 

(556)

Net cash used in financing activities

 

 

(1,077)

 

(177)

 

(619)

 

(101)

 

 

 

 

 

 

 

 

 

 

Effect of exchange rate changes on cash and cash equivalents

 

 

(971)

 

(35)

 

(427)

 

1,385

 

 

 

 

 

 

 

 

 

 

INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS

 

 

7,772

 

2,340

 

22,350

 

(7,905)

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents - beginning of year

3

 

53,852

 

61,473

 

38,730

 

70,298

 

 

 

 

 

 

 

 

 

 

CASH AND CASH EQUIVALENTS - END OF PERIOD

3

$

60,653

$

63,778

$

60,653

$

63,778

 

 

 

 

 

 

 

 

 

 

Supplemental cash flow information

14

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 


________________________________________________________________________________

The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements

Page 4




FORTUNA SILVER MINES INC.

CONDENSED INTERIM CONSOLIDATED STATEMENTS OF FINANCIAL POSITION

(Unaudited - Expressed in thousands of US Dollars)

 

 

 


Notes

 

June 30,

2012

 

December 31,

2011

ASSETS

 

 

 

 

 

CURRENT ASSETS

 

 

 

 

 

Cash and cash equivalents

3

$

60,653

$

38,730

Short term investments

4

 

-

 

17,000

Derivative assets

5

 

-

 

70

Accounts receivable and other assets

6

 

25,711

 

19,167

Prepaid expenses

 

 

1,156

 

1,218

Due from related parties

10 c)

 

2

 

36

Inventories

7

 

12,613

 

11,291

Assets held for sale

17

 

64

 

-

Total current assets

 

 

100,199

 

87,512

NON-CURRENT ASSETS

 

 

 

 

 

Deposits on long-term assets

6

 

2,038

 

2,260

Deferred income tax assets

 

 

31

 

36

Mineral properties, property, plant and equipment

8

 

186,418

 

181,833

Total assets

 

$

288,686

$

271,641

 

 

 

 

 

 

LIABILITIES AND EQUITY

 

 

 

 

 

CURRENT LIABILITIES

 

 

 

 

 

Trade and other payables

9

$

13,967

$

17,155

Due to related parties

10 c)

 

31

 

205

Derivative liabilities

5

 

-

 

87

Provisions

12

 

952

 

727

Income tax payable

 

 

16

 

3,923

Current portion of long term liabilities

11

 

326

 

1,512

Total current liabilities

 

 

15,292

 

23,609

NON-CURRENT LIABILITIES

 

 

 

 

 

Leases and long term liabilities

11

 

1,658

 

2,764

Provisions

12

 

5,835

 

4,247

Deferred income tax liabilities

 

 

20,928

 

12,710

Total liabilities

 

 

43,713

 

43,330

EQUITY

 

 

 

 

 

Share capital

 

 

187,807

 

186,540

Share option and warrant reserve

 

 

11,061

 

10,495

Retained earnings

 

 

42,846

 

27,881

Accumulated other comprehensive income

 

 

3,259

 

3,395

Total retained earnings and accumulated other

comprehensive income

 

 


46,105

 


31,276

Total equity

 

 

244,973

 

228,311

Total liabilities and equity

 

$

288,686

$

271,641

Contingencies and capital commitments

20

 

 

 

 

Subsequent event

21

 

 

 

 


APPROVED BY THE DIRECTORS:

"Jorge Ganoza Durant", Director

________Robert R. Gilmore" , Director

Jorge Ganoza Durant

Robert R. Gilmore


________________________________________________________________________________

The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements

Page 5


 

FORTUNA SILVER MINES INC.

CONDENSED INTERIM CONSOLIDATED STATEMENTS OF CHANGES IN EQUITY

(Unaudited - Expressed in thousands of US Dollars, except for share amounts)

 

 

 

Attributable to equity holders of the Company

 

 

Share Capital

 

 

 

 

 

 





Notes





Shares





Amount


Share

Option and Warrant

Reserve




Retained

Earnings

Accumulated

Other

Comprehensive

Income

("AOCI")


Total

Retained

Earnings

and AOCI





Total Equity

Balance - December 31, 2011

 

124,945,921

$  186,540

$   10,495

$  27,881

$         3.395

$    31,276

$  228,311

Exercise of options

 

314,225

738

-

-

-

-

738

Issuance of shares for property

13 a)

8,605

51

-

-

-

-

51

Transfer of share option and warrant reserve on exercise of options

 

-

478

(478)

-

-

-

-

Share-based payments on option grants

 

-

-

1,044

-

-

-

1,044

 

 

 

 

 

 

 

 

 

Income for the period

 

-

-

-

14,965

-

14,965

14,965

Transfer of unrealized loss to realized loss upon reduction of net

investment, net of taxes

 

-

-

-

-

(895)

(895)

(895)

Unrealized loss on translation of net investment

 

-

-

-

-

(389)

(389)

(389)

Unrealized gain on translation to presentation currency on foreign

operations

 

 

 

 

 

1,148

1,148

1,148

Total comprehensive income for the period

 

 

 

 

14,965

(136)

14,829

14,829

Balance – June 30, 2012

 

125,268,751

$187,807

$  11,061

$  42,846

$         3,259

$  46,105

$  244,973

 

 

 

 

 

 

 

 

 

Balance - December 31, 2010

 

122,497,465

$  180,403

$  11,116

$    8,348

$         2,723

$  11,071

$  202,590

Issuance of shares under bought deal financing, net of issuance costs

 

-

(95)

-

-

-

-

(95)

Exercise of options

 

587,000

550

-

-

-

-

550

Issuance of shares for property

13 a)

6,756

30

-

-

-

-

30

Transfer of share option and warrant reserve on exercise of options

 

-

401

(401)

-

-

-

-

Share-based payments on option grants

 

-

-

288

-

-

-

288

 

 

 

 

 

 

 

 

 

Income for the period

 

-

-

-

10,980

-

10,980

10,980

Unrealized gain on translation to presentation currency on foreign

operations



-


-


-


-

1,802

1,802

1,802

Total comprehensive income for the period

 

 

 

 

10,980

1,802

12,782

12,782

Balance – June 30, 2011

 

123,091,221

$  181,289

$  11,003

$  19,328

$         4,525

$   23,853

$  216,145


________________________________________________________________________________

The accompanying notes are an integral part of these unaudited condensed interim consolidated financial statements

Page 6





FORTUNA SILVER MINES INC.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2012 AND 2011

(All amounts in US$’000’s unless otherwise stated)

_______________________________________________________________________________


1.

Corporate Information


Fortuna Silver Mines Inc. (“Fortuna” or the “Company”) is engaged in silver mining and related activities, in Latin America, including exploration, extraction, and processing.  The Company operates the Caylloma silver/lead/zinc mine in southern Peru and the San Jose silver/gold mine in Mexico.  


Fortuna is a publicly traded company incorporated and domiciled in Canada and is listed on the New York Stock Exchange under the trading ticker symbol “FSM”, on the Toronto Stock Exchange and Lima Stock Exchange under the trading ticker symbol “FVI” and on the Frankfurt Stock Exchange under the trading symbol “F4S.F”.


The Company’s registered office is at Suite 650, 200 Burrard Street, Vancouver, British Columbia, Canada, V6C 3L6.


2.

Basis of Consolidation and Summary of Significant Accounting Policies


a)

Statement of Compliance


These condensed interim consolidated financial statements have been prepared in accordance with International Accounting Standard 34 Interim Financial Reporting (“IAS 34”) as issued by the International Accounting Standards Board (“IASB”). The policies applied in these condensed interim consolidated financial statements are based on IFRS issued and effective as at June 30, 2012.  The Board of Directors approved these financial statements for issue on August 8, 2012.  


The unaudited condensed interim consolidated financial statements of Fortuna Silver Mines Inc. (the “Company”) for the three and six month periods ended June 30, 2012 (“Financial Statements”) have been prepared by management.  The condensed interim consolidated financial statements do not include all of the information required for full annual financial statements.  The Financial Statements should be read in conjunction with the Company’s audited consolidated financial statements for the year ended December 31, 2011 which includes information necessary or useful to understanding the Company’s business and financial presentation.  In particular, the Company’s significant accounting policies were presented in Note 2 of the consolidated financial statements for the year ended December 31, 2011, and have been consistently applied in the preparation of these interim financial statements.


b)

Basis of Consolidation


These condensed interim consolidated financial statements include the accounts of the Company and wholly owned subsidiaries: Minera Bateas S.A.C. (“Bateas”); Fortuna Silver (Barbados) Inc.; Compania Minera Cuzcatlan SA (“Cuzcatlan”); Continuum Resources Ltd. (“Continuum”); Fortuna Silver Mines Peru S.A.C. (“FSM Peru”); and Fortuna Silver Mexico, S.A. de CV. (“FS Mexico”).   


All significant inter-company transactions, balances, revenues, and expenses have been eliminated upon consolidation.


________________________________________________________________________________

Page 7




FORTUNA SILVER MINES INC.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2012 AND 2011

(All amounts in US$’000’s unless otherwise stated)

_______________________________________________________________________________


2.

Basis of Consolidation and Summary of Significant Accounting Policies (continued)


c)

Revenue Recognition


Revenue arising from the sale of metal concentrates is recognized when title or the significant risks and rewards of ownership of the concentrates have been transferred to the buyer.  The passing of title to the customer is based on the terms of the sales contract.  Final commodity prices are set in a period subsequent to the date of sale based on a specified quotational period, either one, two, or three months after delivery.  The Company’s metal concentrates are provisionally priced at the time of sale based on the prevailing market price.


Variations between the price recorded at the delivery date and the final price set under the sales contracts are caused by changes in market prices, and result in an embedded derivative in accounts receivable.  The embedded derivative is recorded at fair value each period until final settlement occurs, with changes in fair value classified as provisional price adjustments and included in sales in the consolidated statement of income.  Sales of metal concentrates are net of refining and treatment charges.


Revenues from metal concentrate sales are subject to adjustment upon final settlement of metals prices, weights, and assays as of a date that is typically one, two, or three months after the delivery date.  Typically, the adjustment is based on an inspection of the concentrate by the customer and in certain cases an inspection by a third party.  The Company records adjustments to revenues monthly based on quoted forward prices for the expected settlement period.  Adjustments for weights and assays are recorded when results are determinable or on final settlement.


d)

Significant Changes in Accounting Policies including Initial Adoption


IFRS 7 Financial Instruments: Disclosures (Amendment)

The amendment, effective for annual periods beginning on or after July 1, 2011, with early application permitted, requires additional quantitative and qualitative disclosures relating to transfers of financial assets, where: financial assets are derecognized in their entirety, but where the entity has a continuing involvement in them; financial assets that are not derecognized in their entirety.  The Company has evaluated the amendment to IFRS 7 and the amendment does not have a material impact on the Company’s condensed interim consolidated financial statements.


IAS 12 Income Taxes (Amendment)

IAS 12 Income Taxes, amendments regarding Deferred Tax: Recovery of Underlying Assets introduces an exception to the existing principle for the measurement of deferred tax assets and liabilities arising on investment property measured at fair value, and the requirement that deferred tax on non-depreciable assets measured using the revaluation model in IAS 16 should always be measured on a sale basis.  The amendment is effective for annual periods beginning on or after January 1, 2012. The Company has evaluated the amendment to IAS 12 and the amendment does not have a material impact on the Company’s condensed interim consolidated financial statements.


________________________________________________________________________________

Page 8





FORTUNA SILVER MINES INC.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2012 AND 2011

(All amounts in US$’000’s unless otherwise stated)

_______________________________________________________________________________


2.

Basis of Consolidation and Summary of Significant Accounting Policies (continued)


e)

New Accounting Standards


i)

New Accounting Standards Impacting on or after July 1, 2012


IAS 1 Presentation of Financial Statements (Amendment)

The amendments to IAS 1 Presentation of Financial Statements retain the 'one or two statement' approach at the option of the entity and only revise the way other comprehensive income (“OCI”) is presented: requiring separate subtotals for those elements which may be 'recycled' (e.g. cash-flow hedging, foreign currency translation), and those elements that will not (e.g. fair value through OCI items under IFRS 9) to the statement of income.  In addition, the tax associated with items presented before tax to be shown separately for each of the two groups of OCI items (without changing the option to present items of OCI either before tax or net of tax).

 

The amendment is effective for annual periods beginning on or after July 1, 2012.


ii)

New Accounting Standards Impacting on or after January 1, 2013


On May 17, 2012,  the IASB issued Annual Improvements to IFRSs: 2009-2011 Cycle, incorporating amendments to five IFRSs; IFRS 1 First-time Adoption of International Reporting Standards, IAS 1 Presentation of Financial Statements, IAS 16 Property, Plant and Equipment, IAS 32 Financial Statements: Presentation, IAS 34 Interim Financial Reporting.  The amendments are effective for annual periods beginning on or after January 1, 2013, with early application permitted, and must be applied retrospectively.


IFRS 1 First-time Adoption of International Financial Reporting Standards (Amendment)

IFRS 1 is amended to clarify the repeated application of IFRS 1 and the treatment of borrowing costs incurred on or after the date of transition to IFRSs.  This is not applicable as the company has already transitioned to IFRS.


IAS 1 Presentation of Financial Statements (Amendment)

IAS 1 is amended to clarify that only one comparative period - which is the preceding period - is required for a complete set of financial statements.  


IAS 16 Property, Plant, and Equipment (Amendment)

IAS 16 is amended to clarify the classification of servicing equipment.  Spare parts, stand-by equipment and servicing equipment should be classified as property, plant, and equipment when they meet the definition of property, plant, and equipment in IAS 16 and otherwise as inventory using IAS 2 Inventories.


IAS 32 Financial Instruments: Presentation (Amendment)

IAS 32 is amended to clarify that IAS 12 Income Taxes applies to the account for income taxes relating to distributions to holders of equity instruments and transaction costs of equity transactions.


________________________________________________________________________________

Page 9





FORTUNA SILVER MINES INC.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2012 AND 2011

(All amounts in US$’000’s unless otherwise stated)

_______________________________________________________________________________


2.

Basis of Consolidation and Summary of Significant Accounting Policies (continued)


e)

New Accounting Standards (continued)


ii)

New Accounting Standards Impacting on or after January 1, 2013 (continued)


IAS 34 Interim Financial Reporting (Amendment)

IAS 34 is amended to clarify that the total assets and total liabilities for a particular reportable segment would be separately disclosed in interim financial reporting only when the amounts are regularly provided to the chief operating decision maker and there has been a material change from the amounts disclosed in the last annual financial statements for the reportable segment.


IFRS 7 Financial Instruments: Disclosures in Respect of Offsetting (Amendment)

At its meeting on December 13-15, 2011, the IASB approved amendments to IFRS 7, Financial Instruments: Disclosures, with respect to offsetting financial assets and financial liabilities. The common disclosure requirements issued by the IASB and the FASB in December 2011 are intended to help investors and other users to better assess the effect or potential effect of offsetting arrangements on a company's financial position.  Companies and other entities are required to apply the amendments for annual reporting periods beginning on or after January 1, 2013, and interim periods within those annual periods. The required disclosures should be provided retrospectively.


IFRS 10 Consolidated Financial Statements

IFRS 10 Consolidated Financial Statements replaces the portion of IAS 27 Consolidated and Separate Financial Statements that addresses the accounting for consolidated financial statements, and SIC12 Consolidation - Special Purpose Entities.  IFRS 10 establishes principles for the presentation and preparation of consolidated financial statements when an entity controls one or more entities.  This standard (i) requires a parent entity (an entity that controls one or more other entities) to present consolidated financial statements; (ii) defines the principle of control, and establishes control as a basis for consolidation; (iii) sets out how to apply the principle of control whether an investor controls an investee and therefore must consolidate the investee; and (iv) sets out the accounting requirements for the preparation of consolidated financial statements. IFRS 10 is effective for annual periods beginning on or after January 1, 2013, with early adoption permitted.


IFRS 10 Consolidated Financial Statements, IFRS 11 Joint Arrangements, IFRS 12 Disclosure of Interests in Other Entities, IAS 27 Separate Financial Statements (as amended in 2011), IAS 28 Investments in Associates and Joint Ventures (as amended in 2011) may be collectively adopted earlier than January 1, 2013 and in doing so, an entity must disclose the fact that it has early adopted the standard.


IFRS 11 Joint Arrangements

IFRS 11 replaces IAS 31 Interest in Joint Ventures and SIC-13 Jointly-Controlled Entities-Non-Monetary Contributions by Venturers.  This standard establishes the core principle that a party to a joint arrangement determines the type of joint arrangement in which it is involved by assessing its rights and obligations and accounts for those rights and obligations in accordance with that type of joint arrangement (joint operations or joint ventures).  This standard is effective for annual periods on or after January 1, 2013, with early adoption permitted.


________________________________________________________________________________

Page 10




FORTUNA SILVER MINES INC.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2012 AND 2011

(All amounts in US$’000’s unless otherwise stated)

_______________________________________________________________________________


2.

Basis of Consolidation and Summary of Significant Accounting Policies (continued)


e)

New Accounting Standards (continued)


ii)

New Accounting Standards Impacting on or after January 1, 2013 (continued)


IFRS 12 Disclosure of Interests in Other Entities

IFRS 12 combines the disclosure requirements for an entity’s interest in subsidiaries, joint arrangements, associates and structured entities into one comprehensive disclosure standard.  This standard requires the disclosure of information that enable users of financial statements to evaluate the nature of, and risks associated with, its interest in other entities and the effects of those interests on its financial position, financial performance and cash flows.  This standard is effective for annual periods beginning on or after January 1, 2013, with early adoption permitted, and entities are permitted to incorporate any of the new disclosures into their financial statements before that date.


IFRS 13 Fair Value Measurement

IFRS 13 Fair Value Measurement provides guidance on how to measure fair value, but does not change when fair value is required or permitted under IFRS.  IFRS 13 defines fair value, sets out a single IFRS framework for measuring fair value and requires disclosures about fair value measurements. IFRS 13 applies when another IFRS requires or permits fair value measurements or disclosures about fair value measurements (and measurements, such as fair value less costs to sell, based on fair value or disclosures about those measurements), except for: share-based payment transactions within the scope of IFRS 2 Share-based Payment; leasing transactions with the scope of IAS 17 Leases; measurements that have some similarities to fair value that are not fair value, such as net realizable value in IAS 2 Inventories; or value in use IAS 36 Impairment of Assets.  This standard is effective for annual periods beginning on or after January 1, 2013, with early adoption permitted.


IFRS 10 Consolidated Financial Statements, IFRS 11 Joint Arrangements, and IFRS 12 Disclosure of Interests in Other Entities: Transition Guidance

The amendments provide additional transition relief, limiting the requirement to provide adjusted comparative information to only the preceding comparative period.  For disclosures related to unconsolidated structured entities, the amendments will remove the requirement to present comparative information for periods before IFRS 12 is first applied.  The effective date of the amendments is annual periods beginning on or after January 1, 2013, which is aligned with the effective date of IFRS 10, IFRS 11, and IFRS 12.


IAS 19 Employee Benefits

On June 16, 2011, the IASB issued amendments to IAS 19, Employee Benefits, in order to improve the accounting for employment benefits.

The amendments make important improvements by:

-

eliminating the option to defer the recognition of gains and losses, known as the ‘corridor method’ or the “deferral and amortization approach”;

-

streamlining the presentation of changes in assets and liabilities arising from defined benefit plans, including requiring re-measurements to be presented in OCI, thereby separating those changes from changes that many perceive to be the result of an entity’s day-to-day operations;

-

enhancing the disclosure requirements for defined benefit plans, providing better information about the characteristics of defined benefit plans and the risks that entities are exposed to through participation in those plans.


________________________________________________________________________________

Page 11





FORTUNA SILVER MINES INC.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2012 AND 2011

(All amounts in US$’000’s unless otherwise stated)

_______________________________________________________________________________


2.

Basis of Consolidation and Summary of Significant Accounting Policies (continued)


e)

New Accounting Standards (continued)


ii)

New Accounting Standards Impacting on or after January 1, 2013 (continued)


IAS 19 Employee Benefits (continued)

The amendments are effective for financial years beginning on or after January 1, 2013. Earlier application is permitted.


IAS 27 Separate Financial Statements

IAS 27 has the objective of setting standards to be applied in accounting for investments in subsidiaries, jointly controlled entities, and associates when an entity elects, or is required by local regulations, to present separate (non-consolidated) financial statements. This standard is effective for annual periods beginning on or after January 1, 2013, with early adoption permitted. This standard will not have an impact on the consolidated financial statements.


IAS 28 Investments in Associates and Joint Ventures

IAS 28 prescribes the accounting for investments in associates and to set the requirements for the application of the equity method when accounting for investments in associates and joint ventures.  This standard is effective for annual periods beginning on or after January 1, 2013, with early adoption permitted.


iii)

New Accounting Standards Impacting on or after January 1, 2014


IAS 32 Financial Instruments - Presentation in Respect of Offsetting (Amendment)

The amendments to IAS 32 address inconsistencies in current practice when applying the requirements with regards to the offsetting of financial assets and financial liabilities.  The amendments are effective for annual periods beginning on or after January 1, 2014 and are required to be applied retrospectively.


iv)

New Accounting Standards Impacting on or after January 1, 2015


IFRS 9 Financial Instruments - Classification and Measurement

IFRS 9, Financial Instruments: IFRS 9 introduces the new requirements for the classification, measurement and de-recognition of financial assets and financial liabilities. The amendments are effective for annual periods beginning on or after January 1, 2015, with earlier application permitted.


________________________________________________________________________________

Page 12





FORTUNA SILVER MINES INC.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2012 AND 2011

(All amounts in US$’000’s unless otherwise stated)

_______________________________________________________________________________


3.

Cash and Cash Equivalents


 

June 30, 2012

December 31, 2011

Cash

$               37,653

$                  25,652

Cash equivalents

23,000

13,078

 

$               60,653

$                  38,730

  


Cash and cash equivalents include cash on hand, demand deposits, and money market instruments, with maturities from the date of acquisition of 90 days or less.


4.

Short Term Investments

 

June 30, 2012

December 31, 2011

Held for trading short term investments

$                               -

$                17,000


Short term investments include deposits with maturities from the date of acquisition of more than 90 days.


5.

Derivative Assets and Derivative Liabilities


 

June 30, 2012

December 31, 2011

 

Assets

Liabilities

Assets

Liabilities

Lead forward contracts

$          -

$             -

$             -

$          53

Zinc forward contacts

-

-

70

-

Silver forward contracts

-

-

-

34

Total

$          -

$             -

$          70

$         87


The Company occasionally enters into forward commodity contracts as well as put and call option commodity arrangements to secure a minimum price level on part of its zinc and lead metal production.  As at the end of the period no such contracts are outstanding.    


Additionally, the Company enters regularly into short term forward and option contracts to fix the final settlement price of metal delivered in concentrates, where the final settlement price is yet to be set at a future quotational period according to contract terms.  The forward sale and option contracts are settled against the arithmetic average of metal spot prices over the month in which the contract matures.  No initial premium associated with these trades has been paid. 


________________________________________________________________________________

Page 13





FORTUNA SILVER MINES INC.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2012 AND 2011

(All amounts in US$’000’s unless otherwise stated)

_______________________________________________________________________________


6.

Accounts Receivable and Other Assets and Deposits on Long Term Assets


The current accounts receivables and other assets are comprised of the following:


 

June 30, 2012

December 31, 2011

Current

 

 

Trade receivables from concentrate sales

$         15,644

$          11,287

Current portion of long term receivables - net

894

891

Advances and other receivables

4,846

2,213

GST/HST and value added tax receivable

4,327

4,776

Accounts receivable and other assets

$         25,711

$          19,167


Deposits on long term assets include the non-current accounts receivable and other assets comprised of the following:


 

June 30, 2012

December 31, 2011

Non-Current

 

 

Long term receivables

$          1,564

$            1,415

Less: current portion of long term receivables

(894)

(891)

Non-current portion of long term receivables - net

670

524

Deposits on equipment

761

1,167

Deposits paid to contractors

296

448

Other

311

121

Deposits on long term assets

$          2,038

$            2,260


As at June 30, 2012, the Company had $1,759 trade receivables (2011: $100) which were past due with no impairment.  The Company’s allowance for doubtful accounts is $nil for all reporting periods.  


The aging analysis of these trade receivables from concentrate sales is as follows:


 

June 30, 2012

December 31, 2011

0-30 days

$         13,516

$              9,518

31-60 days

369

911

61-90 days

-

758

over 90 days

1,759

100

 

$         15,644

$            11,287


________________________________________________________________________________

Page 14





FORTUNA SILVER MINES INC.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2012 AND 2011

(All amounts in US$’000’s unless otherwise stated)

_______________________________________________________________________________


7.

Inventories


 

June 30, 2012

December 31, 2011

Concentrate stock piles

$            3,397

$              2,488

Ore stock piles

3,802

4,008

Materials and supplies

5,414

4,795

Total inventories

$          12,613

$            11,291


For the three and six months ended June 30, 2012, $14,181 and $26,829, respectively (2011: $3,309 and $11,814, respectively) of inventory was expensed in cost of sales and there has been no impairment during 2012 (2011: $nil).


8.

Mineral Properties, Property, Plant and Equipment


 

Mineral Properties

Non-Depletable

(Mario, Don Mario,

Tlacolula)

Mineral Properties

Depletable

(Caylloma, San

Jose, Taviche)


Machinery

and

Equipment

Land,

Buildings, and

Leasehold

Improvements


Furniture

and Other

Equipment



Transport

Units

Equipment

under

Finance

Lease


Capital

Work in

Progress




Total

Period ended June 30, 2012

 

 

 

 

 

 

 

 

 

Opening carrying amount

$        7,311

$     105,668

$  17,316

$     37,452

$     3,185

$      135

$    2,520

$     8,246

$    181,833

Additions

2,307

9,401

1,886

106

389

90

25

5,041

19,245

Disposals

-

 

(622)

-

(19)

(3)

-

(50)

(694)

Write-off of deferred exploration costs

(3,857)

-

-

-

-

-

-

-

(3,857)

Depreciation charge

-

(5,943)

(1,413)

(2,395)

(272)

(39)

(352)

-

(10,414)

Reclassification

(5,030)

5,030

108

1,042

(13)

-

-

(1,137)

-

Adjustment on currency translation

-

305

-

-

-

-

-

-

305

Closing carrying amount

$           731

$    114,461

$   17,275

$    36,205

$     3,270

$     183

$   2,193

$  12,100

$   186,418

 

 

 

 

 

 

 

 

 

 

As at June 30, 2012

 

 

 

 

 

 

 

 

 

Cost

$           731

$    140,461

$   23,895

$    42,357

$     4,640

$     568

$   4,552

$  12,100

$   229,304

Accumulated depreciation and impairment

-

(26,000)

(6,620)

(6,152)

(1,370)

(385)

(2,359)

-

(42,886)

Closing carrying amount

$           731

$    114,461

$   17,275

$    36,205

$     3,270

$     183

$   2,193

$  12,100

$   186,418


________________________________________________________________________________

Page 15






FORTUNA SILVER MINES INC.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2012 AND 2011

(All amounts in US$’000’s unless otherwise stated)

_______________________________________________________________________________


8.

Mineral Properties, Property, Plant and Equipment (continued)


 

Mineral Properties

Non-Depletable

(Mario, Don Mario,

Taviche, Tlacolula)

Mineral Properties

Depletable

(Caylloma, San

Jose*)


Machinery

and

Equipment


Land, Buildings,

and Leasehold

Improvements


Furniture

and Other

Equipment



Transport

Units

Equipment

under

Finance

Lease


Capital

Work in

Progress




Total

Year ended December 31, 2011

 

 

 

 

 

 

 

 

 

Opening carrying amount

$   49,129

$     33,608

$     6.897

$       7,013

$     3,177

$      112

$    2,893

$   14,534

$    117,363

Additions

6,258

30,091

5,429

729

2,032

131

500

33,837

79,007

Disposals

-

 

(1,532)

-

(33)

-

-

-

(1,565)

Depreciation charge

-

(6,107)

(1,847)

(1,820)

(334)

(97)

(873)

-

(11,078)

Impairment charge

-

 

(1,688)

(195)

-

(11)

-

-

(1,894)

Reclassification

(48,076)

48,076

10,057

31,725

(1,657)

-

-

(40,125)

-

Closing carrying amount

$    7,311

$  105,668

$   17,316

$    37,452

$     3,185

$     135

$   2,520

$     8,246

$   181,833

 

 

 

 

 

 

 

 

 

 

As at December 31, 2011

 

 

 

 

 

 

 

 

 

Cost

7,311

125,667

$   22,870

$    41,212

$     4,296

$     520

$   4,674

$     8,246

$   214,796

Accumulated depreciation and impairment

-

(19,999)

(5,554)

(3,760)

(1,111)

(385)

(2,154)

-

(32,963)

Closing carrying amount

$    7,311

$  105,668

$   17,316

$    37,452

$     3,185

$     135

$   2,520

$     8,246

$   181,833


*Commercial production began on September 1, 2011 for San Jose.


As at June 30, 2012, the non-depletable mineral properties includes the Tlacolula property (2011: Mario, Don Mario, Tlacolula, and Taviche) as the Mario and Don Mario properties were abandoned in the second quarter of 2012.  


Mineral properties includes bonuses paid of $nil (2011: $1,350) which were paid upon commissioning of the San Jose mine.  The bonus paid in 2011 comprises of $1,113 paid to key management and $237 paid to a company controlled by a director.  


________________________________________________________________________________

Page 16






FORTUNA SILVER MINES INC.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2012 AND 2011

(All amounts in US$’000’s unless otherwise stated)

_______________________________________________________________________________


8.

Mineral Properties, Property, Plant and Equipment (continued)


a)

Mario Property


In May 2011, the Company entered into an agreement to acquire a 100% interest in the Mario Property, located in the Department of Junin in central Peru.  Under the terms of the agreement, the Company is granted the exclusive right and option to purchase an undivided 100% interest in the Mario Property subject to the following payments:


1.

$500 on signing of agreement;

2.

$500 on or before six months from the signing of the agreement;

3.

$500 on or before 12 months from the signing of the agreement; and,

4.

$2,500 on or before 24 months from the signing of the agreement.


The transfer of the property to the Company is subject to a 1% net smelter return (“NSR”) royalty on production from the property payable to Crocodile Gold (“Crocodile”).  The Company shall have the right to purchase the NSR royalty from Crocodile at any time during the five-year period following the final option payment for the sum of $3,000.  The property is also subject to a 2% NSR royalty on production payable to Teck Cominco and a 0.5% NSR royalty on production payable to Socrate Capital Inc., with each royalty in turn subject to certain buy-back provisions.  As at May 14, 2012, $1,000 had been paid under the agreement.  


During the second quarter of 2012, upon completion of a 7,000 meter Phase I drill program at the Mario and Don Mario Properties (“Mario project”), the Company determined the program was not successful in demonstrating the potential to meet the minimum target size established for the project and the Company abandoned its interest in the Mario property resulting in a write-off of $3,597.  


b)

Don Mario Property


The Company entered into an option agreement, effective July 20, 2011, to acquire 100% interest in the Don Mario property, with Consorcio Empresarial Agmin S.A.C.(“AGMIN”). Under the terms of the mining assignment and option to purchase mineral rights agreement (“agreement”), the Company is required to make the following payments:


1.

$200 on signing the agreement;

2.

$300 after 12 months from signing the agreement;

3.

$500 after 24 months from signing the agreement; and,

4.

$2,000 after 36 months from signing the agreement.


Under the terms of the agreement, once the option is exercised and the technical report is prepared under National Instrument 43-101 and published, if the pre-feasibility study indicates that the property contains more than five million silver equivalent ounces, the Company would further pay AGMIN, one dollar for each additional resource and reserves indicated in the pre-feasibility report. The Company has the option to buy-out the additional pay-out for a further $3,000, subject to certain conditions.  


________________________________________________________________________________

Page 17




FORTUNA SILVER MINES INC.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2012 AND 2011

(All amounts in US$’000’s unless otherwise stated)

_______________________________________________________________________________


8.

Mineral Properties, Property, Plant and Equipment (continued)


b)

Don Mario Property (continued)


As at May 14, 2012, $200 had been paid under the agreement.  The Don Mario property is part of the overall Mario project and as the Phase 1 drill program at the Mario Property was not successful, the Company abandoned its interest in the Don Mario Property resulting in a write-off of $260.   


c)

Tlacolula Property


In September 2009, the Company, through its wholly owned subsidiary, Cuzcatlan, was granted an option (the “Option”) to acquire a 60% interest (the “Interest”) in the Tlacolula silver project (“property”) located in the State of Oaxaca, Mexico from Radius Gold Inc.’s wholly owned subsidiary, Radius (Cayman) Inc. (“Radius”) (a related party by way of directors in common with the Company described further in Note 10).


The Company can earn the Interest by spending $2,000, which includes a commitment to drill 1,500 meters within three years, and making staged annual payments of $250 cash and $250 in common stock of the Company to Radius according to the following schedule:


Ø

$20 cash and $20 cash equivalent in shares upon stock exchange approval;

Ø

$30 cash and $30 cash equivalent in shares by the first year anniversary;

Ø

$50 cash and $50 cash equivalent in shares by the second year anniversary;

Ø

$50 cash and $50 cash equivalent in shares by the third year anniversary; and,

Ø

$100 cash and $100 cash equivalent in shares by the fourth year anniversary.


Upon completion of the cash payments and share issuances, and incurring the exploration expenditures as set forth above, the Company will be deemed to have exercised the Option and acquired a 60% interest in the property, whereupon a joint venture will be formed to further develop the property on the basis of the Company owning 60% and Radius 40%.


On January 15, 2010, the transaction was approved by the TSX Venture Exchange,   The Company has issued 7,813 common shares at a fair market value of $2.56 per share and paid $20 cash according to the terms of the option agreement.  


On January 14, 2011, the Company issued 6,756 common shares of the Company, at a fair market value of $4.44 per share and paid $30 cash according to the terms of the option agreement.


On January 13, 2012, the Company issued 8,605 common shares of the Company, at a fair market value of $5.81 per share and paid $50 cash according to the terms of the option agreement.


As at June 30, 2012, the Company had issued a total of 23,174 common shares of the Company, with a fair market value of $100 and paid $100 cash according to the terms of the option agreement.


________________________________________________________________________________

Page 18






FORTUNA SILVER MINES INC.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2012 AND 2011

(All amounts in US$’000’s unless otherwise stated)

_______________________________________________________________________________


9.

Trade and Other Payables


 

June 30, 2012

December 31, 2011

Trade accounts payable

$            9,183

$             8,799

Payroll payable

2,753

5,809

Restricted share unit payable

838

1,204

Other payables

1,193

1,343

 

$          13,967

$           17,155


10.

Related Party Transactions


The condensed interim consolidated financial statements include the financial statements of Fortuna Silver Mines Inc. and it subsidiaries listed in the following table:


 

Place of

 

Equity Interest as at

 

Incorporation and

 

June 30,

December 31,

Name

Operation

Principal Activity

2012

2011

Minera Bateas S.A.C.

Peru

Caylloma Mine

100%

100%

Fortuna Silver Mines Peru S.A.C.

Peru

Service company

100%

100%

Compania Minera Cuzcatlan SA

Mexico

San Jose Mine

100%

100%

Fortuna Silver Mexico, S.A. de CV.

Mexico

Exploration company

100%

100%

Fortuna Silver (Barbados) Inc.

Barbados

Holding company

100%

100%

Continuum Resources Ltd.

Canada

Holding company

100%

100%


a)

Purchase of Goods and Services


The Company entered into the following related party transactions:


 

Three months ended June 30,

Six months ended June 30,

Transactions with related parties

2012

2011

2012

2011

Salaries and wages 1,2

$           34

$             69

$               52

$               96

Other general and administrative expenses 2

28

46

175

93

Leasehold improvements 2

(4)

-

-

-

 

$           58

$           115

$            227

$             189

1 Salaries and wages includes employees' salaries and benefits charged to the Company based on a percentage of the estimated hours worked for the Company

2 Radius Gold Inc. ("Radius") has directors in common with the Company and shares office space, and is reimbursed for salaries and wages, general and administrative costs, and leasehold improvements incurred on behalf of the Company


________________________________________________________________________________

Page 19





FORTUNA SILVER MINES INC.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2012 AND 2011

(All amounts in US$’000’s unless otherwise stated)

_______________________________________________________________________________


10.

Related Party Transactions (continued)


a)

Purchase of Goods and Services (continued)


In January 2012, the Company issued 8,605 (2011: 6,756) common shares, at a fair market value of $5.81 (2011: $4.44) per share and paid $50 (2011: $30) cash to Radius, under the option to acquire a 60% interest in Tlacolula silver project located in the State of Oaxaca, Mexico.


b)

Key Management Compensation


Key management includes all persons named or performing the duties of Vice-President, Chief Financial Officer, President, Chief Executive Officer, and non-executive Directors of the Company.  The compensation paid and payable to key management for services is shown below:

  

 

Three months ended June 30,

Six months ended June 30,

 

2012

2011

2012

2011

Salaries and other short term employee benefits

$          800

$          493

$         1,350

$         1,282

Directors fees

108

91

198

152

Consulting fees

45

46

90

92

Provision for bonuses (Note 8)

-

1,363

-

1,363

Share-based payments

(196)

1,867

(539)

2,306

 

$          757

$       3,860

$        1,099

$        5,195


The share-based payments includes the change in the DSU and RSU fair value over each reporting period and payments made under the DSU and RSU plans and the non-cancellation of share options.


Consulting fees includes fees paid to two non-executive directors in both 2012 and 2011.


c)

Period-end Balances arising from Purchases of Goods/Services


 Amounts due from related parties

June 30, 2012

December 31, 2011

Owing from a director and officer3

$                  2

$                36

3 Owing from a director includes non-interest bearing advances to a director and an officer at June 30, 2012 and to director and officers at December 31, 2011.


 Amounts due to related parties

June 30, 2012

December 31, 2011

Owing to a company with common directors 2

$                31

$              205


________________________________________________________________________________

Page 20





FORTUNA SILVER MINES INC.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2012 AND 2011

(All amounts in US$’000’s unless otherwise stated)

_______________________________________________________________________________


11.

Leases and Long Term Liabilities


Leases and long term liabilities are comprised of the following:


 

June 30,

2012

December 31,

2011

Obligations under finance lease (a)

$            336

$             866

Long term liability (b)

14

771

Deferred share units (Note 13 c))

1,634

2,639

 

1,984

4,276

Less:  current portion

 

 

Obligations under finance lease

326

741

Long term liability

-

771

Current portion of long term liabilities

326

1,512

Leases and long term liabilities, non-current

$        1,658

$          2,764


a)

Obligations under Finance Lease


The following is a schedule of the Company’s future minimum lease payments. These are related to the acquisition of mining equipment, vehicles, and buildings.


 Obligations under Finance Lease

June 30,

2011

December 31,

2010

Not later than 1 year

$          332

$          763

Less: future finance charges on finance lease

(6)

(22)

 

326

741

Later than 1 year but less than 5 years

10

126

Less: future finance charges on finance lease

-

(1)

 

10

125

Present value of finance lease payments

$         336

$          866


b)

Long Term Liabilities


In May 2008, the Company acquired the Monte Alban II concession for which a payment of $800 is due May 2012.  This liability is non-interest bearing and the principal was paid during the second quarter of 2012.


The Company’s Mexican operation is required to provide a seniority premium to all employees as required under Mexican labor law. This liability is calculated using actuarial techniques and discounting the benefit using the Projected Unit Credit Method with the following assumptions: a discount rate of 7.50%, wages increases ranging from 4.5% to 5.0%, minimum wage increase of 4.0%, and a long term inflation rate of 4.0%.  During the three and six months ended June 30, 2012, $14 (2011- $nil) has been recognized as an expense.


________________________________________________________________________________

Page 21





FORTUNA SILVER MINES INC.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2012 AND 2011

(All amounts in US$’000’s unless otherwise stated)

_______________________________________________________________________________


12.

Provisions


A summary of the Company’s provisions for other liabilities and charges is presented below:


  

 

Decommissioning

and Restoration

Liability

Total provisions - December 31, 2010

$           4,881

Increase to existing provisions

126

Accretion of provisions

173

Foreign exchange differences

(5)

Cash payments

(201)

Total provisions – December 31, 2011

$           4,974

Less: current portion

(727)

Non current – December 31, 2011

$           4,247

Total provisions – December 31, 2011

$          4,974

Increase to existing provisions

1,628

Accretion of provisions

116

Foreign exchange differences

69

Total provisions – June 30, 2012

$          6,787

Less: current portion

(952)

Non current – June 30, 2012

$          5,835


In view of the uncertainties concerning environmental reclamation, the ultimate cost of reclamation activities could differ materially from the estimated amount recorded.  The estimate of the Company’s decommissioning and restoration liability relating to the Caylloma and San Jose mine is subject to change based on amendments to laws and regulations and as new information regarding the Company’s operations becomes available.


Future changes, if any, to the estimated liability as a result of amended requirements, laws, regulations, operating assumptions, estimated timing and amount of obligations may be significant and would be recognized prospectively as a change in accounting estimate.  Any such change would result in an increase or decrease to the liability and a corresponding increase or decrease to the mineral properties, property, plant and equipment balance.


________________________________________________________________________________

Page 22







FORTUNA SILVER MINES INC.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2012 AND 2011

(All amounts in US$’000’s unless otherwise stated)

_______________________________________________________________________________


13.

Share Capital


a)

Unlimited Common Shares Without Par Value


During the six month period ended June 30, 2012, the Company issued 8,605 (2011: 6,756) common shares, at a fair market value of $5.81 (2011: $4.44) per share to Radius Gold, under the option to acquire a 60% interest in Tlacolula silver project located in the State of Oaxaca, Mexico. (Refer to Note 8. c)).


b)

Share Options


Shareholder approval of the Company’s Stock Option Plan (the “Plan”), dated April 11, 2011, was obtained at the Company’s annual general meeting held on May 26, 2011.  The Plan provides that the number of common shares of the Company issuable under the Plan, together with all of the  Company’s other previously established or proposed share compensation arrangements, may not exceed 12,200,000 shares, which equals 9.92% of the current total number of issued and outstanding common shares of the Company, as at April 11, 2011.  


Option pricing models require the input of highly subjective assumptions including the estimate of the share price volatility, risk-free interest rate and expected life of the options.  Changes in the subjective input assumptions can materially affect the fair value estimate.


The following is a summary of option transactions:  


 

June 30, 2012

December 31, 2011

 

Shares

(in 000’s)

Weighted

average

exercise price

(CAD$)



Shares

(in 000's)

Weighted

average

exercise price

(CAD$)

Outstanding at beginning of the period

3,876

$          2.83

4,551

$          1.51

Granted

2,232

4.25

1,792

4.46

Exercised

(314)

2.35

(2,442)

1.55

Forfeited

(50)

4.46

(25)

4.46

Expired

(8)

4.46

-

-

Outstanding at end of the period

5,736

$          3.39

3,876

$         2.83

Vested and exercisable at end of the period

2,658

$          2.33

2,557

$         1.99


During the six months ended June 30, 2012, 2,231,680 share purchase options were granted with exercise prices ranging from CAD$4.03 to CAD$6.67 with terms ranging from three and five years, respectively.  The vesting of 2,047,542 share purchase options are as follows: 50% after twelve months of grant date and a further 50% after twenty four months of grant date.  The vesting of 184,138 share purchase options are as follows: 33.33% after twelve months of grant date, a further 33.33% after twenty four months of grant date, and a further 33.34% after thirty six months of grant date. As at June 30, 2012, 49,628 share purchase options were forfeited, 41,542 share purchase options were accelerated to expire March 30, 2012, and 8,271 share purchase options expired unexercised.


________________________________________________________________________________

Page 23






FORTUNA SILVER MINES INC.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2012 AND 2011

(All amounts in US$’000’s unless otherwise stated)

_______________________________________________________________________________


13.

Share Capital (continued)


b)

Share Options (continued)


The share-based payment charge of $1,044 covering option grants, forfeitures, and accelerated vesting recognized for the six months ended June 30, 2012 has been determined under the fair value method using the Black-Scholes option pricing model with the following assumptions:


 

Six months ended June 30,

 

2012

2011

Risk-free interest rate

1.06% to 1.62%

1.91%

Expected stock price volatility

55.93% to 58.24%

56.48%

Expected term in years

3

3

Expected dividend yield

0%

0%

Expected forfeiture rate

4.15%

0%


The expected volatility assumption is based on the historical volatility of the Company’s Canadian dollar common share price on the Toronto Stock Exchange.


 The following table summarizes information related to stock options outstanding and exercisable at June 30, 2012:


Exercise price

in CAD$




Number of

outstanding

share purchase

options (in 000's)

Weighted

average

remaining

contractual life

of outstanding

share purchase

options (years)



Weighted average

exercise price on

outstanding share

purchase options

CAD$




Exercisable

share purchase

options

(in 000's)



Weighted average

exercise price on

exercisable share

purchase options

CAD$

$0.80 to $0.99

781

6.3

$           0.84

781

$           0.84

$1.00 to $1.99

660

3.9

1.53

660

1.53

$2.00 to $6.67

4,295

2.8

4.14

1,217

3.73

$0.80 to $6.67

5,736

3.4

$           3.39

2,658

$           2.33

The weighted average remaining life of vested share purchase options at June 30, 2012 was 4.1 years (2011: 4.9 years).


________________________________________________________________________________

Page 24






FORTUNA SILVER MINES INC.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2012 AND 2011

(All amounts in US$’000’s unless otherwise stated)

_______________________________________________________________________________


13.

Share Capital (continued)


c)

Deferred Share Units (“DSU”) Cost


During 2010, the Company implemented a DSU plan which allows for up to 1% of the number of shares outstanding from time to time to be granted to eligible directors.  All grants under the plan are fully vested upon credit to an eligible directors’ account.


During the six months ended June 30, 2012, there were no DSU grants or settlements in cash.  As at June 30, 2012, there are 481,465 (2011: 481,465) DSU outstanding with a fair value of $1,634 (2011: $2,639).


d)

Restricted Share Units (“RSU”) Cost


During 2010, the Company implemented a RSU plan for certain employees or officers.  The RSU entitle employees or officers to a cash payment after the end of a performance period of up to two years following the date of the award.  The RSU payment will be an amount equal to the fair market value of the Company’s common share on the five trading days immediately prior to the end of the performance period multiplied by the number of RSU held by the employee.


During the six months ended June 30, 2012, there were no RSU grants or settlements in cash.  As at June 30, 2012, there are 265,231 (2011: 265,231) RSU outstanding with a fair value of $838 (2011: $1,204). Refer to Note 9.


e)

Earnings per Share


i.

Basic


Basic earnings per share is calculated by dividing the income for the period by the weighted average number of shares outstanding during the period.


The following table sets forth the computation of basic earnings per share:

 

 

Three months ended June 30,

Six months ended June 30,

 

2012

2011

2012

2011

Income available to equity owners

$         3,854

$        6,199

$      14,965

$        10,980

Weighted average number of shares (in '000's)

124,412

123,024

123,551

122,818

Earnings per share - basic

$           0.03

$          0.05

$          0.12

$           0.09


________________________________________________________________________________

Page 25






FORTUNA SILVER MINES INC.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2012 AND 2011

(All amounts in US$’000’s unless otherwise stated)

_______________________________________________________________________________


13.

Share Capital (continued)


e)

Earnings per Share (continued)


ii.

Diluted


Diluted earnings per share is calculated by adjusting the weighted average number of shares outstanding to assume conversion of all potentially dilutive shares.  The following table sets forth the computation of diluted earnings per share:

  

 

Three months ended June 30,

Six months ended June 30,

 

2012

2011

2012

2011

Income available to equity owners

$       3,854

$         6,199

$      14,965

$      10,980

Weighted average number of shares ('000's)

124,412

123,024

123,551

122,818

Incremental shares from share options

1,250

1,782

1,938

1,868

Weighted average diluted shares outstanding (‘000’s)

125,662

124,806

125,489

124,686

Earnings per share - diluted

$         0.03

$           0.05

$          0.12

$          0.09


For the three and six months ended June 30, 2012, excluded from the calculation were 3,895,331 and 184,138 (2011: nil) anti-dilutive options with an exercise prices ranging from CAD$4.03 to CAD$6.67 and CAD$6.67, (2011: nil), respectively.


14.

Supplemental Cash Flow Information

 

 

Three months ended June 30,

Six months ended June 30,

 

Note

2012

2011

2012

2011

Non-cash Investing and Financing Activities:

 

 

 

 

 

Issuance of shares on purchase of mineral properties, property,

plant and equipment


8 c)


$                -


$                 -


$                50


$                30

  

15.

Capital Disclosure


The Company’s objectives when managing capital are to provide shareholder returns through maximization of the profitable growth of the business and to maintain a degree of financial flexibility relevant to the underlying operating and metal price risks while safeguarding the Company’s ability to continue as a going concern.  


The capital of the Company consists of equity and available credit facility, net of cash.  The Board of Directors does not establish a quantitative return on capital criteria for management.  The Company manages the capital structure and makes adjustments to it in light of changes in economic conditions and the risk characteristics of the underlying assets.


The management of the Company believes that the capital resources of the Company as at June 30, 2012, are sufficient for its present needs for at least the next 12 months.  The Company is not subject to externally imposed capital requirements.


________________________________________________________________________________

Page 26




FORTUNA SILVER MINES INC.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2012 AND 2011

(All amounts in US$’000’s unless otherwise stated)

_______________________________________________________________________________


15.

Capital Disclosure (continued)


The Company’s overall strategy with respect to capital risk management remained unchanged during the year.


16.

Management of Financial Risk


The Company’s financial instruments are exposed to certain financial risks, including currency risk, credit risk, liquidity risk, interest risk, and price risk.  The Company’s Board of Directors has overall responsibility for the establishment and oversight of the Company’s risk management framework and reviews the Company’s policies on an ongoing basis.


a)

Fair Value of Financial Instruments


The carrying value of cash and cash equivalents, short term investments, derivative assets, trade receivable from concentrate sales, other accounts receivables, due from related parties, trade and other payables, due to related parties, and derivative liabilities approximate their fair value due to the relatively short periods to maturity and the terms of these financial instruments.  Fair value estimates are made at a specific point in time, based on relevant market information and information about the financial instrument.  


The amortized value of long term receivables approximates their fair value as these are measured at the amortized cost using the effective interest method.  The fair value of the lease and long term liabilities is $1,976 as at June 30, 2012.


The analysis of financial instruments that are measured subsequent to initial recognition at fair value can be categorized into Levels 1 to 3 based upon the degree to which the fair value is observable.


·

Level 1 - inputs to the valuation methodology are quoted (unadjusted) for identical assets or liabilities in active markets.

·

Level 2 - inputs to valuation methodology include quoted market prices for similar assets and liabilities in active markets, and inputs that are observable for the asset or liability, either directly or indirectly, for substantially the full term of the financial instrument.

·

Level 3 - inputs to the valuation methodology are unobservable and significant to the fair value of measurement.


The Company has classified the determination of fair value of trade receivable from concentrate sales, and derivatives as level 2, as the valuation method used by the Company includes an assessment of assets in quoted markets with significant observable inputs.


________________________________________________________________________________

Page 27






FORTUNA SILVER MINES INC.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2012 AND 2011

(All amounts in US$’000’s unless otherwise stated)

_______________________________________________________________________________


16.

Management of Financial Risk (continued)


a)

Fair Value of Financial Instruments (continued)


 

Financial assets (liabilities) at fair value as at June 30, 2012

 

Level 1

Level 2

Level 3

Total

Cash and cash equivalents

$    60,653

$                -

$             -

$     60,653

Trade receivable from concentrate sales

-

15,644

-

15,644

 

$    60,653

$     15,644

$             -

$     76,297

There were no changes in the levels during the six months ended June 30, 2012.


 

Financial assets (liabilities) at fair value as at December 31, 2011

 

Level 1

Level 2

Level 3

Total

Cash and cash equivalents

$    38,730

$                -

$             -

$     38,730

Short term investments

17,000

-

-

17,000

Trade receivable from concentrate sales

-

11,287

-

11,287

Derivatives assets

-

70

-

70

Derivatives liabilities

-

(87)

-

(87)

 

$    55,730

$     11,270

$             -

$     67,000

There were no changes in the levels during the year ended December 31, 2011.


Accounts receivable includes trade receivable from concentrate sales, provisional price adjustments, and final price adjustments. The fair value of accounts receivable resulting from provisional pricing reflect observable market commodity prices.  Resulting fair value changes to accounts receivable are through sales.  Transactions involving accounts receivable are with counterparties the Company believes are creditworthy.  As such, these accounts receivable are classified within level 2 of the fair value hierarchy.


Derivatives are carried at their fair value, which is determined based on internal valuation models that reflect observable forward market commodity prices.  Resulting fair value changes to derivatives are through net gain (loss) on commodity contracts.  Transactions involving derivatives are with counterparties the Company believes to be creditworthy.


During the six months ended June 30, 2012, there have been no changes in the classification of financial assets and liabilities in levels 1, 2, and 3 of the hierarchy.


b)

Currency Risk


The Company is exposed to the financial risk related to the fluctuation of foreign exchange rates.  The Company operates in Canada, Peru and Mexico and a portion of its expenses are incurred in Canadian dollars, Nuevo Soles, and Mexican Pesos.  A significant change in the currency exchange rates between the United States dollar relative to the other currencies could have a material effect on the Company’s income, financial position, or cash flows.  The Company has not hedged its exposure to currency fluctuations.  


________________________________________________________________________________

Page 28





FORTUNA SILVER MINES INC.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2012 AND 2011

(All amounts in US$’000’s unless otherwise stated)

_______________________________________________________________________________


16.

Management of Financial Risk (continued)


b)

Currency Risk (continued)


As at June 30, 2012, the Company is exposed to currency risk through the following assets and liabilities denominated in Canadian dollars, Nuevo Soles and Mexican Pesos (all amounts are expressed in thousands of Canadian dollars, thousands of Nuevo Soles or thousands of Mexican Pesos):

  

 

June 30, 2012

December 31, 2011

 

Canadian

Dollars

Nuevo

Soles

Mexican

Pesos

Canadian
Dollars

Nuevo

Soles

Mexican

Pesos

Cash and cash equivalents

$   13,322

S/.      923

$    14,352

$    18,457

S/.    1,396

$     1,758

Accounts receivable and other assets

44

1,996

57,095

42

5,657

58,939

Due from related parties

-

7

-

-

4,434

-

Trade and other payables

(1,107)

(8,781)

(32,232)

(1,580)

(17,993)

(24,310)

Due to related parties

(32)

-

-

(209)

-

-

Provisions, current

-

(1,817)

(3,580)

-

(1,351)

(3,163)

Income tax payable

-

(8,113)

-

-

(10,581)

-

Leases and long term liabilities

(2,535)

-

-

(2,691)

-

-

Provisions

-

(12,123)

(17,702)

-

(8,079)

(17,494)

Total

9,692

(27,908)

17,933

14,019

(26,517)

15,730

Total US$ equivalent

9,455

(11,790)

1,313

13,745

(9,832)

1,125


Based on the above net exposure as at June 30, 2012, and assuming that all other variables remain constant, a 10% depreciation or appreciation of the US dollar against the above currencies would result in an increase or decrease, as follows: impact to other comprehensive income of $1,051 (2011: $1,527) and a net loss of $1,164 (2011: net loss $967).


c)

Credit Risk


Credit risk is the risk of an unexpected loss if a customer or third party to a financial instrument fails to meet its contractual obligations.  The Company’s cash and cash equivalents and short term investments are held through large Canadian, international and foreign national financial institutions.  These investments mature at various dates within one year.  All of the Company’s trade accounts receivables from concentrate sales are held with large international metals trading companies.


The Company holds derivative contracts with financial institutions and in this regard is exposed to counterparty risk. The Company mitigates this risk by transacting only with reputable financial institutions to minimize credit risk.  


The Company’s maximum exposure to credit risk as at June 30, 2012 is as follows:


________________________________________________________________________________

Page 29






FORTUNA SILVER MINES INC.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2012 AND 2011

(All amounts in US$’000’s unless otherwise stated)

_______________________________________________________________________________


16.

Management of Financial Risk (continued)


c)

Credit Risk (continued)


 

June 30, 2012

December 31, 2011

Cash and cash equivalents

$        60,653

$       38,730

Short term investments

-

17,000

Accounts receivable and other assets

25,711

19,167

Derivative assets

-

70

Due from related parties

2

36

 

$        86,366

$       75,003


The carrying amount of financial assets recorded in the financial statements represents the Company’s maximum exposure to credit risk. The Company believes it is not exposed to significant credit risk and overall, the Company’s credit risk has not declined significantly from the prior year.


d)

Liquidity Risk


Liquidity risk is the risk that the Company will not be able to meet its financial obligations as they fall due.  The Company manages liquidity risk by continuing to monitor forecasted and actual cash flows.  The Company has in place a planning and budgeting process to help determine the funds required to support the Company’s normal operating requirements on an ongoing basis and its development plans.  The Company strives to maintain sufficient liquidity to meet its short term business requirements, taking into account its anticipated cash flows from operations, its holdings of cash, short term investments, and its committed liabilities.


The Company expects the following maturities of its financial liabilities (including interest), finance leases, and other contractual commitments:

 

 

Expected payments due by period as at June 30, 2012

 

Less than

1 year


1 - 3 years


4 - 5 years

After

5 years


Total

Trade and other payables

$   13,967

$             -

$             -

$             -

$    13,967

Due to related parties

31

-

-

-

31

Income tax payable

16

-

-

-

16

Long term liabilities

332

1,658

-

-

1,990

Operating leases

702

1,372

1,146

279

3,499

Provisions

989

662

1,041

5,096

7,788

 

$  16,037

$     3,692

$     2,187

$     5,375

$    27,291


________________________________________________________________________________

Page 30






FORTUNA SILVER MINES INC.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2012 AND 2011

(All amounts in US$’000’s unless otherwise stated)

_______________________________________________________________________________


16.

Management of Financial Risk (continued)


d)

Liquidity Risk (continued)


Operating leases includes leases for office premises, computer and other equipment used in the normal course of business.  Refer to Note 18 c) for details of operating leases.  


In 2010, the Company entered into a credit agreement with the Bank of Nova Scotia for a $20 million senior secured revolving credit facility (“credit facility”) to be refinanced or repaid on or within two and one-half years or before December 2012.  The credit facility is secured by a first ranking lien on Bateas and its assets and bears interest and fees at prevailing market rates. In the event that utilization under the credit facility is less than $10 million, a commitment fee of 1.50% per annum is payable quarterly on the unutilized portion of the available credit facility.  No funds were drawn from this credit facility.


e)

Interest Rate Risk


Interest rate risk is the risk that the fair value or future cash flows of a financial instrument will fluctuate because of changes in market interest rates.  The risk that the Company will realize a loss as a result of a decline in the fair value is limited because the balances are generally held with major financial institutions in demand deposit accounts.


A 10% change in interest rates would cause a $nil change in income on an annualized basis.


f)

Metal Price Risk


The Company is exposed to metals price risk with respect to silver, gold, zinc, lead, and copper sold through its mineral concentrate products.  The Company mitigates this risk by implementing price protection programs for some of its zinc and lead production through the use of derivative instruments.  As a matter of policy, the Company does not hedge its silver production.


17.

Segmented Information


All of the Company’s operations are within the mining sector, conducted through operations in three countries.  Due to geographic and political diversity, the Company’s mining operations are decentralized whereby management are responsible for achieving specified business results within a framework of global policies and standards.  Country corporate offices provide support infrastructure to the mine in addressing local and country issues including financial, human resources, and exploration support.  


Products are silver, gold, lead, zinc and copper produced from mines in Peru and Mexico.  Segments have been aggregated where operations in specific regions have similar products, production processes, types of customers and economic environment.


The Company’s operating segments are based on the reports reviewed by the senior management group that are used to make strategic decisions. The Chief Executive Officer considers the business from a geographic perspective considering the performance of the Company’s business units.


________________________________________________________________________________

Page 31






FORTUNA SILVER MINES INC.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2012 AND 2011

(All amounts in US$’000’s unless otherwise stated)

_______________________________________________________________________________


17.

Segmented Information (continued)


The segment information for the reportable segments for the three and six months ended June 30, 2012 and 2011 are as follows:  

 

Reportable Segments

 

Corporate

 

Bateas

 

Cuzcatlan

 

Total

Three months ended June 30, 2012

 

 

 

 

 

 

 

 

Sales to external customers by product

$

-

$

17,747

$

20,942

$

38,689

Silver-gold concentrates

$

-

$

-

$

20,942

$

20,942

Silver-lead concentrates

$

-

$

14,149

$

-

$

14,149

Zinc concentrates

$

-

$

3,598

$

-

$

3,598

Sales to internal customers

$

1,513

$

-

$

-

$

1,513

Cost of sales*

$

-

$

11,464

$

10,147

$

21,611

Depreciation, depletion and amortization**

$

57

$

1,977

$

3,581

$

5,615

Selling, general and administrative expenses*

$

2,438

$

855

$

1,317

$

4,610

Exploration and evaluation costs

$

218

$

-

$

-

$

218

Write-off of deferred exploration costs

$

-

$

3,857

$

-

$

3,857

Other material non-cash items

$

-

$

(2)

$

(2)

$

(4)

Interest income

$

36

$

107

$

16

$

159

Interest expense

$

76

$

37

$

27

$

140

Income (loss) before tax

$

(2,698)

$

1,645

$

9,469

$

8,416

Income taxes

$

67

$

166

$

4,329

$

4,562

Income (loss) for the period

$

(2,765)

$

1,479

$

5,140

$

3,854

Capital expenditures

$

11

$

8,161

$

2,716

$

10,888

Three months ended June 30, 2011

 

 

 

 

 

 

 

 

Sales to external customers by product

$

-

$

24,528

$

-

$

24,528

Silver-lead concentrates

$

-

$

20,535

$

-

$

20,535

Zinc concentrates

$

-

$

3,985

$

-

$

3,985

Copper concentrates

$

-

$

8

$

-

$

8

Sales to internal customers

$

1,239

$

-

$

-

$

1,239

Cost of sales*

$

-

$

9,681

$

-

$

9,681

Depreciation, depletion and amortization**

$

9

$

1,495

$

-

$

1,504

Selling, general and administrative expenses*

$

4,325

$

1,049

$

(43)

$

5,331

Exploration and evaluation costs

$

318

$

-

$

-

$

318

Other material non-cash items

$

-

$

-

$

(31)

$

(31)

Interest income

$

152

$

58

$

18

$

228

Interest expense

$

76

$

63

$

-

$

139

Income (loss) before tax

$

(4,567)

$

15,231

$

92

$

10,756

Income taxes

$

35

$

4,522

$

-

$

4,557

Income (loss) for the period

$

(4,602)

$

10,709

$

92

$

6,199

Capital expenditures

$

349

$

4,706

$

17,340

$

22,395


* Cost of sales includes depreciation and depletion; selling, general and administrative expenses includes depreciation and amortization

** included in cost of sales or selling, general and administrative expenses


________________________________________________________________________________

Page 32





FORTUNA SILVER MINES INC.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2012 AND 2011

(All amounts in US$’000’s unless otherwise stated)

_______________________________________________________________________________


17.

Segmented Information (continued)

 

Reportable Segments

 

Corporate

 

Bateas

 

Cuzcatlan

 

Total

Six months ended June 30, 2012

 

 

 

 

 

 

 

 

Sales to external customers

$

-

$

39,112

$

40,178

$

79,290

Silver-gold concentrates

$

-

$

-

$

40,178

$

40,178

Silver-lead concentrates

$

-

$

31,765

$

-

$

31,765

Zinc concentrates

$

-

$

7,347

$

-

$

7,347

Sales to internal customers

$

4,211

$

-

$

-

$

4,211

Cost of sales*

$

-

$

23,279

$

17,852

$

41,131

Depreciation, depletion and amortization**

$

110

$

3,808

$

6,306

$

10,224

Selling, general and administrative expenses*

$

4,743

$

1,819

$

1,997

$

8,559

Exploration and evaluation costs

$

472

$

-

$

-

$

472

Write-off of deferred exploration costs

$

-

$

3,857

$

-

$

3,857

Other material non-cash items

$

-

$

14

$

(12)

$

2

Interest income

$

81

$

207

$

26

$

314

Interest expense

$

151

$

79

$

54

$

284

Income (loss) before tax

$

(5,286)

$

10,188

$

20,058

$

24,960

Income taxes

$

113

$

2,808

$

7,074

$

9,995

Income (loss) for the year

$

(5,399)

$

7,380

$

12,984

$

14,965

Capital expenditures

$

81

$

14,419

$

4,745

$

19,245

Six months ended June 30, 2011

 

 

 

 

 

 

 

 

Sales to external customers

$

-

$

46,414

$

-

$

46,414

Silver-lead concentrates

$

-

$

36,760

$

-

$

36,760

Zinc concentrates

$

-

$

7,893

$

-

$

7,893

Copper concentrates

$

-

$

1,761

$

-

$

1,761

Sales to internal customers

$

2,374

$

-

$

-

$

2,374

Cost of sales*

$

-

$

18,515

$

-

$

18,515

Depreciation, depletion and amortization**

$

37

$

3,290

$

-

$

3,327

Selling, general and administrative expenses*

$

7,042

$

1,992

$

(71)

$

8,963

Exploration and evaluation costs

$

673

$

-

$

-

$

673

Other material non-cash items

$

-

$

-

$

(53)

$

(53)

Interest income

$

351

$

109

$

18

$

478

Interest expense

$

149

$

127

$

-

$

276

Income (loss) before tax

$

(7,513)

$

26,316

$

142

$

18,945

Income taxes

$

65

$

7,900

$

-

$

7,965

Income (loss) for the year

$

(7,578)

$

18,416

$

142

$

10,980

Capital expenditures

$

459

$

7,383

$

27,353

$

35,195


* Cost of sales includes depreciation and depletion; selling, general and administrative expenses includes depreciation and amortization

** included in cost of sales or selling, general and administrative expenses


________________________________________________________________________________

Page 33





FORTUNA SILVER MINES INC.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2012 AND 2011

(All amounts in US$’000’s unless otherwise stated)

_______________________________________________________________________________


17.

Segmented Information (continued)

 

Reportable Segments

 

Corporate

 

Bateas

 

Cuzcatlan

 

Total

As at June 30, 2012

 

 

 

 

 

 

 

 

Assets held for sale

$

-

$

64

$

-

$

64

Total assets

$

23,483

$

114,394

$

150,809

$

288,686

Total liabilities

$

3,828

$

25,096

$

14,789

$

43,713

As at December 31, 2011

 

 

 

 

 

 

 

 

Assets held for sale

$

-

$

-

$

-

$

-

Total assets

$

27,878

$

112,746

$

131,017

$

271,641

Total liabilities

$

5,729

$

29,793

$

7,808

$

43,330


The segment information by geographical region for the three and months ended June 30, 2012 and 2011 are as follows:  

 

Reportable Segments

 

Canada

 

Peru

 

Mexico

 

Other

 

Total

Three months ended June 30, 2012

 

 

 

 

 

 

 

 

 

 

Sales to external customers by product

$

-

$

17,747

$

20,942

$

-

$

38,689

Silver-gold concentrates

$

-

$

-

$

20,942

$

-

$

20,942

Silver-lead concentrates

$

-

$

14,149

$

-

$

-

$

14,149

Zinc concentrates

$

-

$

3,598

$

-

$

-

$

3,598

Three months ended June 30, 2011

 

 

 

 

 

 

 

 

 

 

Sales to external customers by product

$

-

$

24,528

$

-

$

-

$

24,528

Silver-lead concentrates

$

-

$

20,535

$

-

$

-

$

20,535

Zinc concentrates

$

-

$

3,985

$

-

$

-

$

3,985

Copper concentrates

$

-

$

8

$

-

$

-

$

8

Six months ended June 30, 2012

 

 

 

 

 

 

 

 

 

 

Sales to external customers

$

-

$

39,112

$

40,178

$

-

$

79,290

Silver-gold concentrates

$

-

$

-

$

40,178

$

-

$

40,178

Silver-lead concentrates

$

-

$

31,765

$

-

$

-

$

31,765

Zinc concentrates

$

-

$

7,347

$

-

$

-

$

7,347

Six months ended June 30, 2011

 

 

 

 

 

 

 

 

 

 

Sales to external customers

$

-

$

46,414

$

-

$

-

$

46,414

Silver-lead concentrates

$

-

$

36,760

$

-

$

-

$

36,760

Zinc concentrates

$

-

$

7,893

$

-

$

-

$

7,893

Copper concentrates

$

-

$

1,761

$

-

$

-

$

1,761


Reportable Segments

 

Canada

 

Peru

 

Mexico

 

Other

 

Total

As at June 30, 2012

 

 

 

 

 

 

 

 

 

 

Non current assets

$

3,124

$

73,985

$

111,378

$

-

$

188,487

As at December 31, 2011

 

 

 

 

 

 

 

 

 

 

Non current assets

$

3,004

$

68,105

$

113,020

$

-

$

184,129


________________________________________________________________________________

Page 34






FORTUNA SILVER MINES INC.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2012 AND 2011

(All amounts in US$’000’s unless otherwise stated)

_______________________________________________________________________________


17.

Segmented Information (continued)


 

External Sales

by Customer


Three months ended June 30,


Six months ended June 30,

and Region

2012

2011

2012

2011

Customer 1

$

-

0%

$

24,520

100%

$

1,391

4%

$

44,652

96%

Customer 2

 

15,831

89%

 

8

0%

 

34,278

88%

 

1,762

4%

Customer 3

 

1,917

11%

 

-

0%

 

3,443

8%

 

-

0%

Bateas/Peru

$

17,748

100%

$

24,528

100%

$

39,112

100%

$

46,414

100%

% of total sales

 

46%

 

 

100%

 

 

49%

 

 

100%

 

Customer 1

$

375

2%

$

-

0%

$

2,333

6%

$

-

0%

Customer 2

 

20,566

98%

 

-

0%

 

37,845

94%

 

-

0%

Cuzcatlan/Mexico

$

20,941

100%

$

-

0%

$

40,178

100%

$

-

0%

% of total sales

 

54%

 

 

0%

 

 

51%

 

 

0%

 

Consolidated

$

38,689

100%

$

24,528

100%

$

79,290

100%

$

46,414

100%

% of total sales

 

100%

 

 

100%

 

 

100%

 

 

100%

 

 

For the three and six months ended June 30, 2012, four and five (2011: two and two) customers, respectively, represented 100% of total sales to external customers.


18.

Cost of Sales


 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

2012

 

2011

 

2012

 

2011

Direct mining costs  1

$

16,068

$

7,944

$

30,587

$

14,790

Depletion and depreciation

 

5,373

 

1,478

 

9,772

 

3,252

Royalty expenses

 

170

 

259

 

772

 

473

 

$

21,611

$

9,681

$

41,131

$

18,515

1 Direct mining costs include salaries and other short term benefits, contractor charges, energy, consumables and production related costs.


________________________________________________________________________________

Page 35






FORTUNA SILVER MINES INC.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2012 AND 2011

(All amounts in US$’000’s unless otherwise stated)

_______________________________________________________________________________


19.

Exploration and Evaluation Costs


 

 

Three months ended June 30,

 

Six months ended June 30,

 

 

2012

 

2011

 

2012

 

2011

Share-based compensation

$

14

$

-

$

23

$

-

Salaries, wages, and benefits

 

140

 

209

 

323

 

372

Direct costs

 

64

 

109

 

126

 

301

 

$

218

$

318

$

472

$

673


20.

Contingencies and Capital Commitments


a)

Bank Letter of Guarantee


The Caylloma mine closure plan was approved in November 2009 with total closure costs of $3,587 of which $1,756 is subject to annual collateral in the form of a letter of guarantee, to be awarded each year in increments of $146 over 12 years based on the estimated life of the mine.  


Banco Bilbao Vizcaya Argentaria, S.A., a third party, has established a bank letter of guarantee on behalf of Bateas in favor of the Peruvian mining regulatory agency in compliance with local regulation associated with the approved Bateas’ mine closure plan, for the sum of $439.  This bank letter of guarantee expires 360 days from December 2011.  


Banco Bilbao Vizcaya Argentaria, S.A. has also established bank letters of guarantee totalling $54 to provide an annual guarantee associated with an office lease contract and truck rentals.  These bank letters of guarantee were renewed in June 2011 with expiry 360 days to June 2012.  In June 2012, this guarantee has expired.


b)

Capital Commitments


As at June 30, 2012, $3,859 of capital commitments not disclosed elsewhere in the condensed interim consolidated financial statements, and forecasted to be expended within one year, includes the following: $1,884 for the mine development at the San Jose property located in Mexico; $535 for brown fields exploration in Mexico; and, $1,119 for the tailing dam transport system, concentrator plant and electrical infrastructure renewal at the Caylloma property.

 

________________________________________________________________________________

Page 36






FORTUNA SILVER MINES INC.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2012 AND 2011

(All amounts in US$’000’s unless otherwise stated)

_______________________________________________________________________________


20.

Contingencies and Capital Commitments (continued)


c)

Other Commitments


The Company has a contract to guarantee power supply at its Caylloma mine.  Under the contract, the seller is obligated to deliver a "maximum committed demand" (for the present term this stands at 3,500 Kw) and the Company is obligated to purchase subject to exemptions under provisions of "Force Majeure".  The contract is automatically renewed every two years for a period of 10 years and expiring in 2017.  Renewal can be avoided without penalties by notifying 10 months in advance of renewal date.  


Tariffs are established annually by the energy market regulator in accordance with applicable regulations in Peru.


The Company acts as guarantor to finance lease obligations held by two of its mining contractors.  These finance lease contracts are related to the acquisition of mining equipment deployed at the Caylloma mine. As at June 30, 2012, these obligations amounted to $97 with $84 maturing in 2012 and $13 maturing in 2013.


The Company, jointly with Radius Gold Inc., has entered into an office premise lease located in Canada, effective on November 28, 2011, the date the Company commenced carrying on business in the premises.  The shared office with Radius has been finalized with the Company obligated to pay 50% of the total rent payable. The lease term is eight years with the Company’s annual net rent payable, on 3,195 rentable square feet, as follows:


·

years one to two $111;

·

years three to five $115; and,

·

years six to eight $118.


In addition, estimated operating costs, utilities, and realty taxes is $71 in the first year of occupancy. During 2011, the Company had advanced 50% of the three month security deposit in the amount of $47.  


On May 24, 2010, the Company entered into a seven year office premise lease located Peru. The annual rent payable on 1,717 rentable square meters for office space, is as follows:


·

year one $289;

·

year two $297;

·

year three $306; and,

·

years four through seven the lease is subject a minimum annual increase of 3% or the Consumer Price Index published by Bureau of Labor Statistics of the United States Department of Labor, whichever is higher.


________________________________________________________________________________

Page 37






FORTUNA SILVER MINES INC.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2012 AND 2011

(All amounts in US$’000’s unless otherwise stated)

_______________________________________________________________________________


20.

Contingencies and Capital Commitments (continued)


c)

Other Commitments (continued)


The lease also includes the use of additional space for mini-warehouse and parking spots, the obligation for which is $58 per annum for the first year and is subject to an annual increase of 3% as stated above until the end of the lease.  During 2011, the Company provided a security deposit of $44.


On March 15, 2011, the Company entered into a one year office premise lease located in Mexico with an annual lease obligation of $37 and has expired in March 14, 2012.   On February 17, 2012, the Company entered into a one year office premise lease, effective March 1, 2012, located in Mexico with an annual lease obligation of $18.

  

 

Expected payments due by period as at June 30, 2012

 

Less than

1 year


1 – 3 years


4 – 5 years

After

5 years


Total

Office premises – Canada

180

538

365

279

1,362

Office premises – Peru

368

770

781

-

1,919

Office premises – Mexico

14

-

-

-

14

Total office premises

$   562

$   1,308

$   1,146

$   279

$   3,295

Computer equipment – Peru

123

42

-

-

165

Computer equipment – Mexico

17

22

-

-

39

Total computer equipment

$   140

$        64

$           -

$        -

$      204

Total operating leases

$   702

$   1,372

$   1,146

$   279

$   3,499


d)

Other Contingencies


In 2008, the Ministry of Energy and Mines in Peru (“OSINERGMIN”) started an administrative proceeding related to two safety violations. In August 2011, the Company filed an appeal in order to avoid the fines considering the Company corrected the alleged violations.  The OSINERGMIN notification is pending which will allow the Company to present its legal arguments. The estimated fine is $27.   


In July 2011, the Environmental Assessment and Oversight Agency in Peru (“OEFA”) determined that the Company incurred two infractions related to environmental issues.  On July 6, 2011 the Company has presented several arguments against the alleged violations and the OEFA has allowed for the review of the administrative proceeding and the status of this proceeding. The estimated fine is $16.


In February 2009, the OEFA in Peru alleged the Company had five violations: two were for breaches of recommendations; two for excess of total suspended solids in water over the maximum allowable; and an alleged unauthorized discharge of effluent.  The OSINERGMIN decided to close the two alleged violations for failure to adopt recommendations and punish the Company for the three alleged violations and imposed a fine of $200 in 2010. The Company appealed on June 23, 2010.  


________________________________________________________________________________

Page 38






FORTUNA SILVER MINES INC.

NOTES TO THE CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

FOR THE THREE AND SIX MONTH PERIODS ENDED JUNE 30, 2012 AND 2011

(All amounts in US$’000’s unless otherwise stated)

_______________________________________________________________________________


20.

Contingencies and Capital Commitments (continued)


d)

Other Contingencies (continued)


On February 22, 2012, the alleged unauthorized discharge of effluent was dismissed and confirmed a fine of $133 for the two alleged violations of excess of total suspended solids in water over the maximum allowable.  In April 2012, the Company filed a contentious administrative complaint before the Judicial Court against the OEFA Resolution, considering that there are legal arguments that sustain the Company’s position before the Judicial Courts.


The Company believes it is more likely than not that it will defend itself successfully in the claims and therefore has not recorded a provision for the potential exposure relating to these alleged violations.


21.

Subsequent event up to August 8, 2012


On August 1, 2012, the Company granted 380,779 share purchase options with an exercise price of CAD$3.79 per share with a term of five years, vesting as follows: 33.33% after twelve months of grant date, a further 33.33% after twenty-four months of grant date, and a further 33.34% after thirty-six months of grant date.


________________________________________________________________________________

Page 39