EX-99.1 2 fortunasanjosetechreportaugu.htm TECHNICAL REPORT ON THE SAN JOSE PROPERTY San Jose Technical Report




[fortunasanjosetechreporta001.jpg]



Fortuna Silver Mines Inc.: San Jose Property, Oaxaca, Mexico


Technical Report

Effective Date: August 20, 2016




Prepared by

Eric Chapman, P.Geo.

Corporate Head of Technical Services - Fortuna Silver Mines Inc.


Edwin Gutierrez, SME Registered Member

Technical Services Manager – Fortuna Silver Mines Inc.






Suite 650, 200 Burrard Street, Vancouver, BC, V6C 3L6 Tel: (604) 484 4085, Fax: (604) 484 4029



 

 

 

 

 

 

 

 

 




[fortunasanjosetechreporta002.jpg]

Fortuna Silver Mines Inc.: San Jose Property

Technical Report


Date and Signature Page


Technical Report

Fortuna Silver Mines Inc.: San Jose Property, Oaxaca, Mexico


Effective date of this report is August 20, 2016


Issued by:

Fortuna Silver Mines Inc.



Eric N. Chapman

1st September 2016

 

 

[signed and sealed]

Date

 

 

 

 

 

 

Edwin Gutierrez

1st September 2016

 

 

[signed]

Date


 

 

 

 

 

 

 

August 20, 2016

 



[fortunasanjosetechreporta003.jpg]

Fortuna Silver Mines Inc.: San Jose Property

Technical Report


1

Summary

16

1.1

Introduction

16

1.2

Property description, location and ownership

16

1.3

Geology and mineralization

16

1.4

Exploration

17

1.5

Mineral Resources and Mineral Reserves

17

1.6

Mining Operations

19

1.7

Conclusions and Recommendations

19

 

 

 

2

Introduction

21

 

 

 

3

Reliance on Other Experts

23

 

 

 

4

Property Description and Location

24

4.1

Mineral tenure

25

4.1.1

Mining claims and concessions

25

4.2

Surface rights

26

4.3

Royalties

27

4.3.1

Mexico Mining Tax

28

4.4

Environmental aspects

28

4.5

Permits

29

 

 

 

5

Accessibility, Climate, Local Resources, Infrastructure and Physiography

30

5.1

Access

30

5.2

Climate

30

5.3

Topography, elevation and vegetation

30

5.4

Infrastructure

30

 

 

 

6

History

31

6.1

Ownership history

31

6.2

Exploration history and evaluation

31

6.3

Historical resources and reserves

32

6.4

Production

34

6.4.1

Minera Cuzcatlan

34

 

 

 

7

Geological Setting and Mineralization

36

7.1

Regional geology

36

7.2

Local geology

37

7.3

Property geology

38

7.3.1

Stratigraphy

39

7.3.2

Structural geology

40

7.4

Description of mineralized zones

40


 

 

 

 

 

 

 

August 20, 2016

 


7.4.1

Trinidad vein system

43

7.4.2

Bonanza vein system

43

7.4.3

Trinidad North discovery

43

7.4.4

Fortuna vein system

43

7.4.5

Stockwork

43

7.4.6

Secondary vein systems

44

7.4.7

Sectional drawings

44

 

 

 

8

Deposit Types

52

8.1

Mineral deposit type

52

8.2

Exploration model

53

 

 

 

9

Exploration

55

9.1

Exploration conducted by Pan American Silver

55

9.2

Exploration conducted by Continuum Resources Ltd.

55

9.3

Exploration conducted by Fortuna Silver Mines Inc.

55

 

 

 

10

Drilling

57

10.1

Introduction

57

10.2

Drilling conducted by Pan American Silver

60

10.3

Drilling conducted by Continuum Resources Ltd.

60

10.4

Drilling conducted by Fortuna Silver/Minera Cuzcatlan

60

10.4.1

Drilling conducted in 2006

60

10.4.2

Drilling conducted in 2007

60

10.4.3

Drilling conducted in 2008-2009

60

10.4.4

Drilling conducted in 2011

61

10.4.5

Drilling conducted in 2012

61

10.4.6

Drilling conducted in 2013 to June 2015 – prior to data cut-off date

61

10.4.7

Drilling conducted post data cut-off date

61

10.5

Drill core recovery

66

10.6

Extent of drilling

66

10.7

Drill hole collar surveys

66

10.8

Downhole surveys

66

10.9

Drill sections

66

 

 

 

11

Sample Preparation, Analyses, and Security

70

11.1

Sample preparation prior to dispatch of samples

70

11.1.1

Channel chip sampling

70

11.1.2

Core sampling

71

11.1.3

Bulk density determination

71

11.2

Dispatch of samples, sample preparation, assaying and analytical procedures

71


 

 

 

 

 

 

 

August 20, 2016

 


11.2.1

Sample dispatch

71

11.2.2

Sample preparation

72

11.2.3

Sample analysis

73

11.3

Sample security and chain of custody

74

11.4

Quality control measures

75

11.4.1

Standard reference material

75

11.4.2

Blanks

79

11.4.3

Duplicates

80

11.4.4

Conclusions regarding quality control results

83

11.5

Opinion on adequacy of sample preparation, security, and analytical

procedures


84

 

 

 

12

Data Verification

85

 

 

 

13

Mineral Processing and Metallurgical Testing

86

13.1

Metallurgical tests

86

13.1.1

Whole rock analysis

86

13.1.2

Bond ball mill work index

86

13.1.3

Locked cycle flotation

87

13.1.4

Thickening and Filtering

88

 

 

 

14

Mineral Resource Estimates

89

14.1

Introduction

89

14.2

Disclosure

89

14.2.1

Known issues that materially affect Mineral Resources

89

14.3

Assumptions, methods and parameters

90

14.4

Supplied data, data transformations and data validation

91

14.4.1

Data transformations

91

14.4.2

Software

91

14.4.3

Data preparation

91

14.4.4

Data validation

92

14.5

Geological interpretation and domaining

92

14.6

Exploratory data analysis

94

14.6.1

Compositing of assay intervals

94

14.6.2

Statistical analysis of composites

95

14.6.3

Sub-domaining

96

14.6.4

Extreme value treatment

96

14.6.5

Boundary conditions

98

14.6.6

Sample type comparison

98

14.7

Conditional simulation of primary veins

99

14.7.1

Data declustering

99


 

 

 

 

 

 

 

August 20, 2016

 


14.7.2

Grade correlation

101

14.7.3

Normal score transformation

103

14.7.4

Continuity analysis

103

14.7.5

Variogram modeling

104

14.7.6

Opinion on the quality of the modeled variograms

106

14.7.7

Selective mining unit

106

14.7.8

Node spacing

107

14.7.9

Sequential Gaussian Simulation

107

14.7.10

Simulation validation

108

14.7.11

Re-blocking

110

14.7.12

Recoverable resources

110

14.8

Grade estimation of secondary veins

112

14.8.1

Estimation validation

113

14.9

Density

113

14.10

Mineral Resource reconciliation

114

14.10.1

Mineral Resource depletion

114

14.11

Mineral Resource classification

115

14.11.1

Geological continuity

115

14.11.2

Data density and orientation

116

14.11.3

Data accuracy and precision

116

14.11.4

Spatial grade continuity

116

14.11.5

Simulated grade variability

117

14.11.6

Classification

117

14.12

Mineral Resource reporting

119

14.12.1

Comparison to previous estimates

123

 

 

 

15

Mineral Reserve Estimates

128

15.1

Mineral Reserve methodology

128

15.2

Mineral Resource handover

129

15.3

Key Mining Parameters

129

15.3.1

Mining Recovery

129

15.3.2

Dilution

129

15.3.3

Metal prices, metallurgical recovery, and NSR values

131

15.4

Operating costs

131

15.5

Mineral Reserves

132

15.5.1

Comparison to previous reserve estimates

135

 

 

 

16

Mining Methods

137

16.1

Hydrogeology

137

16.2

Mine geotechnical

137


 

 

 

 

 

 

 

August 20, 2016

 


16.3

Mining method

138

16.4

Mineral Reserves

140

16.4.1

Economic cut-off grade

140

16.4.2

Stope design

140

16.5

Underground mine model

142

16.5.1

Mine layout

142

16.5.2

Lateral development

143

16.5.3

Raising requirements

143

16.6

Equipment, manpower, services, and infrastructure

143

16.6.1

Contractor development

143

16.6.2

Mining equipment

143

16.6.3

Mine manpower

144

16.6.4

Underground drilling

144

16.6.5

Ore and waste handling

144

16.6.6

Mine ventilation

144

16.6.7

Backfill method

145

16.6.8

Mine dewatering system

146

16.6.9

Maintenance facilities

146

16.6.10

Power distribution

147

16.6.11

Other services and infrastructure

149

 

 

 

17

Recovery Methods

150

17.1

Crushing and milling circuits

150

17.1.1

Crushing

150

17.1.2

Milling and classification

150

17.1.3

Flotation

150

17.1.4

Thickening, filtering, and shipping

151

17.2

Requirements for energy, water, and process materials

151

 

 

 

18

Project Infrastructure

154

18.1

Roads

154

18.2

Tailing disposal facilities

154

18.2.1

Tailings Dam

156

18.2.2

Dry Stack

156

18.3

Mine waste stockpiles

157

18.4

Ore Stockpiles

157

18.5

Concentrate transportation

157

18.6

Power generation

157

18.6.1

Principal substation

157

18.6.2

Distribution

157


 

 

 

 

 

 

 

August 20, 2016

 


18.6.3

Mine distribution

158

18.7

Communications systems

158

 

 

 

19

Market Studies and Contracts

160

 

 

 

20

Environmental Studies, Permitting and Social or Community Impact

161

20.1

Environmental compliance and considerations

161

20.2

Environmental permitting

161

20.3

Social or community impact

163

20.3.1

Sustainable development

163

20.3.2

Health and nutrition

164

20.3.3

Education and culture

164

20.3.4

Communication and dialogue

165

20.4

Mine closure

166

 

 

 

21

Capital and Operating Costs

167

21.1

Sustaining capital costs

167

21.1.1

Mine development

168

21.1.2

Equipment and infrastructure

168

21.1.3

Principal projects

168

21.2

Operating costs

168

21.2.1

Mine operating costs

169

21.2.2

Mill operating costs

169

21.2.3

General Service costs

169

21.2.4

Administrative costs

169

 

 

 

22

Economic Analysis

170

22.1

Summary

170

22.2

Financial assumptions

171

22.2.1

Gold price

171

22.2.2

Silver price

172

22.2.3

Mexico peso exchange rate

173

22.3

Metal production and revenues

173

22.3.1

Gold production

173

22.3.2

Silver production

174

22.4

Gold and silver price sensitivity analysis

175

22.5

Taxes

176

22.5.1

Mexico Mining Tax

176

22.6

Royalties

176

22.7

Reclamation and closure costs

177

22.8

Financial results pre and post-tax

177


 

 

 

 

 

 

 

August 20, 2016

 


22.8.1

Net cash flow

177

 

 

 

23

Adjacent Properties

179

 

 

 

24

Other Relevant Data and Information

180

24.1

Re-scoping study

180

24.1.1

Production and life-of-mine

180

24.1.2

Capital and operating expenditure by year

182

24.1.3

Highlights and main assumptions for 2016 budget

183

 

 

 

25

Interpretation and Conclusions

186

 

 

 

26

Recommendations

187

 

 

 

27

References

189

 

 

 

Certificates

 

193


 

 

 

 

 

 

 

August 20, 2016

 


Tables


Table 1.1

Mineral Reserves as of December 31, 2015

18

 

 

 

Table 1.2

Mineral Resources as of December 31, 2015

18

 

 

 

Table 2.1

Author’s responsibilities

22

 

 

 

Table 2.2

Acronyms

22

 

 

 

Table 4.1

Mineral concessions owned by Minera Cuzcatlan

25

 

 

 

Table 4.2

Usufruct contracts held by Minera Cuzcatlan for land usage at San Jose

27

 

 

 

Table 6.1

Drilling by company, area, and year as of June 30, 2015

32

 

 

 

Table 6.2

Production figures during Minera Cuzcatlan management of San Jose

35

 

 

 

Table 8.1

Trinidad deposit characteristics

53

 

 

 

Table 10.1

Drilling by company and period of Trinidad Deposit

57

 

 

 

Table 10.2

Drilling by core size, Trinidad Deposit

57

 

 

 

Table 10.3

Significant intervals for exploration drill results post the data cut-off date of June 30, 2015

62

 

 

 

Table 10.4

Significant intervals for infill drill results post the data cut-off date of June 30, 2015

63

 

 

 

Table 10.5

Average core recovery by drill core size

66

 

 

 

Table 11.1

Accepted values for standards inserted at the Cuzcatlan laboratory

76

 

 

 

Table 11.2

Results for standards inserted at Cuzcatlan laboratory

76

 

 

 

Table 11.3

Results for SRM inserted with drill core assayed for silver by ICP-AES

77

 

 

 

Table 11.4

Results for SRM inserted with drill core assayed for silver by FA-GRAV

77

 

 

 

Table 11.5

Results for SRM inserted with drill core assayed for gold by FA-AA

78

 

 

 

Table 11.6

Results for SRM inserted with drill core assayed for gold by FA-GRAV

79

 

 

 

Table 11.7

Duplicate types used by Minera Cuzcatlan

80

 

 

 

Table 11.8

Duplicate results for Cuzcatlan laboratory

81

 

 

 

Table 11.9

Duplicate results of drill core submitted to ALS Chemex

82

 

 

 

Table 13.1

Bond ball mill work index on composite samples conducted since 2012

87


 

 

 

 

 

 

 

August 20, 2016

 


Table 13.2

Plant concentrate and recovery values since 2012

88

 

 

 

Table 14.1

Data used in the 2015 Mineral Resource update

92

 

 

 

Table 14.2

Univariate statistics of undeclustered drill hole and channel composites by vein

95

 

 

 

Table 14.3

Topcut thresholds by vein

97

 

 

 

Table 14.4

Grid size for declustering

100

 

 

 

Table 14.5

Correlation coefficients of gold and silver grades by vein

102

 

 

 

Table 14.6

Variogram model parameters

106

 

 

 

Table 14.7

Block model parameters

106

 

 

 

Table 14.8

Density statistics by vein

113

 

 

 

Table 14.9

Reconciliation of the Mineral Resource estimate against production

114

 

 

 

Table 14.10

Depletion codes stored in the resources block model

115

 

 

 

Table 14.11

Mineral Resources as of December 31, 2015 reported at a range of Ag Eq cut-off grades

120

 

 

 

Table 14.12

Mineral Resources as of December 31, 2015 reported by vein at a 100 g/t Ag Eq cut-off grade

121

 

 

 

Table 14.13

Trinidad North Discovery Mineral Resources as of December 31, 2015

reported at a range of Ag Eq cut-off grades


123

 

 

 

Table 14.14

Mineral Resources reported as of December 31, 2014 at a 100 g/t Ag Eq cut off grade

124

 

 

 

Table 14.15

Mineral Resources reported as of July 4, 2013 at a 70 g/t Ag Eq cut-off grade

126

 

 

 

Table 15.1

Measured and Indicated Resources considered for Mineral Reserves

129

 

 

 

Table 15.2

Metal prices, metallurgical recovery, and NSR values

131

 

 

 

Table 15.3

Opening cost by area

131

 

 

 

Table 15.4

Mineral Reserves as of December 31, 2015

132

 

 

 

Table 15.5

Mineral Resources exclusive of Mineral Reserves as of December 31, 2015

133

 

 

 

Table 16.1

Geomechanical classification at the San Jose Mine

138

 

 

 

Table 16.2

San Jose life-of-mine production plan

140

 

 

 

Table 16.3

Lateral development for the San Jose LOM

143


 

 

 

 

 

 

 

August 20, 2016

 


Table 16.4

Vertical development for the San Jose LOM

143

 

 

 

Table 16.5

Mine air flow requirements at 3,000 tpd

145

 

 

 

Table 16.6

Air flow in-out balance

145

 

 

 

Table 16.7

Transformer capacities

147

 

 

 

Table 17.1

Reagent consumption of San Jose processing plant

152

 

 

 

Table 18.1

Volumes and life of the dry stack tailings facility

156

 

 

 

Table 21.1

Summary of projected major capital costs for 2016

167

 

 

 

Table 21.2

Summary of projected major operating costs for 2016

169

 

 

 

Table 22.1

Economic evaluation summary

170

 

 

 

Table 22.2

Summary of net cash flow

178

 

 

 

Table 24.1

San Jose life-of-mine based on reserves and Inferred Resources

180

 

 

 

Table 24.2

San Jose processing plan by year based on reserves and Inferred Resources

182

 

 

 

Table 24.3

Planned operating and capital expenditure by year

182

 

 

 

Table 24.4

Processing overview budget for 2016

184

 

 

 

Table 24.5

Cost overview budget for 2016

184

 

 

 

Table 24.6

Income statement overview budget for 2016

185


 

 

 

 

 

 

 

August 20, 2016

 


Figures


Figure 4.1

Map showing the location of the San Jose Mine

24

 

 

 

Figure 4.2

Location of the mining concessions at the San Jose Property

26

 

 

 

Figure 6.1

San Jose Mine historical Mineral Resources and Mineral Reserves

34

 

 

 

Figure 7.1

Map of the state of Oaxaca showing approximate distribution of Cenozoic

volcanic rocks underlying tectonostratigraphic terranes


36

 

 

 

Figure 7.2

Local geology map of the San Jose Mine area

37

 

 

 

Figure 7.3

Property geology of the San Jose Mine area

38

 

 

 

Figure 7.4

Stratigraphic column of the Trinidad Deposit area, San Jose Mine

39

 

 

 

Figure 7.5

Alteration assemblages and zonation – Trinidad Deposit, San Jose Mine

42

 

 

 

Figure 7.6

Plan map showing location and orientation of sections

45

 

 

 

Figure 7.7

Section displaying lithology along 1846925N

46

 

 

 

Figure 7.8

Section displaying lithology along 1846975N

47

 

 

 

Figure 7.9

Section displaying lithology along 1847500N

48

 

 

 

Figure 7.10

Longitudinal section of Trinidad vein displaying Ag Eq isogrades

49

 

 

 

Figure 7.11

Longitudinal section of Bonanza vein displaying Ag Eq isogrades

50

 

 

 

Figure 7.12

Longitudinal section of Stockwork mineralization displaying Ag Eq isogrades

51

 

 

 

Figure 8.1

Classification of epithermal and base metal deposits

52

 

 

 

Figure 8.2

Exploration model: extension-related pull-apart basins

54

 

 

 

Figure 10.1

Drill hole location map for the San Jose Mine area

58

 

 

 

Figure 10.2

Drill hole location map for the Trinidad Deposit area

59

 

 

 

Figure 10.3

Section displaying mineralization along 1846925N

67

 

 

 

Figure 10.4

Section displaying mineralization along 1846975N

68

 

 

 

Figure 10.5

Section displaying mineralization along 1847500N

69

 

 

 

Figure 14.1

3D perspective of Trinidad Deposit showing vein wireframes and drill holes

93


 

 

 

 

 

 

 

August 20, 2016

 


Figure 14.2

Length of samples assayed

94

 

 

 

Figure 14.3

Grade distributions of declustered grades by primary vein

100

 

 

 

Figure 14.4

Scatter plot of silver versus gold grades by primary vein

102

 

 

 

Figure 14.5

Grade distribution of declustered and normal score transformed grades from

the Bonanza vein


103

 

 

 

Figure 14.6

Continuity map of normal score silver values for the Bonanza vein dip plane

104

 

 

 

Figure 14.7

Modeled variograms for normal score Ag grades for the Bonanza vein

105

 

 

 

Figure 14.8

Experimental grade continuity from simulated silver grades of the Bonanza

vein compared to modeled variograms from input composite grades


108

 

 

 

Figure 14.9

Quantile-Quantile plot of simulated silver grades versus input composite

silver grades for the Bonanza vein


109

 

 

 

Figure 14.10

Schematic demonstrating recoverable resource concept

110

 

 

 

Figure 14.11

Grade tonnage curves of the recoverable resource and selected realizations for

silver in the Bonanza vein


111

 

 

 

Figure 14.12

Visual validation of simulated block grades versus composites for the Bonanza vein

112

 

 

 

Figure 14.13

Histograms of density measurements

114

 

 

 

Figure 14.14

Long section of Bonanza vein displaying Mineral Resource categorization

119

 

 

 

Figure 14.15

Trinidad North Discovery

122

 

 

 

Figure 14.16

Waterfall diagram for Measured + Indicated Resource silver equivalent

ounces year-on-year


125

 

 

 

Figure 14.17

Waterfall diagram for Inferred Resource silver equivalent ounces year-on-year

125

 

 

 

Figure 14.18

Waterfall diagram for Measured + Indicated Resource silver equivalent

ounces compared to previous Technical Report


126

 

 

 

Figure 14.19

Waterfall diagram for Inferred Resource Silver equivalent ounces compared to

previous Technical Report


127

 

 

 

Figure 15.1

Idealized diagram demonstrating the methodlogy for determining operative dilution

130

 

 

 

Figure 15.2

Mineral Reserve grade-tonnage curve – tonnes versus silver equivalent ounces

134

 

 

 

Figure 15.3

Longitudinal section showing Proven and Probable Reserves, Mineral

Resources exclusive of reserves and stope design


134


 

 

 

 

 

 

 

August 20, 2016

 


Figure 15.4

Waterfall diagram for Proven and Probable Reserve tonnes year-on-year

135

 

 

 

Figure 15.5

Waterfall diagram for Proven and Probable Reserve silver equivalent ounces year-on-

year


135

 

 

 

Figure 15.6

Waterfall diagram for Proven and Probable Reserve tonnes ounces compared

to previous Technical Report


136

 

 

 

Figure 15.7

Waterfall diagram for Proven and Probable Reserve silver equivalent ounces

compared to previous Technical Report


136

 

 

 

Figure 16.1

Mechanized mining sequence

139

 

 

 

Figure 16.2

Optimized mineable areas of the San Jose Mine

141

 

 

 

Figure 16.3

Mine layout

142

 

 

 

Figure 17.1

Crushing and milling circuits at the San Jose processing plant

153

 

 

 

Figure 18.1

Plan view of mine and processing plant area

154

 

 

 

Figure 18.2

Location map of tailings storage facilities

155

 

 

 

Figure 18.3

Schematic drawing showing phase 1, phase 2 and phase 3 of the tailings dam

156

 

 

 

Figure 22.1

Average monthly gold price (US$/troy ounce) from August 2015 to July 2016

based on LBMA pricing


171

 

 

 

Figure 22.2

Average annual gold price (US$/troy ounce) since 2001 based on LBMA pricing

172

 

 

 

Figure 22.3

Average monthly silver price (US$/troy ounce) from August 2015 to July 2016

based on LBMA pricing


172

 

 

 

Figure 22.4

Annual payable gold production

173

 

 

 

Figure 22.5

Annual payable silver production

174

 

 

 

Figure 22.6

Annual net revenues

174

 

 

 

Figure 22.7

Price sensitivity analysis for gold and silver variations (combined impacts) on revenue

175

 

 

 

Figure 22.8

Price sensitivity analysis for gold and silver variations (independent impacts)

on revenue


175

 

 

 

Figure 24.1

San Jose life-of-mine displaying percentage of Mineral Reserves and Inferred

Resources by year


181

 

 

 

Figure 24.2

San Jose planned extraction sequence by year

181

 

 

 

Figure 24.3

San Jose five-year mine plan silver production versus all-in sustaining cash cost

183


 

 

 

 

 

 

 

August 20, 2016

 



[fortunasanjosetechreporta004.jpg]

Fortuna Silver Mines Inc.: San Jose Property

Technical Report


1

Summary

1.1

Introduction

This Technical Report has been prepared by Fortuna Silver Mines Inc. (Fortuna) in accordance with the disclosure requirements of Canadian National Instrument 43-101 (NI 43-101) to disclose recent technical and scientific information in respect to the San Jose Mine including:

·

Exploration and infill drilling activities conducted since November 29, 2013 (effective date of previous Technical Report)

·

Mineral Resources and Mineral Reserves as of December 31, 2015 taking into account all new relevant information as of June 30, 2015 and production related depletion

·

Description of the upgraded plant commissioned in June 2016 allowing production to be increased to 3,000 tonnes per day (tpd) and the related effect on the projected economic analysis

This report supersedes the previous Technical Report filed on November 29, 2013 (Chapman & Kelly, 2013b).

1.2

Property description, location and ownership

The San Jose Mine is located in the central portion of the state of Oaxaca, Mexico. The project site is 47 kilometers by road south of the city of Oaxaca and 0.8 kilometers east of federal highway 175, the major highway between Oaxaca and Puerto Angel on the Pacific coast. The village of San Jose del Progreso is located 2 km to the southeast of the project site.

The underground mine is operated by Compania Minera Cuzcatlan S.A. de C.V., a Mexican subsidiary 100 percent owned by Fortuna. The operation has a relatively small surface infrastructure consisting primarily of the concentration plant, electrical power station, water storage facilities, filtered dry stack tailings facility, stockpiles, and workshop facilities, all connected by unsealed roads. Additional structures located at the property include offices, dining hall, laboratory, core logging and core storage warehouses. The tailings facility is located approximately 1,500 meters to the southwest of the concentration plant.

1.3

Geology and mineralization

The San Jose Mine area is underlain by a thick sequence of sub-horizontal andesitic to dacitic volcanic and volcaniclastic rocks of presumed Paleogene age. These units have been significantly displaced along major north and northwest-trending extensional fault systems with the precious metal mineralization being hosted in hydrothermal breccias, crackle breccias, and sheeted stockwork-like zones of quartz/carbonate veins emplaced within zones of high paleo permeability associated with the extensional structures.

The mineralized structural corridor extends for more than 3 km in a north-south direction and has been subdivided into the Trinidad deposit area and the San Ignacio

 

 

 

 

 

 

 

August 20, 2016

Page 16 of 194


area. The Mineral Resource and Mineral Reserve estimates discussed in this Technical Report are located in the Trinidad deposit area.

The major mineralized structure in the Trinidad deposit area is composed of a sheeted and stockworked quartz-carbonate vein system referred to as the Stockwork Zone located between the primary Trinidad and Bonanza structures. In addition, several secondary vein systems are present locally in the hanging wall and footwall of the Trinidad and Bonanza structures.

1.4

Exploration

Subsequent to the cut-off date for the 2013 technical report (Chapman and Kelly, 2013), exploration drilling has primarily focused on expanding the Trinidad North discovery, both to the north and to depth. Drilling was conducted from both surface locations and underground drill stations, extending the Trinidad Deposit mineralization over a strike length of approximately 1,300 meters (1846500N to 1847800N) and from surface elevations of 1,550 masl to elevations below 900 masl.

Underground infill drilling focused on upgrading Inferred Resources and refining geologic interpretations in the Central Stockwork Zone and in the Trinidad North area.

1.5

Mineral Resources and Mineral Reserves

Mineral Resource estimation involved the usage of drill hole and channel samples in conjunction with underground mapping to construct three-dimensional wireframes to define individual vein structures. Samples were selected inside these wireframes, coded, composited and top cuts applied if applicable. Boundaries were treated as hard with statistical and geostatistical analysis conducted on composites identified in individual veins. Silver and gold grades were estimated into a geological block model consisting of 4 m x 4 m x 4 m selective mining units (SMU’s) representing each vein. Primary veins including Bonanza, Trinidad, Fortuna and the Stockwork Zone were estimated by Sequential Gaussian Simulation. Secondary veins were estimated by inverse power of distance. Estimated grades were validated globally, locally, visually, and through production reconciliation prior to tabulation of the Mineral Resources.

Mineral Reserve estimates have considered only Measured and Indicated Mineral Resources as only these categories have sufficient geological confidence to be considered Mineral Reserves (CIM, 2010). Subject to the application of certain economic and mining-related qualifying factors, Measured Resources may become Proven Reserves and Indicated Resources may become Probable Reserves. Mineral Reserves are reconciled quarterly against production to validate dilution and recovery factors.  

Mineral Reserves and Mineral Resources as of December 31, 2015 are reported in Table 1.1 and Table 1.2 respectively.

 

 

 

 

 

 

 

August 20, 2016

Page 17 of 194


Table 1.1 Mineral Reserves as of December 31, 2015

 

Classification

Tonnes (000)

Ag (g/t)

Au (g/t)

Contained Metal

 

Ag (Moz)

Au (koz)

 

Proven

282

237

1.84

2.1

16.7

 

Probable

3,498

232

1.72

26.0

193.3

 

Proven + Probable

3,780

232

1.73

28.2

209.9


Table 1.2 Mineral Resources as of December 31, 2015

 

Classification

Tonnes (000)

Ag (g/t)

Au (g/t)

Contained Metal

 

Ag (Moz)

Au (koz)

 

Measured

64

89

0.71

0.2

1.5

 

Indicated

780

84

0.72

2.1

18.1

 

Measured + Indicated

844

84

0.72

2.3

19.6

 

Inferred

6,561

261

1.61

55.0

339.9

Notes:

·

Mineral Reserves and Mineral Resources are as defined by CIM Definition Standards on Mineral Resources and Mineral Reserves

·

Mineral Resources are exclusive of Mineral Reserves

·

Mineral Resources which are not Mineral Reserves do not have demonstrated economic viability

·

There are no known legal, political, environmental, or other risks that could materially affect the potential development of the Mineral Resources or Mineral Reserves at San Jose

·

Mineral Resources and Mineral Reserves are estimated as of June 30, 2015 and reported as of December 31, 2015 taking into account production related depletion for the period through December 31, 2015

·

Mineral Reserves are estimated using break-even cut-off grades based on assumed metal prices of US$19.00/oz Ag and US$1,140.00/oz Au, estimated metallurgical recovery rates of 89% for Ag and 89% for Au and projected operating costs. Mineral Resources are estimated at a Ag Equivalent cut-off grade of 100 g/t, with Ag Eq in g/t = Ag (g/t) + Au (g/t) x ((US$1,140/US$19) x (89/89))

·

Mining, processing and administrative costs were estimated based on first half of 2015 actual costs

·

Totals may not add due to rounding

Mineral Reserves are estimated at 3.78 million tonnes as of December 31, 2015 which is sufficient for a four-year life-of-mine considering 350 days in the year for production and a capacity rate of 3,000 tpd commencing in July 2016. Expectation based on an optimized production schedule is for an annual average production of 6.3 million troy ounces of silver and 47.8 thousand troy ounces of gold.

Proven and Probable Reserves are estimated to contain 28.2 Moz silver and 209.9 koz gold, reflecting an increase of 12 percent in contained silver ounces and a 2 percent decrease in contained gold ounces relative to the July 4, 2013 Mineral Reserves estimate. Variations from previously announced reserves are the result of successful conversion of Inferred Resources to Indicated or Measured Resource categories through infill

 

 

 

 

 

 

 

August 20, 2016

Page 18 of 194


drilling partially offset by depletion through the extraction of ore. Modifications in the reserve estimation process have also led to improved spatial identification of reserves in three dimensions. Inferred Resource tonnes have increased from 5.42 Mt to 6.56 Mt with grades increasing from 202 g/t to 261 g/t for silver and increasing from 1.56 g/t to 1.61 g/t for gold, due primarily to the exploration drilling of the higher grade Trinidad North discovery. Future increases in the mine life are anticipated through the upgrading of Inferred Resources in the Trinidad North discovery and their subsequent conversion to Mineral Reserves.

1.6

Mining Operations

Minera Cuzcatlan commenced production at the San Jose Mine in September 2011 and as of June 30, 2016 had produced 16.8 Moz of silver and 132 koz of gold. The mining method applied in the exploitation of the veins is overhand cut-and-fill using a mechanized extraction methodology.

Production capacity at the mine has been increased on two occasions, in September 2013 it was increased to 1,800 tonnes per day and most recently, in June 2016 the production capacity was increased to 3,000 tpd, through a further plant expansion.

Additionally, in April of 2016, a filtered dry stack tailings facility was commissioned on time and on budget with the filtered tailings placed adjacent to the existing tailings dam.

Operating costs for 2016 are projected at US$57.4 per tonne of processed ore. This is a significant improvement from previous years where operating costs were over US$75.00 per milled tonne. The operating cost reduction is mainly explained by the progressively expanded ore processing throughput to 3,000 tpd which allows for the decrease of the operating fixed costs component.

Proposed capital expenditure for 2016 is considered reasonable in order to improve the facilities, equipment and infrastructure and guarantee the continuity and sustainability of the mining operation. Capital expenditure for 2016 is estimated at US$37.4 million with the main costs attributed to mine development (US$7.6 million); the 3,000 tpd mill expansion (US$21.9 million); and the dry stack tailings facility (US$4.5 million). Capital expenditure is expected to decrease significantly from 2017 onwards.

1.7

Conclusions and Recommendations

This Technical Report represents the most accurate interpretation of the Mineral Reserve and Mineral Resource available at the effective date of this report. The conversion of Mineral Resources to Mineral Reserves was made using industry-recognized methods, actual operational costs, capital costs, and plant performance data. Thus, it is considered to be representative of actual and future operational conditions. This report has been prepared with the latest information regarding environmental and closure cost requirements.

Recommended projects being implemented in 2016 include:

1)

Plant Expansion. This project involved the expansion of the production plant, consisting of equipment and construction to increase production to 3,000 tpd. The estimated cost of this project was US$21.86 million in 2016 ith it being completed on time and under budget in June 2016.

2)

Mine Development Program. This activity is designed to prepare the high-grade mineralized Stockwork Zone at 1,100 masl, which will sustain

 

 

 

 

 

 

 

August 20, 2016

Page 19 of 194


production in 2016. Additionally, the development will aim to reach the 1,100 and 1,000 level to complete the access and to commence the required infrastructure in the Trinidad North discovery area at the 1,100 masl.

3)

Tailings handling facility. This project is divided into three areas; paste fill plant, tailing filtration plant and dry tailing deposit. The purpose of the paste fill plant is to re-utilize a portion of the tailings (comprising 30 percent of the fill) in order to backfill the mine. The tailing filtration plant will mainly serve two purposes: 1) help recover approximately 86 percent of the water from the tailings to be re-used in the plant’s flotation cycle and 2) create a better quality of dry tailings which will have a lesser impact on the environment. The dry tailings deposit will consist of platforms at different levels, for the stacking, laying and compaction of dry tailings. The project is budgeted to cost US$4.5 million for 2016.

4)

Delineation (infill) drilling. Minera Cuzcatlan is planning to continue the delineation drilling from underground in 2016 mainly in the Trinidad North area. The goal of the program is to convert a total of 1.6 Mt of Inferred Resource to the category of Indicated Resource containing an estimated 21 Moz Ag Eq. To achieve this 64 drill holes totaling 11,000 m have been planned at a budgeted cost of US$1.7 million.

5)

Brownfields exploration. Fortuna has assigned US$8.2 million in 2016 for Brownfields exploration of the San Jose district. This includes 22,000 meters of diamond drilling and the development of a 1,500-meter underground exploration drift that will allow better access to explore the northern extension of the Trinidad North vein system.

Fortuna believes there is potential to further increase the Mineral Resource at the San Jose property through exploration to the north of the presently defined orebody.

 

 

 

 

 

 

 

August 20, 2016

Page 20 of 194


2

Introduction


This Technical Report has been prepared by Fortuna Silver Mines Inc. (Fortuna) in accordance with the disclosure requirements of Canadian National Instrument 43-101 (NI 43-101) to disclose recent technical and scientific information about the San Jose Property. This information has resulted from additional underground development and sampling, exploration drilling, production related depletion, updated Mineral Resource and Reserve estimates and the commissioning of an upgraded plant to increase production to 3,000 tonnes per day (tpd).

Information contained within this section has been reproduced and updated where necessary from previous Technical Reports (Chapman & Kelly, 2013), (CAM, 2010b) (Lechner and Earnest, 2009), (Hester and Ray, 2007).

The San Jose Property is 100 percent owned by Fortuna and is located approximately 47 km by road from Oaxaca in the state of Oaxaca, Mexico. The mineral rights of the San Jose Property are held by Compania Minera Cuzcatlan S.A. de C.V. (Minera Cuzcatlan). Minera Cuzcatlan is a Mexican subsidiary 100 percent owned by Fortuna and is responsible for running the San Jose operation. The San Jose Property was purchased in 2006 by Minera Cuzcatlan and placed into commercial production in September of 2011, with production levels increasing to 3,000 tpd in July 2016.

Fortuna is based in Vancouver, British Columbia with management offices in Lima, Peru and is listed on the Toronto (TSX:FVI), Frankfurt (FSE:F4S), and New York (NYSE:FSM) stock exchanges. Fortuna also owns Compania Minera Bateas S.A.C. which operates the Caylloma polymetallic mine located in southern Peru, as well as Minera Mansfield S.A.C. which owns the Lindero Project in Salta, Argentina.

The primary purpose of this new Technical Report is to describe the updated Mineral Resources and Reserves reported as of December 31, 2015 associated with the extensive drilling of the new Trinidad North discovery and infill drilling of the Stockwork Zone. The Technical Report also details the new plant specifications associated with the recent 3,000 tpd mill expansion (Fortuna, 2016b).

The cut-off date for the drill hole and channel information used in the Mineral Resource estimate is June 30, 2015 with the Mineral Resources and Mineral Reserves reported as of December 31, 2015 with the estimates being depleted to take into account production between July and the end of 2015.

The December 31, 2015 Mineral Resource and Mineral Reserve estimates supersede the Mineral Resource and Mineral Reserve estimates reported by Chapman & Kelly (2013b) as of July 4, 2013, filed at www.sedar.com on November 29, 2013.

Field data was compiled and validated by Minera Cuzcatlan and Fortuna staff. Geological description of the samples, geological interpretations and three dimensional wireframes of the veins were completed by Minera Cuzcatlan and reviewed by Fortuna personnel. The June 2015 Mineral Resource estimate was undertaken by Fortuna under the technical supervision of the Qualified Person, Mr. Eric Chapman.

The Mineral Reserves estimate and December 2015 depletions were undertaken by the Mine Planning & Engineering departments of Minera Cuzcatlan under the technical supervision of the Qualified Person, Mr Edwin Gutierrez.

 

 

 

 

 

 

 

August 20, 2016

Page 21 of 194


The authors of this Technical Report are Qualified Persons as defined by NI 43-101. Mr Eric Chapman has been employed as Corporate Head of Technical Services since June 2016 and prior to that as Mineral Resource Manager for Fortuna since May 2011 and has visited the property on numerous occasions, the most recent being August 18, 2016. Mr Edwin Gutierrez has been the Manager of Technical Services for Fortuna since July 2015 and has also conducted regular visits to the property.

Responsibilities for the preparation of the different sections of this Technical Report are shown in Table 2.1 with acronyms used in the report detailed in Table 2.2.

Table 2.1 Author’s responsibilities

 

Author

Responsible for sections

 

Eric Chapman

1. Summary; 2. Introduction; 3. Reliance on Other Experts; 4. Property Description and Location; 5. Accessibility, Climate, Local Resources, Infrastructure and Physiography; 6. History; 7. Geological Setting and Mineralization; 8. Deposit Types; 9. Exploration; 10. Drilling; 11. Sample Preparation, Analyses and Security; 12. Data Verification; 14. Mineral Resource Estimates; 23. Adjacent Properties; 25. Interpretation and Conclusions; 26. Recommendations; 27. References

 

Edwin Gutierrez

1. Summary; 13. Mineral Processing and Metallurgical Testing; 15. Mineral Reserve Estimates; 16. Mining Methods; 17. Recovery Methods; 18. Project Infrastructure; 19. Market Studies and Contracts; 20. Environmental Studies, Permitting and Social or Community Impact; 21. Capital and Operating Costs; 22. Economic Analysis; 24. Other Relevant Data and Information; 25. Interpretation and Conclusions; 26. Recommendations; 27. References


Table 2.2 Acronyms

 

Acronym

Description

Acronym

Description

 

Ag

silver

masl

meters above sea level

 

Ag Eq

silver equivalent

Moz

million troy ounces

 

Au

gold

MVA

megavolt ampere

 

CDF

cumulative distribution frequency

MW/h

megawatt per hour

 

cfm

cubic feet per minute

MXN$

Mexican pesos

 

cm

centimeters

NI

National Instrument

 

COG

cut-off grade

NPV

net present value

 

Cu

copper

NSR

net smelter return

 

CV

coefficient of variation

oz

troy ounce

 

EBIT

earnings before income tax

oz/t

troy ounce per metric tonne

 

g

grams

ppm

parts per million

 

g/t

grams per metric tonne

Pb

lead

 

ha

hectare

psi

pounds per square inch

 

hp

horsepower

QAQC

quality assurance/quality control

 

kg

kilogram

QQ

quantile-quantile

 

km

kilometer

RMR

Rock Mass Rating

 

kg/t

kilogram per metric tonne

RQD

Rock Quality Designation

 

kPa

kilopascal

SGS

Sequential Gaussian Simulation

 

kV

kilovolt

SD

standard deviation

 

kVA

kilovolt ampere

SMU

selective mining unit

 

kWh/t

kilowatt hours per metric tonne

t

metric tonne

 

l

liter

t/m3

metric tonnes per cubic meter

 

lbs

pounds

tpd

metric tonnes per day

 

IPD

inverse power of distance

yd

yard

 

LOM

life-of-mine

yr

year

 

m

meter

Zn

zinc

 

mm

millimeter

U$S/t

United States dollar per metric tonne

 

Ma

millions of years

US$/g

US dollar per gram


 

 

 

 

 

 

 

August 20, 2016

Page 22 of 194


3

Reliance on Other Experts


There has been no reliance on other experts who are not qualified persons in the preparation of this report except for information relating to the mineral concessions at the San Jose Property.

Juan Carlos Cruz, Legal Superintendent for Minera Cuzcatlan reviewed and confirmed by memorandum dated February 8, 2016 that all mineral concessions and surface rights in the San Jose district held by Minera Cuzcatlan, a subsidiary of Fortuna (as summarized in Section 4) are in good standing and comply with all legal obligations required by Mexican mining laws and regulations.

 

 

 

 

 

 

 

August 20, 2016

Page 23 of 194


4

Property Description and Location


The San Jose operation is located in the central portion of the state of Oaxaca, Mexico (latitude 164139.10 N, longitude 964206.32 W; UTM coordinates NAD27, UTM Zone 14N: 745100E, 1846925N). The mine site is 47 km by road south of the city of Oaxaca and 0.8 km east of federal highway 175, the major highway between Oaxaca and Puerto Angel on the Pacific coast. The village of San Jose del Progreso is located 2 km to the southeast of the mine site. The nearest commercial center is the town of Ocotlan de Morelos, located approximately 12 km north of the mine site (Figure 4.1).

Figure 4.1 Map showing the location of the San Jose Mine

[fortunasanjosetechreporta005.jpg]


 

 

 

 

 

 

 

August 20, 2016

Page 24 of 194

4.1

Mineral tenure

Fortuna Silver Mines Inc. acquired a 100 percent interest in the San Jose Property in 2009. The property comprises mining concessions (Table 4.1 and Figure 4.2); surface rights (Table 4.2); a permitted 3,000 tonnes per day (tpd) flotation plant; connection to the national electric power grid; as well as permits for the infrastructure necessary to sustain mining operations.

4.1.1   Mining claims and concessions

The San Jose Property consists of mineral rights for 29 mining concessions all located in the state of Oaxaca for a total surface area of 51,764 hectares (ha). A list of the mining concessions showing the names, areas in hectares, and title details are presented in Table 4.1. Fortuna completed its most recent transaction in June 2013 by purchasing a 100 percent interest in the Taviche Oeste concession for US$6 million (Fortuna, 2013f).

Table 4.1 Mineral concessions owned by Minera Cuzcatlan

 

No.

Concession Name

Title

Expiry Date (D/M/Y)

Municipality

Area (ha)

 

1

Los Ocotes Cinco Fracción I

235699

15/02/60

Ejutla de Crespo

65.16

 

2

Los Ocotes Cuatro Fracción 2

231752

16/04/58

Ejutla de Crespo

867.53

 

3

Los Ocotes

228505

23/11/56

Ejutla de Crespo

15,076.52

 

4

Bohemia Cuatro

232329

28/07/58

San Jerónimo Taviche

0.04

 

5

Monte Alban III

233857

21/04/59

Ocotlan de Morelos

2,094.84

 

6

Unificacion Cuzcatlan 4

242711

16/01/23

San Jerónimo Taviche

16,819.05

 

7

Victoria

231995

02/06/58

San Jerónimo Taviche

643.86

 

8

Los Ocotes Dos

231866

08/05/58

Ejutla de Crespo

1,837.51

 

9

Los Ocotes Tres

231796

23/04/58

Ejutla de Crespo

4,161.67

 

10

Los Ocotes Cuatro Fracción 1

231751

16/04/58

Ejutla de Crespo

840.17

 

11

Los Ocotes Cinco Fracción II

235700

15/02/60

Ejutla de Crespo

4.19

 

12

Bohemia Tres

231370

11/02/58

San Jerónimo Taviche

24.15

 

13

Los Ocotes Uno

231130

16/01/58

San Jerónimo Taviche

144.07

 

14

Bohemia Uno

229343

10/04/57

San Jerónimo Taviche

30.09

 

15

Bohemia Dos

229344

10/04/57

San Jerónimo Taviche

13.61

 

16

El Pochotle

224956

27/06/55

San Jerónimo Taviche

1,313.00

 

17

Hueco

221461

12/02/54

San Jerónimo Taviche

41.78

 

18

Unificacion Cuzcatlan 5

241696

02/12/53

San Jerónimo Taviche

198.16

 

19

La Voluntad

218976

27/01/53

San Jerónimo Taviche

279.04

 

20

Bonita Fracción I

218977

27/01/53

San Jerónimo Taviche

26.14

 

21

Bonita Fracción II

218978

27/01/53

San Jerónimo Taviche

181.19

 

22

Progreso II

217624

05/08/52

San Jose del Progreso

53.88

 

23

Progreso II BIS

217625

05/08/52

San Jose del Progreso

80.73

 

24

Progreso

217626

05/08/52

San Jose del Progreso

284.00

 

25

Progreso III

215254

13/02/52

San Jose del Progreso

283.39

 

26

Mioxa Uno

179969

22/03/37

San Miguel Tilquiapam

24.00

 

27

Cuzcatlan

237918

29/06/51

San Jerónimo Taviche

11.39

 

28

Los Ocotes Seis Fracción 1

238816

03/11/61

Ejutla de Crespo

111.21

 

29

Reduccion Taviche Oeste

215541

04/05/52

San Jerónimo Taviche

6,254.00

 

Total

51,764.38


 

 

 

 

 

 

 

August 20, 2016

Page 25 of 194


Figure 4.2 Location of the mining concessions at the San Jose Property (numbers represent concessions detailed in Table 4.1)

[fortunasanjosetechreporta006.jpg]

In addition to the above, Minera Cuzcatlan also has a purchase option agreement with Geometales del Norte S.A. de C.V. to acquire the concession entitled “Reduccion Tlacolula 2” which covers an area of 12,642 hectares and is located in the municipalities of San Baltazar Chichicapam, Santiago Matalan, Yaxe and San Dionisio Ocotepec (shown as No: 30 in Figure 4.2). The final payment of this option is scheduled for January 2017. Additionally, Minera Cuzcatlan has applied for the concession entitled “Monte Alban IV” which covers an area of 6,646 hectares (shown as No: 31 in Figure 4.2) with the application in progress at the effective date of this report.

4.2

Surface rights

Minera Cuzcatlan has signed 39 usufruct contracts with land owners to cover the surface area needed for the operation with some of these contracts pending registration with the local authority (Table 4.2). The surface area can be divided into two parts, a north area covering the operational footprint (34.75 ha), and a south area covering the area of the tailings storage facility (64.67 ha).

 

 

 

 

 

 

 

August 20, 2016

Page 26 of 194


Table 4.2 Usufruct contracts held by Minera Cuzcatlan for land usage at San Jose

 

No.

Parcel

No

Land Owner

Area

Type of

contract

Parcel

Cert.

Date

Registered

Contract

length (yrs)

 

North (Mine area)

 

1

1837

Ciriaco Torres Heradez

2.50

Usufruct

177308

12/03/10

30

 

2

1441

Ricardo Ibarra Bosques

0.91

Usufruct

139851

28/01/10

30

 

3

1442

Ricardo Ibarra Bosques

1.74

Usufruct

139852

28/01/10

30

 

4

1467

Ricardo Ibarra Bosques

2.53

Usufruct

139850

28/01/10

30

 

5

1468

Vitaliano Munoz Rivera

2.47

Usufruct

107708

23/03/09

30

 

6

1475

Asuncion Gonzalez

4.12

Usufruct

178674

23/03/09

30

 

7

1836

Ubaldo Dionicio Ramirez

1.82

Usufruct

176683

28/10/10

30

 

8

1848

Valentin Dionicio Perez

0.79

Usufruct

176990

28/10/10

30

 

9

1558

Jose Dionicio Perez

0.37

Usufruct

176659

28/10/10

30

 

10

1649

Aristeo G. Dionisio Perez

0.45

Usufruct

176656

28/10/10

30

 

11

1650

Vicente E. Dionicio Perez

0.55

Usufruct

176657

28/10/10

30

 

12

1840

Ubaldo Dionicio Ramirez

0.56

Usufruct

176685

28/10/10

30

 

13

1839

Nolberta Sanchez

2.20

Usufruct

177255

28/10/10

10

 

14

815

Fermin Delfino Ruiz

0.30

Usufruct

106628

28/10/10

30

 

15

1496

Olga Delfina Gonzalez

0.86

Usufruct

176739

28/10/10

10

 

16

1495

Melesio Guadalupe Arrazola

0.77

Usufruct

176598

16/02/09

30

 

17

1492

Juan Sabas Arrazola G.

0.61

Usufruct

176601

16/02/09

30

 

18

1489

Mario Arrazola Gopar

0.64

Usufruct

176603

16/02/09

30

 

19

1436

Luis Munos

1.79

Usufruct

pending

pending

30

 

20

1443

Teodulfo Roman Vazquez

2.94

Usufruct

pending

pending

10

 

21

1435

Teodulfo Roman Vazquez

1.40

Usufruct

pending

pending

30

 

22

1854

Pablo Ciriaco Gopar Ruiz

4.43

Usufruct

pending

pending

30

 

South (Tailings storage facility)

 

1

1508

Agustin Moises Sanchez Perez

1.19

Usufruct

206830

pending

30

 

2

1517

Pablo Ciriaco Gopar Ruiz

11.83

Usufruct

176783

23/03/09

30

 

3

1587

Lilia Gopar Carreno

1.75

Usufruct

178800

16/02/09

30

 

4

1576

Eusebio V. Martinez

2.88

Usufruct

176906

28/01/10

30

 

5

1525

Fillberto Timoteo Ruiz Hernandez

3.58

Usufruct

177229

29/05/14

30

 

6

1526

German Martines

0.54

Usufruct

176915

28/01/10

30

 

7

1588

German Martines

0.77

Usufruct

176912

28/01/10

30

 

8

1586

Benedicto Gopar Ruiz

8.06

Usufruct

176771

28/01/10

30

 

9

1593

Gonzalo Gopar Arango

2.49

Usufruct

176770

28/01/10

30

 

10

1616

Flora Maria Rodriguez S.

4.66

Usufruct

177192

23/02/10

10

 

11

1617

Flora Maria Rodriguez S.

6.89

Usufruct

177193

23/02/10

10

 

12

1646

Bernardo Lopez Lopez

9.01

Usufruct

176871

28/01/10

30

 

13

1518

Agustin Rodrigo Sanchez

1.67

Usufruct

177260

28/01/10

30

 

14

1828

Diomedes Didimo Vasquez Sanchez

1.25

Usufruct

177436

29/09/15

30

 

15

1579

Juan Arango

6.00

Usufruct

pending

pending

10

 

16

1625

Ciriaco Torres Hernadez

2.00

Usufruct

pending

pending

15

 

17

1516

Sixto Juan Sanchez

0.10

Usufruct

pending

pending

12

4.3

Royalties

The San Jose Property is not subject to any royalties, back-in rights, payments or encumbrances with the exception of the following:

·

Royalty agreement between Minera Cuzcatlan and Beremundo Tomas de Aquino Antonio dated July 1, 2007 granting a 1 percent Net Smelter Return Royalty to a maximum of US$800,000 in regards to the mining concession “El

 

 

 

 

 

 

 

August 20, 2016

Page 27 of 194


Pochotle” listed as number 16 in Table 4.1. To date no mineralized material has been extracted from the El Pochotle concession and no Mineral Resources or Mineral Reserves have been identified on the El Pochotle concession. Minera Cuzcatlan has a buyout provision where they can purchase this royalty right for US$200,000.

·

Royalty agreement between Minera Cuzcatlan and Underwood y Calvo Compania, S.N.C dated June 22, 2006 granting a 1 percent Net Smelter Return Royalty to a maximum of US$2,000,000 with regards to the mining concessions “La Voluntad”, “Bonita Fraccion I” and “Bonita Fraccion II” listed as numbers 19 to 21 in Table 4.1. To date no mineralized material has been extracted from the aforementioned concessions and no Mineral Resources or Mineral Reserves have been identified in the concessions. Minera Cuzcatlan has a buyout provision where they can purchase this royalty right for US$400,000.

·

Royalty agreement between Minera Cuzcatlan and Pan American Silver dated January 30, 2013 granting a 1.5 percent Net Smelter Return Royalty to Pan American Silver and a 1 percent Net Smelter Return Royalty to the Mexican Geological Service as a Discovery Royalty in regards to the mining concession “Reduccion Taviche Oeste”.

It should be noted that as of December 31, 2015 the only concession that contains resources or reserves that are subject to a royalty obligation are those located in the “Reduccion Taviche Oeste” concession. This includes 372,000 t of Proven and Probable Reserves averaging 371 g/t Ag and 2.13 g/t Au reported above a 139 g/t Ag Eq cut-off and 4.8 Mt of Inferred Resources averaging 272 g/t Ag and 1.55 g/t Au reported above a 100 g/t Ag Eq cut-off and are subject to the royalties as detailed above.

4.3.1   Mexico Mining Tax

On January 1, 2014 the new Tax Reform package, as presented by the Executive Branch of the Mexican government, came into force. Under the Reform, the following taxes are applicable to the San Jose Mine:

·

Special Mining Fee. This is a 7.5 percent royalty on EBIT (income minus producing costs, however some costs will no longer be deductible).

·

Extraordinary Mining Fee, consisting of a 0.5 percent rate for companies producing gold, silver and platinum. This fee is based on the gross revenues derived from the sales of these metals.

The taxes are calculated at year-end with Minera Cuzcatlan paying an average of 40 million Mexican pesos per year since 2014. A proportion of exploration expenses can be deducted from these taxes based on approved accounting methods.

4.4

Environmental aspects

Minera Cuzcatlan is in compliance with Environmental Regulations and Standards set in Mexican Law and has complied with all laws, regulations, norms and standards at every stage of operation of the mine.

Minera Cuzcatlan has an environmental commitment related to the remediation of the current mining facilities located on the Progreso and Reduccion Taviche Oeste concessions. Minera Cuzcatlan is obligated to set aside US$6.7 million over a 10-year

 

 

 

 

 

 

 

August 20, 2016

Page 28 of 194


period to cover remediation and closure requirements. These programs are ongoing with funds assigned to various projects on an annual basis.

Minera Cuzcatlan has no knowledge of any further environmental liabilities related to any of the other concessions connected with the property.

A summary of the major environmental permits obtained by Minera Cuzcatlan are detailed in Section 20.

4.5

Permits

To the extent known, all permits that are required by Mexican law for the mining operation have been obtained.

 

 

 

 

 

 

 

August 20, 2016

Page 29 of 194


5

Accessibility, Climate, Local Resources, Infrastructure and Physiography

5.1

Access

The San Jose Mine is located 0.8 km east of Mexico federal highway 175, the major highway between Oaxaca and Puerto Angel on the Pacific coast. The mine is 47 km by road from the city of Oaxaca, which requires a travel time of approximately one hour. Ocotlan, a town of approximately 10,000 people and the nearest commercial center, is located 12 km to the north of the San Jose Mine along highway 175. The mine site is situated 2 km to the northwest of San Jose del Progreso, a village of approximately 2,500 people.

5.2

Climate

The local climate in the San Jose Mine area is temperate with temperatures generally ranging from 9C to 31C with an average annual temperature of 19.5C. The lowest temperature recorded in the project area was 4.1C in the month of January. The highest temperature recorded was 35.4C in April. Average annual precipitation in the project area ranges from 500 mm to 750 mm, with nearly all rain occurring from April to October.

5.3

Topography, elevation and vegetation

The San Jose Mine area is characterized by gently sloped hills and adjoining colluvial-covered plains. Elevations above mean sea level range from approximately 1,540 m to 1,675 m. The vegetation is grasslands and thorn-bush that are typical of dry savannah climates.

5.4

Infrastructure

The operation has a relatively small surface infrastructure consisting primarily of the concentration plant, electrical power station, water storage facilities, filtered dry stack tailings facility, stockpiles, and workshop facilities all connected by unsealed roads. Additional structures located at the property include offices, dining hall, laboratory, core logging and core storage warehouses. The tailings storage facility is located approximately 1,500 meters to the southwest of the concentration plant.

Experienced underground miners live in the nearby towns of Ocotlan and Oaxaca in addition to other local towns in the district and are transported to the property by bus.

Water for the process plant and mining operations is sourced from the tailings storage facility, and since 2010, from a waste-water treatment plant operated by Minera Cuzcatlan, located in the town of Ocotlan de Morelos.

The mine facilities are connected to the main electrical power supply managed by the Federal Electricity Commission, which supplies sufficient power for the operation. The mine also has a secondary power line in case of power failure in the main line.

Plan drawings and more detailed information regarding the property infrastructure are provided in Section 18.

 

 

 

 

 

 

 

August 20, 2016

Page 30 of 194


6

History

6.1

Ownership history

The San Jose Property is located in the Taviche Mining District of Oaxaca, Mexico. The earliest recorded activity in the San Jose del Progreso area dates to the 1850’s when the mines were exploited on a small scale by the local hacienda (Alvarez, 2009). By the early 1900’s, a large number of silver- and gold-bearing deposits were being exploited in the San Jeronimo Taviche and San Pedro Taviche areas, aided by a new mining law enacted in 1892 and with support from foreign investment capital (Carranza Alvarado et al, 1996). Mining activity in the district diminished drastically with the onset of the Mexican Revolution in 1910, only to resume sporadically in the 1920’s. Mining in the San Jose area was re-activated on a small scale in the 1960’s and again in 1980 when the San Jose Mine was acquired by Ing. Ricardo Ibarra. The mine was worked intermittingly by Ibarra through his company Minerales de Oaxaca S.A. (MIOXSA) through the end of 2006 when the property was purchased by Compañia Minera Cuzcatlán S.A. de C.V., a Mexican registered company owned jointly by Fortuna and Continuum Resources Ltd. (Continuum).

6.2

Exploration history and evaluation

In 1999, the property was optioned by Pan American Silver and five diamond drill holes totaling 1,093.5 m were completed in the San Jose vein system. Three of the drill holes were located in the vicinity of the Trinidad shaft and two were located along the southern extension of the vein system in the San Ignacio area. Two of the three drill holes located in the vicinity of the Trinidad shaft intercepted strong silver and gold mineralization over drill hole intervals ranging from 2.7 m to 25.6 m. The two drill holes located in the San Ignacio area intercepted low to moderate grade silver-gold mineralization over narrow to moderate vein widths.

In March 2004, Continuum Resources Ltd., an exploration company based in British Columbia, Canada, completed an option agreement with MIOXSA covering 19 concessions in the San Jose and San Jeronimo Taviche areas. Continuum completed extensive chip-channel sampling in the underground workings of the Trinidad deposit as well as 15 surface diamond drill holes totaling 4,877 m. Thirteen of the drill holes were located in the Trinidad area and two were located in the San Ignacio area. Nine of the thirteen drill holes completed in the Trinidad area intersected moderate to strong Ag-Au mineralization over significant vein widths. The two drill holes in the San Ignacio area intercepted low grade silver-gold mineralization over narrow widths.

In November 2005, Fortuna reached an agreement with Continuum to earn a 70 percent interest in Continuum’s interests in the properties optioned from MIOXSA and assumed management of the project.

During 2006, Fortuna completed the drilling of 38 diamond drill holes totaling 12,182 m in the San Jose project area with 25 of the drill holes being located in the Trinidad zone and 13 of the drill holes being located in the San Ignacio area. In November of 2006, Fortuna and Continuum purchased a 100 percent interest in the properties from MIOXSA and simultaneously restructured their joint operating agreement to a 76 percent interest for Fortuna and a 24 percent interest for Continuum.

 

 

 

 

 

 

 

August 20, 2016

Page 31 of 194


During 2007, Fortuna (operating as Cuzcatlán) drilled 67 diamond drill holes totaling 26,605 m and in 2008/early 2009 Cuzcatlán completed 113 diamond drill holes totaling 32,926 m. In March 2009, Fortuna completed the acquisition of all issued and outstanding shares of Continuum, resulting in a 100 percent ownership in the San Jose Project.

Since 2009, an additional 272 drill holes totaling 104,612 m have been completed in the San Jose Mine area from both surface and underground drill stations. Drilling conducted in the San Jose and adjoining areas prior to June 30, 2015 is detailed in Table 6.1.

Table 6.1 Drilling by company, area and year as of June 30, 2015

 

Company

Area

Year

No. of drill holes

Meters

 

Pan American

San Ignacio

2001

2

242.00

 

Trinidad

2001

3

851.50

 

Continuum

San Ignacio

2004

2

506.85

 

Trinidad

2004

12

3,948.75

 

2005

1

421.25

 

Taviche

2004

2

779.30

 

2006

10

2,179.80

 

Fortuna/Cuzcatlan

El Rancho

2011

10

2,656.50

 

San Ignacio

2006

13

3,790.30

 

2007

23

8,910.20

 

2011

17

8,307.25

 

2012

9

3,970.60

 

Trinidad

2006

25

8,392.10

 

2007

44

17,694.35

 

2008

109

31,515.00

 

2009

4

1,410.50

 

2012

15

8,574.30

 

2013

69

27,552.65

 

2014

96

36,650.65

 

2013

64

18,316.65

 

Taviche

2011

10

2,552.95

 

El Pochotle

2012

11

3,387.05

 

La Altona

2012

3

1,040.35

 

Total

554

193,650.45

6.3

Historical resources and reserves

In March 2006, a technical report compiled in accordance with NI 43-101 was filed summarizing the results of the exploration completed by Continuum and reporting an initial Mineral Resource estimate prepared by Independent Mining Consultants (IMC) of Tucson, Arizona. At a 5 g/t Au equivalent cut-off, IMC estimated the Inferred Resource to be 527,283 tonnes at a grade of 3.50 g/t Au and 396 g/t Ag (Ray, 2006).

In March 2007, an updated resource estimate prepared in accordance with NI43-101 was filed on SEDAR. At a 150 g/t Ag equivalent cut-off, Indicated Resources were estimated to be 1.47 Mt averaging 262.6 g/t Ag and 2.19 g/t Au and Inferred Resources

 

 

 

 

 

 

 

August 20, 2016

Page 32 of 194


were estimated at 3.9 Mt averaging 260.6 g/t Ag and 2.57 g/t Au (Hester and Ray, 2007).

Following extensive exploration drilling in 2007, 2008 and 2009 an updated Technical Report prepared in accordance with NI 43-101 was submitted to SEDAR in December 2009 (Lechner and Earnest, 2009). The updated Mineral Resource reported at a 150 g/t Ag equivalent cut-off grade included Indicated Resources of 2.7 Mt averaging 295 g/t Ag and 2.27 g/t Au and Inferred Resources of 2.4 Mt averaging 262 g/t Ag and 2.11 g/t Au.

A pre-feasibility study was conducted by Chlumsky, Armbrust & Meyer LLC (CAM) and reported in June 2010 (CAM, 2010a). The study reviewed and used the Mineral Resource estimates generated in December 2009. The pre-feasibility study looked at the conversion of Indicated Resources to Probable Reserves for a variety of scenarios. The updated Mineral Resource and Mineral Reserve reported at a 150 g/t Ag equivalent cut-off grade consisted of Probable Reserves of 3.5 Mt averaging 205 g/t Ag and 1.6 g/t Au and Inferred Resources of 2.4 Mt averaging 262 g/t Ag and 2.11 g/t Au.

Since the CAM independent Mineral Resource and Mineral Reserve evaluation of June 2010 (CAM, 2010b) Fortuna Silver have conducted annual updated estimations. Minor adjustments to the mine plan were conducted for a statement of resources and reserves as of December 31, 2010 (Fortuna, 2011a) and depletion due to extraction accounted for the revised statement as of December 31, 2011 (Fortuna, 2012). A third estimation was conducted in 2012 as part of the company’s annual estimation update, being reported as of December 31, 2012 (Fortuna, 2013b).

An updated Technical Report prepared by Fortuna in accordance with NI 43-101 was submitted to SEDAR on November 29, 2013 to update the resources and reserves, describe the exploration of the Trinidad North discovery, detail the new simulation methodology for estimating the resources, and update the information to take into account the increase in production to 1,800 tpd (Fortuna, 2013b). The updated Mineral Resource and Mineral Reserve reported as of July 4, 2013 at a 100 g/t Ag Eq cut-off grade consisted of Probable Reserves of 3.9 Mt averaging 196 g/t Ag and 1.70 g/t Au and Inferred Resources of 5.4 Mt averaging 202 g/t Ag and 1.56 g/t Au. Fortuna continued to update and report the resources and reserves as of year-end taking into account production related depletion and the ongoing exploration programs (Fortuna, 2014b; Fortuna, 2015a; and Fortuna, 2016a). The fact that there were no material changes in the technical and scientific information meant an updated Technical Report was not required until the commissioning of the upgraded plant facilities which have altered the economic analysis.

A summary of changes to the contained metal (calculated using the same metal prices) at San Jose as reported in accordance with NI 43-101 is detailed in Figure 6.1.

 

 

 

 

 

 

 

August 20, 2016

Page 33 of 194


Figure 6.1 San Jose Mine Historical Mineral Resources and Mineral Reserves

[fortunasanjosetechreporta007.jpg]


6.4

Production


From 1980 through 2004, production by MIOXSA was intermittent and came primarily from existing stopes and from development of the fourth and fifth levels of the San Jose Mine. In 2005 and 2006, the sixth level was developed and mined with grades reported to range between 350 to 500 g/t Ag and 1.8 to 3.5 g/t Au.  The ore was mined primarily from the Bonanza and Trinidad veins and extracted at rates of approximately 100 tpd through the Trinidad shaft. The 4 m by 4 m Trinidad shaft is developed to a depth of 180 m from the surface although no horizontal development had taken place on the seventh level. The principal mining method used by MIOXSA was shrinkage stoping. The ore was processed at a small crushing and flotation plant in San Jeronimo de Taviche, located approximately 19 km by paved and gravel roads from the San Jose Mine. The majority of the workers in the mine and plant were from the San Jeronimo de Taviche area. High-grade concentrates were shipped by 30-tonne capacity trucks to the MET-MEX Penoles smelter at Torreon, Coahuila, Mexico. Concentrate grades typically ranged from 9,000 g/t to 12,000 g/t Ag and 100 g/t to 140 g/t Au (Alvarez, 2009). Reliable estimates of the total production during MIOXSA’s tenure are not available.

6.4.1   Minera Cuzcatlan

Commercial production commenced under the management of Minera Cuzcatlan on September 1, 2011 (Fortuna, 2011b). Underground mining has focused on the Bonanza, Trinidad and Stockwork primary veins. A summary of total production figures since the start of production in September 2011 through June 30, 2016 are detailed in Table 6.2.

 

 

 

 

 

 

 

August 20, 2016

Page 34 of 194


Table 6.2 Production figures during Minera Cuzcatlan management of San Jose

 

Production

2011*

2012

2013

2014

2015

2016#

Total

 

Ore processed (t)

125,301

369,022

456,048

676,959

717,505

364,189

2,709,024

 

Head grade Ag (g/t)

144

188

194

226

234

233

215

 

Head grade Au (g/t)

1.36

1.74

1.46

1.72

1.83

1.71

1.69

 

Production Ag (oz)

490,555

1,949,178

2,527,203

4,396,760

4,928,893

2,515,300

16,807,889

 

Production Au (oz)

4,622

17,918

19,031

33,496

38,526

18,407

132,000

 

* Commercial production commenced in September 2011

# Production as of June 30, 2016

Production rates for the second half of 2016 are expected to exceed 3,000 tpd with the completion of the plant expansion in June.


 

 

 

 

 

 

 

August 20, 2016

Page 35 of 194


7

Geological Setting and Mineralization

7.1

Regional geology

The San Jose Mine is hosted by an andesitic to dacitic effusive volcanic sequence of presumed Paleogene age. Further to the east, these andesites and dacites are overlain by silicic crystalline and lithic tuffs and ignimbrites corresponding to the Mitla Tuff Formation of Miocene age. These Cenozoic volcanic sequences overlie two distinct tectonostratigraphic terranes or crustal blocks: the Oaxaca or Zapoteco terrane and the Cuicateco or Juarez terrane. The Oaxaca terrane is characterized by granulite-facies metamorphic basement of Grenvillian age overlain by Paleozoic and Mesozoic sedimentary sequences. The Juarez terrane is a west-dipping fault-bounded prism of strongly deformed Jurassic and Cretaceous oceanic and arc volcanic rocks that structurally overlies the Maya terrane and underlies the Oaxaca terrane (Martinez-Serrano et al, 2008).

The Cenozoic volcanic rocks hosting the San Jose Mine are interpreted to be related to subduction along the predominantly convergent southern Mexico plate boundary with the volcanic sequence having been deposited approximately contemporaneous with the initial volcanic events of the Trans-Mexican Volcanic Belt (Figure 7.1).

Figure 7.1 Map of the state of Oaxaca showing approximate distribution of Cenozoic volcanic rocks and underlying tectonostratigraphic terranes

[fortunasanjosetechreporta008.jpg]


 

 

 

 

 

 

 

August 20, 2016

Page 36 of 194


7.2

Local geology

The San Jose Mine area is underlain by a thick sequence of presumed Paleogene-age andesitic to dacitic volcanic and volcaniclastic rocks, which in turn, discordantly overlie units ranging from orthogneisses and paragneisses of Mesoproterozoic age, limestones and calcareous sedimentary rocks of Cretaceous age and continental conglomerates of the Early Tertiary Tamazulapan Formation (Figure 7.2) (Dickinson and Lawton, 2001; Sanchez Rojas, et al, 2003; Martinez-Serrano, et al, 2008). In the Taviche area, the Paleogene-age volcanics are intruded by granodiorite to diorite stocks of possible Neogene age.

Figure 7.2 Local geology of the San Jose Mine area (adapted from Zaachila 250k sheet, S.G.M.)

[fortunasanjosetechreporta009.jpg]


 

 

 

 

 

 

 

August 20, 2016

Page 37 of 194

7.3

Property geology

The San Jose Mine area is underlain by a thick sequence of sub-horizontal andesitic to dacitic volcanic and volcaniclastic rocks of presumed Paleogene age (Figure 7.3). These units have been significantly displaced along major north and northwest-trending extensional fault systems with the precious metal mineralization being hosted in hydrothermal breccias, crackle breccias, and sheeted stockwork-like zones of quartz/carbonate veins emplaced within zones of high paleo permeability associated with the extensional structures.

Figure 7.3 Property geology of the San Jose Mine area (lithology code detailed in Figure 7.4)

[fortunasanjosetechreporta010.jpg]


 

 

 

 

 

 

 

August 20, 2016

Page 38 of 194


7.3.1   Stratigraphy

A detailed stratigraphic section of the volcanic and volcaniclastic units present in the San Jose Mine area has been developed through surface mapping and detailed logging of diamond drill core (Figure 7.4).

Figure 7.4 Stratigraphic column of the Trinidad Deposit area, San Jose Mine

[fortunasanjosetechreporta011.jpg]


 

 

 

 

 

 

 

August 20, 2016

Page 39 of 194


In general, the upper 650 to 700 meters of the volcanic sequence is characterized by a series of distinct effusive andesitic to dacitic lava flow units intercalated with thin but laterally extensive horizons of reddish-brown to grayish-brown volcaniclastic rocks. The andesitic to dacitic flow rocks are comprised of coherent and autoclastic facies with classic volcanic textures indicating sub-aerial to subaqueous deposition of the flow units. Poorly sorted monomictic to polymictic autobreccias are commonly present at the base of the flow units and grade upward to jigsaw-fit breccias and fractured coherent facies lava flows. Flow foliations are commonly observed in coherent facies lavas and generally are subhorizontal to moderately inclined in orientation. Beautifully preserved hyaloclastite breccias and in situ hyaloclastites are present throughout the effusive sequence, having been formed by the non-explosive fracturing and disintegration of quenched lavas emplaced into subaqueous settings. Blocky clasts with curviplanar surfaces and chloritized clast margins after glass are commonplace in the hyaloclastites. Thin reddish-brown to grayish-brown stratified volcaniclastics present between the major flow units and locally within the PAF-30 unit are interpreted to be the re-sedimented fines of the hyaloclastite breccias.

The lower 250 to 300 meters of the volcanic sequence is characterized by a sequence of intercalated pyroclastic deposits, stratified volcaniclastic sedimentary rocks and local coherent facies lava flows. The metamorphic basement underlying the Tertiary volcanic sequence has not been intercepted in the drilling completed to-date at the San Jose Mine area.

7.3.2   Structural geology

Silver and gold mineralization in the Trinidad deposit at the San Jose Mine are hosted by steeply dipping hydrothermal breccias, crackle breccias and quartz-carbonate veins emplaced along north and north-west trending, east-northeast dipping anastomosing brittle fault structures. These dominantly dip-slip fault structures crosscut the sub-horizontal effusive flow and pyroclastic units producing cumulative displacements ranging to greater than 300 meters between the footwall and the hangingwall of the mineralized structural corridor. Favored sites for vein or stockwork vein emplacement are dilational zones occurring at high angles to the dominantly dip-slip displacement vectors of the principal extensional fault systems.

Within the mineralized structural corridor, fault zones are commonly extensively brecciated and seamed by fault gouge. Locally these zones are strongly silicified and commonly display evidence of repeated brecciation and re-cementing. Northeast-trending post-mineral cross-faulting is present locally with apparent sinistral displacement. In the hanging wall of the mineralized structural corridor, small scale block faulting is evidenced by the clear displacement of the reddish-brown volcaniclastic marker units.

7.4

Description of mineralized zones

Precious metal mineralization at the San Jose Mine is hosted by hydrothermal breccias, crackle breccias, quartz-carbonate veins and zones of sheeted and stockwork-like quartz-carbonate veins emplaced along steeply dipping north and north-northwest trending fault structures.

The mineralized structural corridor extends for greater than 3 km in a north-south direction (Figure 7.3) and has been divided into two parts. The Trinidad deposit area located between 1846500N and 1847800N (this includes the Trinidad North discovery

 

 

 

 

 

 

 

August 20, 2016

Page 40 of 194


located between 1846200N and 1847800N and below 1200 elevation), and the San Ignacio area located between 1845000N and 1846500N. The Mineral Resource and Mineral Reserve estimates discussed in this Technical Report are located in the Trinidad deposit area.

The major mineralized structures or vein systems recognized in the Trinidad deposit area are the Trinidad and Bonanza structures and the Stockwork system. In addition to the major mineralized structures, secondary vein systems are present between the Trinidad and Bonanza systems and locally in the hanging wall to the Bonanza system and also in the footwall to the Trinidad system. To-date, drilling has defined the Trinidad and Bonanza mineralized structures over a strike length of approximately 1,300 meters and to depths exceeding 600 meters from the surface.

Acanthite and silver-rich electrum are the primary silver and gold-bearing minerals in the Trinidad deposit. These minerals along with pyrite are discontinuously interlayered with distinctively banded crustiform and colloform textured quartz, calcite and locally adularia. Classic ginguro textures are present locally in the mineralized quartz-carbonate veins and hydrothermal breccias with a close spatial and genetic association between the acanthite and the silver and gold-bearing electrum. The total sulfide content of the mineralized structures is generally low from less than 1 volume percent to 5 volume percent of the rock in the upper portion of the deposit and grading to somewhat higher sulfide contents at depth with the gradual introduction of the base metal sulfides sphalerite, galena and chalcopyrite. Sphalerite is typically pale yellowish-brown in color, being of the low iron variety.

Principal gangue minerals are quartz and calcite, locally accompanied by iron or iron/magnesium-bearing carbonates. Amethyst and chalcedonic quartz are commonly present as late infillings of the veins and hydrothermal breccias. Pale greenish-colored fluorite is present locally as vein and breccia fillings.

Hydrothermal alteration at the Trinidad Deposit is characterized by a well-developed alteration zonation with well crystallized kaolinite being present in the mineralized zones grading outwards to kaolinite-illite, illite, and illite-smectite-chlorite assemblages. Locally Fe-carbonates and Fe/Mg-carbonates are also present as a halo to the mineralized zones. Regionally, the andesitic volcanics and volcanoclastic units are weakly to moderately propylitically altered to epidote-chlorite-smectite assemblages (see Figure 7.5).

 

 

 

 

 

 

 

August 20, 2016

Page 41 of 194


Figure 7.5 Alteration assemblages and zonation - Trinidad Deposit, San Jose Mine

[fortunasanjosetechreporta012.jpg]


 

 

 

 

 

 

 

August 20, 2016

Page 42 of 194


7.4.1   Trinidad vein system

The Trinidad vein system (Tv) is emplaced in the footwall fault zone of the extensional system hosting the mineralized vein systems at San Jose. The Trinidad vein system strikes 355˚ and dips 70˚ to 80˚ to the east-northeast. The vein system ranges from less than 1 meter to locally over 15 meters in true width, with higher grade mineralization generally being present in zones with greater widths. Significant portions of the Trinidad structure are characterized by late black matrix silicified fault breccias with only trace to weak mineralization. Higher grade precious metal zones in the Trinidad vein system range up to approximately 1,300 g/t Ag Eq across the width of the vein (Figure 7.10). Combined copper, lead and zinc values are generally less than one percent but locally higher concentrations are present. At approximately the 1,100 meter elevation in the central portion of the Trinidad Deposit, four drill holes intercepted higher grade base metal mineralization with combined copper, lead, and zinc values ranging up to 21.6 percent across the width of the vein system. Fault gouge seams are commonplace at the footwall and hanging wall of the Trinidad vein system. The Trinidad hanging wall splays and the Trinidad footwall veins are considered to be part of the Trinidad mineralized structure.

7.4.2   Bonanza vein system

The Bonanza vein system (Bv) is emplaced in the hanging wall zone of the structural corridor hosting the mineralized vein systems in the Trinidad deposit. The Bonanza vein system generally strikes 350˚ and dips steeply to the east to sub-vertical. The Paloma vein (Pv) is considered to be part of the Bonanza vein system. Mineralization within the Bonanza vein system is present in the form of shoots plunging shallowly to moderately to the north-northwest, reflecting the dominant dip-slip movement of the controlling fault structures (Figure 7.11). Combined copper, lead and zinc values for the Bonanza Vein range from negligible in the upper portions of the vein system to approximately 0.1 to 0.5 percent at depth.

7.4.3   Trinidad North discovery

The Trinidad North discovery refers to an area located between 1846200N and 1847800N and below the 1200 meter elevation (Figure 7.6). Brownfields exploration in the Trinidad North area has been successful in identifying high-grade silver and gold mineralization associated with the northern extensions of the Bonanza and Trinidad vein systems and associated stockwork zones. Similar to the main Trinidad deposit, the mineralization is directly associated with the presence of hydrothermal breccias, crackle breccias and sheeted and stockwork-like quartz veinlets. As of the effective date of this report, exploration drilling continues to test the northern extensions of the mineralized system with the mineralized structures remaining open to the north and to depth.

7.4.4   Fortuna vein system

The Fortuna vein (Fv) strikes north-south and in contrast to the other major veins in the deposit, dips steeply to the west. The Fortuna vein has been extensively mined on levels 2, 3 and 4 of the historic mine workings with vein widths ranging from 2 meters to approximately 5 meters.

7.4.5   Stockwork

The main Stockwork Zone is located between 1846550N to 1847200N and 1,000 masl to 1,300 masl, being located in an extensional environment between the principal Bonanza and Trinidad structures. The main Stockwork Zone is present over 650

 

 

 

 

 

 

 

August 20, 2016

Page 43 of 194


horizontal meters and 300 vertical meters being elliptical in shape, with a variable thickness ranging to greater than 50 meters (Figure 7.6).  Stockwork-style mineralization is also present in the Trinidad North area between the Trinidad and Bonanza structures.

The primary silver bearing mineral in the Stockwork Zone is acanthite, usually in association with traces of pyrite. Secondary minerals accompanying the acanthite are silver-rich electrum, fine grained galena, sphalerite, chalcopyrite and gangue minerals including hyaline quartz, white quartz, and calcite along with minor concentrations of adularia and fluorite.

7.4.6   Secondary vein systems

In addition to the Trinidad, Bonanza and Stockwork primary veins, a number of secondary veins have been intersected in the exploration and definition drilling. These include the Bonanza HW vein, the Trinidad FW vein, the Trinidad FW2 vein, the Trinidad HW vein and the Stockwork 2 and Stockwork 3 zones. The Stockwork 2 and Stockwork 3 zones are both located in the Trinidad North area, comprising zones of stockwork mineralization located between the Trinidad and Bonanza Veins. Definition drilling completed subsequent to the mineral resource cut-off date of June 30, 2015 has demonstrated that the Stockwork 2 and Stockwork 3 zones are similar to the main Stockwork Zone and indeed appear to be interconnected.

7.4.7   Sectional drawings

Representative sections displaying the geological interpretations of the Trinidad deposit are presented in Figures 7.7 to 7.9. A plan view showing the location of the three sections is provided in Figure 7.6. Silver equivalent (Ag Eq) values indicated on the cross sections have been estimated at a Au-to-Ag ratio of 60 based on metal prices of US$1,140/oz Au and US$19/oz Ag and metallurgical recoveries of 89% for both Au and Ag. A lower cut-off of 70 g/t Ag Eq was used in calculating the Ag Eq values.

Longitudinal sections for the Trinidad, Bonanza and Stockwork mineralization are presented in Figures 7.10, 7.11 and 7.12, respectively.

 

 

 

 

 

 

 

August 20, 2016

Page 44 of 194


Figure 7.6 Plan map showing location and orientation of sections

[fortunasanjosetechreporta013.jpg]


 

 

 

 

 

 

 

August 20, 2016

Page 45 of 194


Figure 7.7 Section displaying lithology along 1846925N (lithology units detailed in stratigraphic column Figure 7.4)

[fortunasanjosetechreporta014.jpg]


 

 

 

 

 

 

 

August 20, 2016

Page 46 of 194


Figure 7.8 Section displaying lithology along 1846975N (lithology units detailed in stratigraphic column Figure 7.4)

[fortunasanjosetechreporta015.jpg]


 

 

 

 

 

 

 

August 20, 2016

Page 47 of 194


Figure 7.9 Section displaying lithology along 1847500N (lithology units detailed in stratigraphic column Figure 7.4)

[fortunasanjosetechreporta016.jpg]


 

 

 

 

 

 

 

August 20, 2016

Page 48 of 194


Figure 7.10 Longitudinal section of Trinidad vein displaying Ag Eq isogrades

[fortunasanjosetechreporta017.jpg]


 

 

 

 

 

 

 

August 20, 2016

Page 49 of 194


Figure 7.11 Longitudinal section of Bonanza vein displaying Ag Eq isogrades

[fortunasanjosetechreporta018.jpg]


 

 

 

 

 

 

 

August 20, 2016

Page 50 of 194


Figure 7.12 Longitudinal section of Stockwork mineralization displaying Ag Eq isogrades

[fortunasanjosetechreporta019.jpg]


 

 

 

 

 

 

 

August 20, 2016

Page 51 of 194


8

Deposit Types

8.1

Mineral deposit type

The Trinidad silver-gold deposit at the San Jose Mine is a typical low-sulfidation epithermal deposit according to the classification of Corbett (2002), having formed in a relatively low temperature, shallow crustal environment (Figure 8.1). The deposit is characterized by structurally controlled hydrothermal breccias, crackle breccias and quartz-carbonate veins hosting silver-gold mineralization plus trace to minor base metal mineralization. The Trinidad deposit is similar to the Fresnillo silver deposit in Zacatecas, Mexico and to precious metal deposits located in the Altiplano Province of Southern Peru (Caylloma, Arcata, Pallancata deposits). Geologic characteristics of the Trinidad deposit are summarized in Table 8.1.

Figure 8.1 Classification of epithermal and base metal deposits by Corbett (2002)

[fortunasanjosetechreporta020.jpg]


 

 

 

 

 

 

 

August 20, 2016

Page 52 of 194


Table 8.1 Trinidad deposit characteristics

 

Characteristic

Description

 

Deposit Type

Rift low sulfidation adularia-sericite epithermal deposit

 

Regional Tectonic Setting

Extensional continental margin-arc terrain

 

Local Tectonic Setting

Extensional fault system with plus 300 meters normal displacement

 

Host Rocks

Andesitic to dacitic subaerial to subaqueous lava flows

 

Host Rock Age

Paleogene (?)

 

Deposit Style

Quartz-carbonate veins, hydrothermal breccias, crackle breccias, sheeted and stockworked vein zones

 

Regional Alteration

Regional propylitic alteration (chlorite > epidote)

 

Deposit-scale Alteration

Well crystallized kaolinite in mineralized zones grading outward to kaolinite-illite, illite and illite-smectite-chlorite assemblages; Fe- and Fe/Mg carbonates are present locally haloing the mineralization

 

Main Metals

Ag, Au

 

Minor Metals

Zn, Pb, Cu, Sb

 

Main Sulfide Species

Pyrite, Acanthite (Argentite), Low Fe Sphalerite, Galena, Chalcopyrite

 

Silver-bearing Species

Acanthite (Argentite), silver-rich electrum

 

Gold-bearing Species

Silver-rich Electrum

 

Ag/Au Ratio

Ranges from approximately 50 to 200 Ag to 1 Au

 

Gangue Minerals

Quartz, Calcite, Fe- and Fe/Mg carbonates, Mn Silicates and Carbonates

 

Deposit Type Examples

Fresnillo, Mx; Altiplano Province of Southern Peru (Caylloma, Arcata, Pallancata)


8.2

Exploration model

The San Jose Mine is located within the Del Sur crustal block of southern Mexico (Dickinson and Lawton, 2001). Oligocene to Pliocene-age andesitic to dacitic volcanic rocks disconformably overlie Mesoproterozoic-age basement rocks comprised of orthogneisses and paragneisses that were stranded in their present positions when the South America continent pulled away from the North America continent during the Middle Mesozoic breakup of Pangea. Epithermal-style alteration and mineralization are widespread within the Middle to Late Tertiary volcanic package exposed throughout the central portion of the state of Oaxaca. Host structures to the mineralization are normal faults and subsidiary structural features common to extension-related pull-apart basins (Corbett, 2006) as illustrated in Figure 8.2.

 

 

 

 

 

 

 

August 20, 2016

Page 53 of 194


Figure 8.2 Exploration model: extension-related pull-apart basins (Corbett, 2006)

[fortunasanjosetechreporta021.jpg]


 

 

 

 

 

 

 

August 20, 2016

Page 54 of 194


9

Exploration

9.1

Exploration conducted by Pan American Silver

In 1999, the San Jose Property was optioned by Pan American Silver (Pan American). Surface and underground mapping and sampling were carried out by Pan American and five diamond drill holes totaling 1,093.5 meters were completed in the San Jose vein system.

9.2

Exploration conducted by Continuum Resources Ltd

In March 2004, Continuum Resources Ltd. (Continuum) completed an option agreement with MIOXSA covering 19 concessions in the San Jose and San Jeronimo Taviche areas. Continuum completed detailed mapping and chip-channel sampling of the surface and of the existing underground workings in the Trinidad area followed by the completion of 15 surface diamond drill holes totaling 4,876.55 meters Details of the work completed by Continuum and the corresponding results are presented in Osterman (2004), Ray (2005), Ray (2006) and Hester and Ray (2007).

9.3

Exploration conducted by Fortuna Silver Mines Inc.

In November of 2005, Fortuna reached agreement with Continuum to earn a 70 percent portion of the company’s interests in the San Jose and Taviche District properties that were optioned by Continuum from MIOXSA and to assume management of the project. In March 2006, an NI 43-101 compliant Technical Report was filed summarizing the results of the exploration completed by Continuum and an initial resource estimate was prepared by Independent Mining Consultants (IMC) of Tucson, Arizona (Ray, 2006). At a 5 g/t Au equivalent cut-off, IMC estimated the Inferred Mineral Resource at 527,283 tonnes with an average grade of 3.50 g/t Au and 396 g/t Ag.

In November of 2006, Fortuna and Continuum purchased a 100 percent interest in the properties from MIOXSA and simultaneously restructured their joint operating agreement to a 76 percent interest for Fortuna and a 24 percent interest for Continuum.

In March 2007, an updated independent resource estimate prepared in accordance with NI 43-101 was filed on SEDAR. At a 150 g/t Ag Eq cut-off, Indicated Resources were estimated at 1.47 Mt averaging 263 g/t Ag and 2.19 g/t Au and Inferred Resources were estimated at 3.9 Mt averaging 261 g/t Ag and 2.57 g/t Au (Hester and Ray, 2007).

Subsequent to 2007, the principal exploration conducted at the deposit has been surface and underground drilling (described in Section 10), both to extend the deposit to the north and to depth and for infill purposes to increase the confidence level of the mineral resources. The results of a Pre-Feasibility Study of the San Jose Project were filed on SEDAR in June of 2010 and included an estimate of Probable Mineral Reserves of 3.5 Mt averaging 205 g/t Ag and 1.5 g/t Au (Chlumsky, Armbrust & Meyer, 2010).  As of December 31, 2012, Proven and Probable Mineral Reserves were estimated at 3.3 Mt averaging 190 g/t Ag and 1.58 g/t Au at a 96 g/t Ag Eq cut-off and Inferred Mineral Resources were estimated at 4.3 Mt averaging 185 g/t Ag and 1.58 g/t Au at a 70 g/t Ag Eq cut-off (Chapman and Kelly, 2013a).

 

 

 

 

 

 

 

August 20, 2016

Page 55 of 194


Subsequent to the cut-off date for the 2013 Technical Report (Chapman and Kelly, 2013b), Fortuna acquired the Taviche Oeste concession from Plata Pan American S.A. de C.V. The 6,254 hectare Taviche Oeste concession surrounds the original Fortuna concessions hosting the resources and reserves at the San Jose Mine as of Dec. 31, 2012 and its acquisition allowed for the continued Brownfields exploration of the northern extension of the Trinidad Deposit and the discovery of the Trinidad North zone. As of the effective date of this report, Brownfields exploration continues to explore the northern projections of the Trinidad mineralized system.

 

 

 

 

 

 

 

August 20, 2016

Page 56 of 194


10

Drilling

10.1

Introduction

As of June 30, 2015, a total of 510 drill holes totaling 182,294.75 meters have been completed in the San Jose mine area (Table 10.1, Figure 10.1) with the drilling being concentrated in the Trinidad deposit area and extensions to the south of the mineralized structural system. Wide-spaced exploration drilling has also been completed in the San Ignacio area along the southern extension of the structurally controlled mineralized corridor and the Trinidad North discovery located north of 1847200N. All of the drilling was conducted by diamond core drilling methods with the exception of 1,476 meters of reverse circulation pre-collars in six of the 510 diamond drill holes.

Table 10.1 Drilling by company and period of the Trinidad Deposit

 

Company

Period

Trinidad Area

San Ignacio Area

 

Drill Holes

Meters

Drill Holes

Meters

 

Pan American

2001

3

851.50

2

242.00

 

Continuum

2004/05

13

4,370.00

2

506.85

 

Fortuna

2006

25

8,392.10

13

3,790.30

 

Cuzcatlan

2007

44

17,694.35

23

8,910.20

 

Cuzcatlan

2008/09

113

32,925.50

0

0.00

 

Cuzcatlan

2011

0

0.00

17

8,307.25

 

Cuzcatlan

2012

15

8,574.30

9

3,970.60

 

Cuzcatlan

2013

69

27,552.65

0

0.00

 

Cuzcatlan

2014

96

36,650.65

0

0.00

 

Cuzcatlan

2015*

66

19,556.50

0

0.00

 

Totals

2001-2015*

444

156,567.55

66

25,727.20

 

*as of June 30, 2015

A total of 444 diamond core holes totaling 156,567.55 meters have been drilled in the Trinidad deposit area (Figure 10.2) with the majority of the holes being drilled from the east to the west to cross-cut the steeply east-dipping mineralized zone at high angles. Of the 444 holes, 250 have been drilled from the surface while 194 drill holes were drilled from underground.

The diamond drilling typically commences with HQ-diameter core and continues to the maximum depth allowable based on the mechanical capabilities of the drill equipment. Once this point is reached or poor ground conditions are encountered the hole is cased and further drilling undertaken with smaller diameter drilling tools with the core diameter being reduced to NQ2 or NQ-size to completion of the hole (Table 10.2). In five of the drill holes, a further reduction to BQ-size drill core was required in order to complete the drill holes to the target depths. All of the drilling completed in the project area has been carried out by contract drilling service companies.

Table 10.2 Drilling by core size, Trinidad Deposit

 

Core Size (Diameter)

Meters

 

HQ (63.5 mm)

114,204.60

 

NQ2 (50.6 mm)

6,046.45

 

NQ (47.6 mm)

59,940.85

 

BQ (36.4 mm)

627.30

 

RCD (Pre-collars)

1,475.60


 

 

 

 

 

 

 

August 20, 2016

Page 57 of 194


Figure 10.1 Drill hole location map for the San Jose Mine area

[fortunasanjosetechreporta022.jpg]


 

 

 

 

 

 

 

August 20, 2016

Page 58 of 194


Figure 10.2 Drill hole location map for the Trinidad deposit area

[fortunasanjosetechreporta023.jpg]

The relationship between the sample intercept lengths and the true width of the mineralization varies in relation to the intersect angle between the steeply east-dipping

 

 

 

 

 

 

 

August 20, 2016

Page 59 of 194


zone of mineralized veins and the westerly inclined diamond core holes. However, no exaggeration of the true width of the mineralization occurred during modeling as the actual vein contacts were modeled in 3-dimensional space to create vein solids that were subsequently used to constrain estimation of mineral resource tonnes and grade.

10.2

Drilling conducted by Pan American Silver

Of the five drill holes drilled by Pan American in 2001, three of the drill holes were located in the Trinidad deposit area and two were located along the southern extension of the vein system in the San Ignacio area. Two of the three drill holes located in the vicinity of the Trinidad shaft intercepted strong silver and gold mineralization over drill hole intervals ranging from 2.7 to 25.6 meters. The two drill holes located in the San Ignacio area intercepted weak to moderate grade silver-gold mineralization over narrow to moderate vein widths.

10.3

Drilling conducted by Continuum Resources Ltd

Between 2004 and 2005 Continuum Resources drilled a total of 15 surface diamond drill holes. Thirteen of the drill holes were located in the Trinidad area and two were located in the San Ignacio area. Nine of the thirteen drill holes completed in the Trinidad area intersected moderate to strong silver-gold mineralization over significant widths. The two drill holes in the San Ignacio area intercepted low grade silver-gold mineralization over narrow widths.

10.4

Drilling conducted by Fortuna Silver/Minera Cuzcatlan

10.4.1   Drilling conducted in 2006

During 2006, Fortuna completed the drilling of 38 diamond drill holes totaling 11,874.40 meters in the San Jose project area with 25 of the drill holes being located in the Trinidad area and 13 of the drill holes being located in the San Ignacio area. The drilling in the Trinidad area confirmed the results of the prior drilling and expanded the mineralization along strike and to depth. Drilling in the San Ignacio area by Fortuna identified significant zones of silver-gold mineralization over generally narrow vein widths.

10.4.2   Drilling conducted in 2007

During 2007, Minera Cuzcatlan completed 67 diamond drill holes totaling 26,604.55 meters in the San Jose project area. Forty-four of the drill holes totaling 17,694.35 meters were located in the Trinidad deposit area and twenty-three drill holes totaling 8,910.20 meters were located in the San Ignacio area. Drilling in the Trinidad area continued to confirm the potential of the deposit and further expanded the mineralization along strike to the south and to depth. Three-dimensional modeling and preliminary resource classification studies of the drilling results in the Trinidad deposit area indicated that additional infill drilling would be required in order to permit conversion of the Inferred Resources to the Indicated Resource classification.

10.4.3   Drilling conducted in 2008-2009

Based on the combined results of the drilling completed in the Trinidad deposit area through 2007 and on the results of preliminary resource classification studies, an infill drill program was designed and carried out to permit conversion of a majority of the Inferred Resources above the 1,300 meter elevation to Indicated Resources. During

 

 

 

 

 

 

 

August 20, 2016

Page 60 of 194


2008 and early 2009, Cuzcatlan completed a total of 113 drill holes totaling 32,925.50 meters with the majority of the drilling being directed towards the upper portions of the Trinidad deposit. The results of the infill drilling confirmed the presence of high-grade silver-gold mineralization in the Trinidad deposit area and led to the development of a detailed geologic and mineralization model of the deposit. All work was supervised directly by Cuzcatlan and Fortuna. Drilling activities were carried out by Construccion, Arrendamiento de Maquinaria y Minera, S.A. de C.V. and by Rodio Swissboring Mexico, S.A. de C.V.  ALS Chemex served as the primary laboratory for preparation and analysis of the samples. Inspectorate Labs served as the secondary laboratory for check assay purposes.

10.4.4   Drilling conducted in 2011

During 2011, Cuzcatlan completed 17 diamond drill holes totaling 8307.25 meters in the San Jose Mine area. All seventeen drill holes were located to the south of the Trinidad deposit area in the San Ignacio area. While some of the drill holes encountered significant mineralized intervals, additional drilling is required in this area in order to demonstrate the continuity of mineralization.  The resource model reported in this technical report is not impacted by the 2011 drilling results.

10.4.5   Drilling conducted in 2012

During 2012, Cuzcatlan completed 15 drill holes totaling 8,574.30 meters in the Trinidad North discovery area and 9 drill holes totaling 3,970.60 meters in the San Ignacio area. Drilling completed in the Trinidad North discovery area was successful in demonstrating the extension of significant silver and gold mineralization to the north and to depth and resulted in the continuation of the drill program into 2013. Underground drilling commenced at the end of 2012 with the completion of a single drill hole intersecting the Stockwork Zone.

10.4.6   Drilling conducted in 2013 to June 2015 – prior to data cut-off date

From January 1, 2013 to the data cut-off date of June 30, 2015, Cuzcatlan completed 231 drill holes totaling 83,759.80 m in the Trinidad deposit area. Surface and underground exploration drilling focused on expanding the Trinidad North discovery comprised 117 drill holes totaling 54,310.55 meters. Underground infill drilling focused on upgrading Inferred Resources and refining geologic interpretations in the Central Stockwork Zone and in the Trinidad North area comprised 114 drill holes totaling 29,449.25 meters.

10.4.7   Drilling conducted post data cut-off date

As of the effective date of this report an additional 22 exploration drill holes totaling 14,411.25 meters have been completed after the June 30, 2015 cut-off date with two additional drill holes being in-progress. All drilling was carried out from underground drill stations. Assay results for significantly mineralized intervals are summarized in Table 10.3. Twelve of the exploration drill holes are located in the Trinidad North Extension area and ten are located in the Trinidad Central Deep area. All twenty-two of the drill holes are located beyond the influence of the resource and reserve estimates presented in this technical report. Of particular significance from an exploration perspective are the mineralized intervals in SJOM-548 from 586 to 637 meters where the drill hole intersected the Ocotlan vein, a newly discovered vein with significant exploration potential in the northern extension of the Trinidad vein system.


 

 

 

 

 

 

 

August 20, 2016

Page 61 of 194


Table 10.3 Significant exploration drill results post the data cut-off date of June 30, 2015

 

Hole ID

From (m)

To

 (m)

Int.
(m)

ETW (m)

Ag
(g/t)

Au
(g/t)

Pb
(ppm)

Zn
(ppm)

Cu
(ppm)

Ag Eq*
(g/t)

Area

 

SJOM-487A

557.70

558.65

0.95

0.5

91

0.17

94

64

4

101

TNE

 

SJOM-488

189.30

189.75

0.45

0.3

72

0.41

131

243

7

96

TNE

 

SJOM-489

482.00

484.00

2.00

1.8

57

0.36

448

1,159

1,671

78

TNE

 

SJOM-491

No significant mineralized intervals

TNE

 

SJOM-492

481.00

482.00

1.00

0.6

168

0.78

268

337

34

215

TNE

 

483.35

484.20

0.85

0.5

202

1.22

239

667

41

275

 

488.50

489.60

1.10

0.6

165

0.68

536

1,359

23

206

 

SJOM-493

513.95

514.60

0.65

0.3

223

1.85

1,240

1,870

65

334

TNE

 

571.00

573.00

2.00

0.9

189

1.21

326

663

171

262

 

SJOM-494

451.50

464.00

12.50

8.7

76

0.58

67

163

13

110

TNE

 

SJOM-495

382.10

383.10

1.00

0.6

79

0.62

72

119

14

116

TNE

 

SJOM-497

588.70

590.35

1.65

0.7

56

0.33

187

331

7

75

TNE

 

SJOM-498

451.00

452.00

1.00

0.4

52

0.46

146

183

21

79

TNE

 

SJOM-502

366.10

367.80

1.70

1.6

75

0.23

10,152

19,929

2,203

88

TCD

 

SJOM-507

227.50

227.80

0.30

0.2

449

2.44

696

1,015

111

595

TCD

 

447.60

448.10

0.50

0.4

183

1.7

595

1,500

275

285

 

SJOM-513

304.85

305.50

0.65

0.5

462

1.95

5,776

10,160

187

580

TCD

 

307.85

308.15

0.30

0.2

188

1.02

174

353

158

249

 

SJOM-516

325.50

327.50

2.00

1.5

60

0.24

260

609

55

75

TCD

 

SJOM-524

308.20

308.65

0.45

0.4

76

0.96

308

2,300

117

133

TCD

 

SJOM-532A

516.85

517.50

0.65

0.5

111

0.43

12,210

24,885

7,542

137

TCD

 

SJOM-543

192.25

192.55

0.30

0.3

1,510

7.9

10,900

11,850

1,920

1,984

TCD

 

303.30

306.50

3.20

3.0

219

0.61

2,708

5,725

494

255

 

310.15

310.45

0.30

0.3

330

0.88

4,880

6,570

1,110

383

 

SJOM-548

127.80

128.85

1.05

1.0

194

0.84

415

836

13

244

TNE

 

132.10

133.00

0.90

0.8

265

1.31

418

1,125

21

344

 

136.80

142.40

5.60

5.1

163

0.74

267

544

16

208

 

150.00

154.00

4.00

3.6

162

0.97

199

345

15

220

 

165.75

166.05

0.30

0.3

442

2.17

867

2,260

101

572

 

586.35

592.25

5.90

5.2

101

0.99

44

115

58

160

 

614.90

616.90

2.00

1.8

96

0.85

81

306

14

147

 

621.15

622.50

1.35

1.2

98

0.9

143

151

14

152

 

635.70

637.25

1.55

1.4

121

0.59

86

275

13

157

 

SJOM-554

267.60

270.60

3.00

2.5

292

3

1,509

2,641

210

472

TCD

 

SJOM-565

159.00

159.65

0.65

0.6

192

0.79

1,320

2,360

188

239

TNE

 

161.10

164.00

2.90

2.7

160

0.82

1,012

2,327

36

209

 

166.05

166.35

0.30

0.3

475

1.43

891

2,760

137

561

 

SJOM-566

441.75

442.40

0.65

0.5

85

0.14

28,938

63,062

3,060

93

TCD

 

SJOM-575

Assays pending

TCD

 

ETW = Estimated true width; *Ag Eq calculated at Au:Ag ratio of 60 based on metal prices of US$1,140/oz Au and US$19.00/oz Ag and metallurgical recoveries of 89% for both Au & Ag; TNE = Trinidad North Extension; TCD = Trinidad Central Deep

In addition to the exploration drilling detailed above, 70 infill drill holes totaling 13,431.05 meters have been completed from underground drilling stations after the June 30, 2015 cut-off date. The infill drilling was focused primarily on defining the stockwork mineralization in the Trinidad Central and Trinidad North areas. In general, the infill drill holes were drilled sub-perpendicular to the trend of the mineralization.


 

 

 

 

 

 

 

August 20, 2016

Page 62 of 194



Table 10.4 Significant infill drill results post the data cut-off date of June 30, 2015

 

Hole ID

From (m)

To (m)

Int.
(m)

Ag
(g/t)

Au
(g/t)

Pb
(ppm)

Zn
(ppm)

Cu
(ppm)

Ag Eq*
(g/t)

 

SJOM-479

122.95

124

1.05

137

1.49

101

246

21

226

 

179.06

182.6

3.54

378

2.45

1,676

2,803

626

525

 

319.45

320.76

1.31

800

1.89

1,617

3,876

257

913

 

SJOM-482A

58.74

60.36

1.62

145

1.35

74

203

128

226

 

SJOM-484

64.48

67.19

2.71

638

4.6

645

1,090

124

914

 

SJOM-485

81

81.5

0.5

763

3.48

601

1,460

109

972

 

SJOM-490

62.18

78.15

15.97

369

2.18

542

1,034

88

500

 

SJOM-496A

114.45

123.6

9.15

265

1.64

1,704

5,590

272

363

 

127.45

127.95

0.5

915

5.7

1,470

1,930

110

1,257

 

132.9

136

3.1

258

1.76

819

1,505

151

364

 

155.65

157

1.35

143

1.09

580

895

74

208

 

SJOM-499

125.6

134.68

9.08

363

2.89

1,005

1,379

69

536

 

SJOM-500

100.85

102.05

1.2

203

1.09

961

2,130

68

268

 

SJOM-501

112.1

116.7

4.6

1,880

7.76

1,986

3,661

329

2,346

 

120.95

121.47

0.52

589

4.11

359

851

37

836

 

SJOM-503

42.2

43

0.8

211

1.55

1,660

3,180

268

304

 

52.7

53.95

1.25

190

0.98

733

3,054

28

249

 

67.45

73.25

5.8

2,141

10.8

2,775

6,789

677

2,789

 

SJOM-504

44.77

45.1

0.33

1,010

4.44

3,460

6,240

143

1,276

 

47.6

48.7

1.1

171

0.77

742

1,390

69

217

 

87.58

105.92

18.34

455

3.03

882

1,789

193

637

 

133.2

137.12

3.92

2,509

16.67

5,743

12,413

671

3,509

 

SJOM-505

124

137.4

13.4

313

3.42

1,557

3,042

224

518

 

160.98

184.3

23.32

597

4.05

1,670

2,838

52

841

 

SJOM-506

34.88

35.8

0.92

432

1.71

3,096

8,249

375

534

 

37.1

38.05

0.95

473

2.26

2,200

4,600

350

609

 

60.95

83

22.05

1,335

7.61

1,335

2,658

189

1,792

 

SJOM-508

76.45

94.95

18.5

287

1.61

995

1,781

157

383

 

129.8

132.1

2.3

216

1.13

108

179

15

284

 

SJOM-509

80.35

96.6

16.25

810

4.66

1,458

2,572

122

1,090

 

100.6

114.3

13.7

412

2.37

1,191

2,194

191

554

 

121.05

122.6

1.55

210

0.99

334

798

39

270

 

127.15

129.95

2.8

686

5.32

1,033

1,765

73

1,005

 

131.55

136

4.45

307

1.33

2,957

4,751

218

387

 

136

137.55

1.55

2,180

8

5,570

10,300

975

2,660

 

SJOM-510

39.7

41.5

1.8

984

3.15

3,940

7,700

215

1,173

 

72.6

97

24.4

686

3.79

855

1,689

100

914

 

103.45

118.35

14.9

414

2.27

463

841

30

550

 

SJOM-511

113.5

117.9

4.4

121

0.5

367

761

17

151

 

161.9

170.65

8.75

76

0.41

16

55

13

100

 

SJOM-512

90.65

118.4

27.75

694

4.5

2,179

3,839

189

964

 

141.9

143.2

1.3

314

1.51

909

1,410

31

405

 

148

162.2

14.2

281

1.63

1,154

2,099

100

379

 

SJOM-514

70.79

77

6.21

300

1.38

717

1,600

44

382

 

SJOM-515

49.65

57.45

7.8

309

1

1,142

2,309

80

368

 

65.5

88.5

23

477

2.63

1,150

2,380

130

635

 

SJOM-517

118.05

119.9

1.85

389

1.85

624

1,107

43

500

 

142.05

142.7

0.65

255

1.47

343

357

18

343


 

 

 

 

 

 

 

August 20, 2016

Page 63 of 194


 

Hole ID

From (m)

To (m)

Int.
(m)

Ag
(g/t)

Au
(g/t)

Pb
(ppm)

Zn
(ppm)

Cu
(ppm)

Ag Eq*
(g/t)

 

SJOM-518

69.8

74.35

4.55

580

2.39

1,755

5,505

85

724

 

80.7

110.67

29.97

361

2.37

756

1,437

101

504

 

119

120.14

1.14

152

0.64

243

450

120

190

 

121

121.55

0.55

1,385

5.98

2,660

14,350

158

1,744

 

126.5

142.5

16

414

1.88

1,368

2,842

244

527

 

SJOM-519

62.8

92

29.2

291

1.89

2,766

5,846

474

405

 

SJOM-520

115.2

122.7

7.5

154

0.7

410

838

19

196

 

SJOM-521

133.6

165.35

31.75

167

0.93

643

1,179

78

223

 

SJOM-522

65

66.4

1.4

69

0.38

75

197

13

91

 

SJOM-523A

156.3

163

6.7

399

1.93

1,244

2,543

179

515

 

SJOM-525

43.45

49.8

6.35

151

0.62

663

1,414

62

188

 

90.9

98.75

7.85

111

0.95

33

71

14

168

 

SJOM-526

112.7

116.7

4

143

0.67

193

371

33

183

 

147.3

156.6

9.3

188

0.74

1,594

2,369

136

232

 

SJOM-527

108.45

129.55

21.1

292

1.41

315

652

22

376

 

202.1

202.45

0.35

2,270

9.64

1,525

5,460

755

2,848

 

SJOM-528

87.33

97.05

9.72

482

3.41

165

345

27

686

 

118.38

120.18

1.8

495

2.18

465

646

37

626

 

127.7

140

12.3

167

0.88

138

200

17

220

 

SJOM-529

175.1

177.1

2

210

1.16

7

63

33

280

 

SJOM-530

147.3

151.15

3.85

363

1.87

956

1,983

57

476

 

155.3

156.35

1.05

334

0.9

504

898

34

388

 

195.4

201.7

6.3

709

3.82

1,665

3,066

230

938

 

228.8

229.6

0.8

1,075

4.57

354

555

239

1,349

 

249

249.85

0.85

3,020

10.8

2,800

5,060

459

3,668

 

SJOM-531

115.35

119.3

3.95

110

0.61

244

452

41

146

 

SJOM-533

59.8

65.26

5.46

251

0.74

1,130

2,594

49

295

 

93.25

102.1

8.85

94

0.52

81

120

10

125

 

SJOM-534

106.5

107.4

0.9

655

2.15

429

875

101

784

 

128.85

133.95

5.1

189

0.91

295

588

24

243

 

147.3

148.35

1.05

3,060

8.98

2,270

4,070

297

3,599

 

SJOM-535

82.85

87.3

4.45

176

1.41

192

386

29

261

 

136.9

137.75

0.85

326

2.97

22

84

37

504

 

SJOM-536A

65.15

68.2

3.05

170

0.67

567

1,004

34

210

 

94.95

104.95

10

432

2.16

428

906

29

561

 

SJOM-537

108.35

112.4

4.05

58

0.37

158

360

28

80

 

SJOM-538

123.85

124.91

1.06

604

2.33

21

63

27

744

 

SJOM-539

131.7

133.83

2.13

297

2.4

78

150

33

440

 

153.7

163.9

10.2

287

1.97

635

1,118

29

405

 

SJOM-540

108.8

113.9

5.1

153

1.15

162

330

14

222

 

SJOM-541

99.2

105

5.8

647

6.88

5,938

8,476

279

1,059

 

109.5

118.75

9.25

243

1.79

717

1,196

81

351

 

131.65

139.9

8.25

221

1.43

441

906

46

306

 

SJOM-542

140.75

142

1.25

188

0.92

104

245

40

243

 

SJOM-544

189.45

190.8

1.35

305

2.77

25

46

25

471

 

SJOM-545

83.05

94.4

11.35

2,158

15.03

2,502

4,485

588

3,060

 

SJOM-546

157

162.95

5.95

178

1.01

508

1,047

89

239

 

184.4

205.38

20.98

150

0.96

1,355

2,457

304

208

 

SJOM-547

93

111.25

18.25

343

2.26

1,287

2,434

127

479

 

134.3

137.3

3

334

1.68

27

63

19

435


 

 

 

 

 

 

 

August 20, 2016

Page 64 of 194


 

Hole ID

From (m)

To (m)

Int.
(m)

Ag
(g/t)

Au
(g/t)

Pb
(ppm)

Zn
(ppm)

Cu
(ppm)

Ag Eq*
(g/t)

 

SJOM-549

142.93

150.55

7.62

373

1.92

1,702

3,660

151

489

 

150.55

165.17

14.62

329

1.89

971

1,570

328

442

 

SJOM-550

77.9

84.15

6.25

213

0.96

1,102

1,523

39

271

 

108.6

110.2

1.6

588

3.12

388

1,216

51

775

 

SJOM-551

183.4

183.9

0.5

62

0.32

186

748

8

81

 

SJOM-552

119.5

121.96

2.46

118

0.78

286

658

30

165

 

SJOM-553

36.3

37.9

1.6

447

1.66

571

1,090

73

546

 

75.4

84.5

9.1

1,401

7.99

3,108

4,794

529

1,880

 

98.25

99.25

1

166

2.49

218

139

32

315

 

105.8

106.15

0.35

1,315

6.32

1,190

1,930

62

1,694

 

116

120

4

172

0.75

2,548

7,438

130

217

 

SJOM-555

39.95

42.65

2.7

364

1.59

322

489

50

459

 

73

74.1

1.1

465

2.75

2,270

4,710

27

630

 

85.7

106.25

20.55

1,663

11.23

3,324

4,106

440

2,337

 

123.1

124.45

1.35

882

4.72

2,540

5,770

452

1,165

 

SJOM-556

161.53

164.02

2.49

1,033

6.47

1,311

1,678

76

1,421

 

180.77

182.45

1.68

754

9.31

4,024

7,049

350

1,313

 

185.3

189.27

3.97

233

1.27

669

1,241

172

309

 

194.08

196.5

2.42

146

0.87

400

852

49

199

 

SJOM-557

43.85

45.6

1.75

162

0.79

1,945

4,130

107

209

 

48.4

50.15

1.75

410

1.03

928

1,675

75

472

 

60.5

66.2

5.7

388

1.73

699

1,982

74

492

 

98.1

106.4

8.3

1,547

11.83

4,223

7,182

779

2,257

 

122.5

123.6

1.1

814

4.19

1,815

4,040

148

1,065

 

SJOM-558

156.4

159.45

3.05

96

0.48

247

508

33

125

 

SJOM-559

133.43

143.05

9.62

171

0.85

223

487

29

222

 

SJOM-560

50.3

54.15

3.85

201

1.01

2,676

6,590

132

261

 

93.15

96.05

2.9

794

4.06

1,557

1,790

51

1,038

 

99.7

101.65

1.95

240

1.63

184

309

18

338

 

SJOM-561

102.7

111.45

8.75

294

1.75

604

1,327

96

398

 

SJOM-562

99.5

99.78

0.28

1,660

4.03

4,320

18,050

690

1,902

 

117.97

122.65

4.68

114

0.69

264

588

35

156

 

SJOM-563

74.5

82.45

7.95

225

1.22

294

626

30

298

 

118.85

141.05

22.2

311

2.27

2,182

4,046

234

447

 

SJOM-564

200.46

206.47

6.01

469

2.84

4,682

9,632

467

639

 

SJOM-567

99.35

106.37

7.02

224

1.76

419

812

55

330

 

SJOM-568

150.4

173.4

23

1,411

9.1

2,293

4,074

337

1,957

 

SJOM-569

155.65

159.1

3.45

492

2.95

1,169

2,112

188

669

 

165.35

166.1

0.75

143

0.85

2,140

4,580

61

194

 

170.15

175.55

5.4

153

0.79

813

1,709

44

201

 

SJOM-570

128.21

137.15

8.94

167

0.83

290

657

60

216

 

SJOM-571

118.1

119.8

1.7

226

1.45

424

1,081

93

313

 

149.05

150.6

1.55

318

1.55

449

891

52

411

 

158.6

159.9

1.3

393

2.07

365

1,165

52

517

 

SJOM-572

100.95

107.9

6.95

82

0.51

448

981

32

112

 

SJOM-573

145.86

152.4

6.54

224

1.38

376

902

44

306

 

178

188.35

10.35

202

1.27

1,004

1,628

129

278

 

SJOM-574

129.4

131

1.6

55

0.29

65

114

6

72

 

*Ag Eq calculated at Au:Ag ratio of 60 based on metal prices of US$1,140/oz Au and US$19.00/oz Ag and metallurgical recoveries of 89% for both Au & Ag


 

 

 

 

 

 

 

August 20, 2016

Page 65 of 194


An updated resource and reserve evaluation process was in-progress as of the effective date of this report that will incorporate the new drilling results into the block model and provide an update on the mineral resources and reserves as of year-end 2016.

10.5

Drill core recovery

Core recovery for the drilling completed to-date in the San Jose project area averages over 98 percent, independent of core size (Table 10.5). Core recovery within the mineralized zones is generally high due to the association of silicification and carbonatization with the mineralizing processes.

Table 10.5 Average core recovery by drill core size

 

Drill core size (diameter)

Recovery (%)

 

HQ (63.5mm)

98

 

NQ2 (50.6mm)

98

 

NQ (47.6mm)

99

 

BQ (36.4mm)

99

10.6

Extent of drilling

To-date, drilling has defined the Trinidad and Bonanza vein systems and associated Stockwork Zone over a strike length of approximately 1,300 meters and to depths exceeding 600 meters from the surface.

10.7

Drill hole collar surveys

Surface drill hole collars were surveyed using differential GPS and total station survey methods. Concrete monuments are constructed at each collar location recording the drill hole name, azimuth, inclination and total depth. At locations where the drill hole collar is located in a cultivated field, the collar monument is constructed approximately 50 cm below the actual surface.

Underground drill hole collars were surveyed using total station survey methods. Concrete monuments similar to those used for surface collars are constructed to mark the location with the drill hole name, azimuth, inclination and total depth recorded.

10.8

Downhole surveys

Down-hole surveys have been completed for 505 of the 510 drill holes completed by Pan American, Continuum, Fortuna and Cuzcatlan in the Trinidad and San Ignacio areas. Typically, the downhole surveys are completed at 50 meter intervals although commonly recent drill holes include downhole surveys at 10 m, 20 m, 30 m, 40 m and 50 m depths and then at 50 m intervals thereafter. All downhole surveys have been carried out by drilling contractor personnel using Reflex electronic downhole survey tools.

10.9

Drill sections

Representative drill sections displaying the mineralized interpretation of the Trinidad Deposit are displayed in Figures 10.3 to 10.5. A plan view showing the location of the sections is provided in Figure 7.6.

 

 

 

 

 

 

 

August 20, 2016

Page 66 of 194


Figure 10.3 Section displaying mineralization along 1846925N

[fortunasanjosetechreporta024.jpg]


 

 

 

 

 

 

 

August 20, 2016

Page 67 of 194


Figure 10.4 Section displaying mineralization along 1846975N

[fortunasanjosetechreporta025.jpg]


 

 

 

 

 

 

 

August 20, 2016

Page 68 of 194


Figure 10.5 Section displaying mineralization along 1847500N

[fortunasanjosetechreporta026.jpg]


 

 

 

 

 

 

 

August 20, 2016

Page 69 of 194


11

Sample Preparation, Analyses, and Security


The sampling methodology, preparation, and analyses differ depending on whether it is drill core or a channel sample. All samples are collected by geological staff of Minera Cuzcatlan with sample preparation and analysis being conducted either at the onsite Cuzcatlan laboratory (channel samples taken subsequent to February 2012) or transported to the ALS Chemex preparation facility in Guadalajara prior to being sent on for analysis at their laboratory in Vancouver (all exploration drill core and channel samples taken prior to February 2012). The Cuzcatlan on-site laboratory is in the process of becoming certified but was not as of the data cut-off date. Pulp splits and preparation duplicates, along with reference standards and blanks are routinely sent to the ISO certified ALS Chemex preparation and analytical facilities in Guadalajara and Vancouver respectively, in order to monitor the performance of the Cuzcatlan laboratory.

11.1

Sample preparation prior to dispatch of samples

11.1.1   Channel chip sampling

Channel chip samples are generally collected from the face of newly exposed underground workings. The entire process is carried out under the mine geology department’s supervision.

The location of each channel sample is determined using a compass and tape measure relative to a survey reference point determined at approximately nine meter intervals using Total Station equipment. Samplers measure the azimuth and distance from the underground survey reference point to the location of the channel. The channel distance information is recorded and used in conjunction with underground surveys so as to determine the starting coordinates of the channel. Each channel is not individually surveyed and the present methodology means the further the channel is from the survey reference point the greater the potential for spatial error.

Sampling is carried out at 3 m intervals within the drifts and stopes of all veins. The channel’s length and orientation are identified using paint in the underground working and by painting the channel number on the footwall. The channel is approximately 20 cm wide and approximately 1 to 2 cm deep, with each individual sample preferably being no smaller than 0.4 m and no longer than 1.5 m.

The area to be sampled is washed down to provide a clean view of the vein. The channel is sampled by taking a succession of chips in sequence from the hanging wall to the footwall perpendicular to the vein based on the geology and mineralization.

Samples, comprised of fragments, chips and mineral dust, are extracted using a chisel and hammer, along the channel’s length on a representative basis. For veins with narrow or reduced thickness (<0.20 m), the channel depth is increased thus allowing the minimum sample mass (5 kg) to be collected.

Sample collection is normally performed by two samplers, one using the hammer and chisel, and the other holding the receptacle (cradle), to collect rock and ore fragments. The cradle consists of a sack, with the mouth kept open by a wire ring. Fragments greater than 6 cm in diameter are not accepted.

 

 

 

 

 

 

 

August 20, 2016

Page 70 of 194


The obtained sample is deposited in a plastic sample bag with a sampling card and the assigned sample ID. The sampling equipment is then washed prior to the collection of the next sample. Once all the samples in the channel have been collected the sample bags are transported to the surface and sorted with quality control samples being inserted at industry standard insertion rates prior to delivery to the Cuzcatlan laboratory.

11.1.2   Core sampling

A geologist is responsible for determining and marking the drill core intervals to be sampled, selecting them based on geological and structural logging. The sample length must not exceed 2 m or be less than 20 cm.

Splitting of the core is performed by diamond saw. The geologist carefully determines the line of cutting, in such a way that both halves of the core are representative. The core cutting process is performed in a separate building adjacent to the core logging facilities. Water used to cool the saw is not re-circulated but stored in a tank to allow any fines to settle before final disposal.

Once the core has been split, half the sample is placed in a sample bag. A sampling card with the appropriate information is inserted with the core.

11.1.3   Bulk density determination

Bulk density samples have been primarily sourced from drill core (1,871 as of June 30, 2015) with a limited number being sampled from underground workings.

Density tests are performed at the ALS Chemex laboratory in Vancouver using the OA-GRA08A methodology. This test consists of coating the core sample in paraffin wax, measuring the sample weight in air then suspending the sample in water and measuring the weight again. The specific gravity is calculated using the following equation:


Specific Gravity =                          Δ                      .

                                      B C [(B A) / Dwax]

Where

Δ = weight of sample in air

B = weight of waxed sample in air

C = weight of waxed sample suspended in water

D = density of wax

11.2

Dispatch of samples, sample preparation, assaying and analytical procedures

11.2.1   Sample dispatch

Following the sawing of drill core or the collection of chip fragments underground (described above) samples were placed in polyethylene sample bags with a sample tag detailing a unique sample identifier. The same sample identifier is marked on the outside of the bag and it is sealed with a cable tie. Secured sample bags are then placed in rice sacks. If the samples are from the underground channels they are delivered each day to the Cuzcatlan onsite laboratory for preparation and analyses.

 

 

 

 

 

 

 

August 20, 2016

Page 71 of 194


If the samples are of drill core, the rice sacks are labeled with the company name, number of samples contained in the sack and the sample number sequence. The rice sacks with the samples are then sealed with double cable ties and stored in a secure, dry and clean location. The rice sacks are subsequently transported by authorized company personnel to commercial freight shipment offices in Oaxaca for air transport to the ALS Chemex sample preparation facility in Guadalajara, Jalisco, Mexico.

11.2.2   Sample preparation

Cuzcatlan Laboratory

Upon receipt of a sample batch the laboratory staff immediately verifies that sample bags are sealed and undamaged. Sample numbers and ID’s are checked to ensure they match that as detailed in the submittal form provided by the geology department. If any damaged, missing, or extra samples are detected the sample batch is rejected and the geology department is contacted immediately to investigate and resolve the discrepancy. If the sample batch is accepted the samples are sequentially coded and registered as received.

Accepted samples are then transferred to individual stainless steel trays that have a maximum capacity of 7 kg, with their corresponding sample ID’s for drying. If the sample is excessively wet a little water is used to clean out the inside of the sample bag and ensure all fines are collected in the metal trays. The trays are placed on a trolley then placed into an electric furnace oven for 2 to 4 hours at a temperature of 100-118°C until weight is constant.

Once samples have been dried they are transferred to a separate ventilated room for crushing. The operator checks the samples received match those on the submittal form before each sample is fed into a terminator crusher in turn to reduce the original particle size so that 75 percent passes a 10 mesh sieve size (2 mm). The sample may have to be put through the crusher twice if the required particle size is not achieved on the first pass. The crushing equipment is cleaned using compressed air and a barren quartz flush after each sample.

Once the sample has been crushed it is homogenized and reduced in size to approximately 1,000 g using a single tier Jones riffle splitter. The reduced sample is returned to the sampling tray for pulverizing whereas the coarse reject material is returned to a labeled sample bag and temporarily placed in a separate storage room for transferal to the long term storage facilities.

Crushed samples are pulverized using a Rocklab standard LM2 disc mill so that 85 percent of particles pass a 200 mesh sieve size. The pulverized sample is then homogenized by placing it in the center of a 40 cm x 50 cm rubber mat and lifting opposite corners five times each. The pulp sample is carefully placed in an envelope along with the sample ID label. Envelopes are taken to the balance room where they are checked to ensure the samples registered as having being received and processed match those provided in the envelopes.

ALS Chemex Laboratory

All exploration core samples are sent to the ALS Chemex sample preparation facility in Guadalajara, Mexico. Upon arrival a notification of sample reception is transmitted to Minera Cuzcatlan and the samples entered into the laboratory sample management system. Following drying, the samples are weighed and the entire sample crushed to a minimum of 70 percent passing a 10 mesh sieve size. The crushed sample is then

 

 

 

 

 

 

 

August 20, 2016

Page 72 of 194


reduced in size by passing the entire sample through a riffle splitter until a 250 g split is obtained. The 250 g split is then pulverized to a minimum of 85 percent passing a 200 mesh sieve size. The pulverized samples are subsequently grouped by sample lot and shipped by commercial air freight to ALS Chemex’s analytical facility in Vancouver, British Columbia for analysis.

11.2.3   Sample analysis

Cuzcatlan Laboratory

Upon receipt of samples in the analytical laboratory, all pulps are re-checked to ensure they match the list in the submittal form. Two samples from the pulp envelope are then taken. One sample is analyzed using atomic absorption spectroscopy and the other by fire assay with gravimetric finish. Atomic absorption results are recorded when silver grades are less than 500 g/t or when gold grades are less than 6.5 g/t, otherwise the gravimetric results are recorded.

For the atomic absorption finish, 2 g of the pulp is weighed and added to a beaker, along with 40 ml of hydrochloric acid, 10 ml of nitric acid, and 10 ml of perchloric acid and heated gently at 90-100 °C until all the sample is digested. It is then cooled before the volume is increased with distilled water to approximately 200 ml prior to analysis by atomic absorption. Two machines are used one calibrated for gold and one for silver.

The above process is equivalent to the ALS Chemex OG62, 4 acid digestion with AAS finish.

For the fire assay with gravimetric finish, 30 g of the pulp is weighed and added to a crucible, along with 150 g of flux. The material is then carefully homogenized before being covered by a thin layer of borax.

The mixture is placed in a preheated oven at 1,050°C ± 5°C for 40 to 45 minutes. Once the crucibles have cooled the slag material is separated and discarded with the remaining material being transferred to a ceramic cup and placed in an oven at a temperature of 950 °C ± 2°C before it is reduced to 849 °C ± 2°C for 30 minutes in order to evaporate any lead and leave behind a clean doré (Ag/Au).

The doré is careful weighed on a micro balance before being transferred to a ceramic cup and dilute nitric acid added until 25 to 75 percent of the crucible is filled. The ceramic pots are placed in an oven for approximately 30 minutes at 110 °C ± 10°C.   The pots are removed from the oven and the silver nitrate solution is decanted leaving the gold. The remaining gold is washed with dilute (4 percent) ammonium hydroxide and then rinsed with distilled water. The calcined crucibles containing the gold are placed into an oven for 10 to 15 seconds at a temperature of 800 °C. Finally, the crucibles are removed from the oven, cooled and the gold weighed on a microbalance. The gold and silver contents are calculated using these weights.

The above process is the equivalent of the ALS Chemex Method ME-GRA21 (Fire assay charge with gravimetric finish).

ALS Chemex

Upon arrival at ALS Chemex’s analytical facility in Vancouver, British Columbia, the sample identity data were entered into the company’s Laboratory Information Management System (LIMS). Analysis consists of the following procedures:

·

Homogenization and splitting of the samples;

 

 

 

 

 

 

 

August 20, 2016

Page 73 of 194


·

Analysis for silver by ALS-Chemex Method ME-ICP41 – Aqua regia digestion and ICP-Atomic Emission Spectroscopy (ICP-AES) finish;

·

For samples where silver ICP analysis exceeded 100 ppm the samples were rerun by ALS Chemex Method Ag-GRA21 – 30 g fire assay charge with gravimetric finish;

·

Fire assay for gold by ALS Chemex Method Au-AA23 – 30 g fire assay charge with Atomic Absorption Spectroscopy (AAS) finish;

·

For samples where gold AAS analysis exceeded 10 ppm the samples were rerun by ALS Chemex Method Au-GRA21 – 30 g fire assay charge with gravimetric finish;

·

Analysis for 34 other elements by ALS-Chemex Method ME-ICP41 – Aqua regia digestion and ICP-Atomic Emission Spectroscopy (ICP-AES) finish;

·

For samples where lead and zinc ICP analysis results exceeded 10,000 ppm (1.0 percent), the samples were re-run by ALS-Chemex Method PB-AA46 and Method ZN-AA46 - Aqua regia digestion and Atomic Absorption Spectroscopy (AAS) finish.

All laboratory internal quality control results are reported on the laboratory assay certificates. Sample pulps and rejects are temporarily stored by ALS Chemex for later shipment back to the San Jose project site.

11.3

Sample security and chain of custody

Sample collection and transportation of drill core and channel samples is the responsibility of Brownfields exploration and the Cuzcatlan mine geology departments.

Exploration core boxes are sealed and carefully transported to the core logging facilities located adjacent to the mine offices where there is sufficient room to layout and examine several holes at a time. Once logging and sampling have been performed, the core is transferred to the permanent storage facility at the mine site. The onsite storage facility is dry and well illuminated, with metal shelving. Core is stored chronologically and location plans of the warehouse provide easy access to all core collected by Minera Cuzcatlan.

The drill core from the infill drilling program is stored in the same warehouse as the exploration core. The storage facility is managed by the Cuzcatlan geology department and any removal of material must receive their approval.

Coarse reject material from exploration and infill drill core is presently being stored securely in a separate warehouse. Pulps from the exploration and infill drill programs are stored in a secure and dry pulp storage facility.

Coarse reject material from channel samples are collected from the Cuzcatlan laboratory every day and stored in a storage facility located in a secure building half a kilometer from the main operation. Pulps of channel samples analyzed by ALS Chemex are also stored in the same storage facility as the coarse reject material. Pulps of channel samples analyzed by the Cuzcatlan laboratory are stored in a secure storage facility at the operation.

Samples are retained in accordance with the Fortuna corporate sample retention policy. All drill core and coarse rejects and pulps from the drill core are stored for the life of

 

 

 

 

 

 

 

August 20, 2016

Page 74 of 194


mine. Disposal of coarse rejects from surface samples is performed after 90 days and is controlled by the exploration department. Disposal of coarse rejects from underground channel samples is performed after 90 days and is the responsibility of the Geology Superintendent.

11.4

Quality control measures

The implementation of a quality assurance/quality control (QAQC) program is current industry best practice and involves establishing appropriate procedures and the routine insertion of certified reference material, blanks, and duplicates to monitor the sampling, sample preparation and analytical process. Analysis of QC data is made to assess the reliability of sample assay data and the confidence in the data used for the estimation.

Pan American and Continuum did not insert QC samples during their drill programs. In order to verify the Continuum results Fortuna submitted 42 samples representing 14 percent of the total assessed samples for re-analysis, consisting of 23 pulp duplicates and 19 field duplicates (quarter core taken of the remaining half). The results were independently reviewed by Resource Modeling Inc. (RMI) who concluded ‘that there was no significant bias between the original Continuum assays and the 42 check assays’ (Lechner & Earnest, 2009). Fortuna agrees with this conclusion. The Pan American and Continuum drilling represents less than 2 percent of the total samples assayed in the Trinidad Deposit, with Minera Cuzcatlan/Fortuna responsible for assaying the other 98 percent.

Minera Cuzcatlan routinely inserts certified standards, blanks, field, preparation (coarse reject) and pulp duplicates to the Cuzcatlan and ALS Chemex laboratories.

The Minera Cuzcatlan laboratory has been the primary laboratory for assaying channel samples since February 2012 with the results of the inserted QC samples detailed below. Prior to this channel samples were sent to ALS Chemex along with appropriate numbers of standards, blanks, and duplicates, which indicated reasonable levels of accuracy, precision, and no contamination or sample switching issues. These results have not been detailed in this Technical Report as they correspond to areas long extracted. Exploration and infill drill core is sent to the ALS Chemex laboratory with accompanying standards, blanks and duplicates with the QC results presented below.

11.4.1   Standard reference material

Standard reference material (SRM) are samples that are used to measure the accuracy of analytical processes and are composed of material that has been thoroughly analyzed to accurately determine its grade within known error limits. SRM is inserted by the geologist into the sample stream, and the expected value is concealed from the laboratory, even though the laboratory will inevitably know that the sample is a SRM of some sort. By comparing the results of a laboratory’s analysis of a SRM to its certified value, the accuracy of the result is monitored.

SRM have been used to assess the accuracy of the assay results from both the Cuzcatlan and ALS Chemex laboratories having been placed into the sample stream by Minera Cuzcatlan geologists to monitor accuracy of the analytical process. SRM results detailed in this Technical Report are presented in a tabular form; results are however assessed at the operation on a monthly basis using time series graphs to identify trends or biases.

Cuzcatlan Laboratory

This analysis focuses on the submission of 2,231 standards with 34,640 channel samples (submission rate of 1 in 16 samples) between February, 2012 and June 30, 2015 to the

 

 

 

 

 

 

 

August 20, 2016

Page 75 of 194


Cuzcatlan laboratory corresponding to the majority of channel samples taken at the operation. As described above the Cuzcatlan laboratory employs a three acid digestion methodology with atomic absorption for assaying silver, unless the grade is greater than 500 g/t Ag, in which case the sample is re-assayed by fire assay with a gravimetric finish. For gold, the sample is assayed using fire assay with atomic absorption finish unless the gold greater is greater than 6.5 g/t Au, in which case the sample is re-assayed with a gravimetric finish.

The grade characteristics of the twelve different SRM’s used since February 2012 at the Cuzcatlan laboratory and the assaying methodology they were used to monitor are detailed in Table 11.1.

Table 11.1 Accepted values for standards inserted at Cuzcatlan laboratory

 

Method

Standard

Silver (g/t)

Gold (g/t)

 

Best value

Std Dev

Best value

Std Dev

 

Silver – AA-3Ac

Gold – FA-AA

CDN-CMC-1

38.3

1.8

0.361

0.018

 

CDN-CMC-2

65.4

2.45

0.563

0.027

 

CDN-CMC-3

170

3.25

1.50

0.04

 

CDN-CMC-4

280

4.7

2.30

0.065

 

CDN-CMC-6

44.4

2.15

0.36

0.02

 

CDN-CMC-7

107.0

3.3

0.94

0.045

 

CDN-CMC-8

168.8

5.6

1.42

0.05

 

CDN-CMC-9

398.0

14.0

3.915

0.126

 

CDN-FCM-2

73.9

3.65

1.37

0.06

 

CDN-GS-5H

50.4

1.35

3.84

0.14

 

CDN-ME-4

414

8.5

2.61

0.15

 

Silver – FA-GRAV

Gold – FA-GRAV

CDN-CMC-5

1,312

26.5

10.30

0.25

The majority of standards (9 of the 12) have been generated from in-house coarse reject material and certified by CDN Resource Laboratories Ltd in Vancouver, Canada.

Results for the SRM submitted to the Cuzcatlan laboratory are detailed in Table 11.2. In addition to statistical analysis, graphical analysis of the results was also conducted to assess for trends and bias in the data.

Table 11.2 Results for standards inserted at Cuzcatlan laboratory

 

Standard

Silver (g/t)

Gold (g/t)

 

No. submitted

No. of fails*

Pass (%)

No. submitted

No. of fails*

Pass (%)

 

CDN-CMC-1

370

1

100

370

7

98

 

CDN-CMC-2

366

2

99

366

0

100

 

CDN-CMC-3

397

19

95

397

33

92

 

CDN-CMC-4

411

12

97

411

39

91

 

CDN-CMC-6

36

1

97

36

1

97

 

CDN-CMC-7

37

0

100

37

1

97

 

CDN-CMC-8

39

0

100

39

0

100

 

CDN-CMC-9

38

1

97

38

0

100

 

CDN-FCM-2

1

1

0

1

1

0

 

CDN-GS-5H

37

20

46

37

9

76

 

CDN-ME-4

16

1

94

16

3

81

 

CDN-CMC-5

483

9

98

483

35

93

 

Total

2,231

67

97

2,231

129

94

 

*Fail being >± 3 standard deviations from best value


 

 

 

 

 

 

 

August 20, 2016

Page 76 of 194


Pass rates reported for standards submitted with channel samples since mining commenced to the data cut-off date for silver and gold values are 97 percent and 94 percent respectively. Two of the purchased standards (CDN-FCM-2 and CDN-GS-5H) failed to provide representative samples for the assaying process and submission ceased in favor of the in-house standards. The accuracy levels for silver and gold can be regarded as acceptable. The Cuzcatlan laboratory had some initial issues with its protocols and equipment regarding gold assaying in the second half of 2012 and early 2013. The laboratory has been through several external audits and the revisions have resulted in improvements in accuracy of the gold grades.

ALS Chemex Laboratory

Drill core (exploration and infill) is sent to ALS Chemex for assaying. As described above, silver is assayed by inductively coupled plasma atomic emission spectroscopy (ICP-AES), unless the grade is greater than 100 g/t Ag, in which case the sample is re-assayed by fire assay with a gravimetric finish (FA-GRAV).

A total of 2,306 standards to monitor the accuracy of silver assays were submitted with 52,966 drill core samples representing a submission rate of 1 in 23 samples between 2006 and June 30, 2015, of which 1,163 were submitted for assaying by ICP-AES (Table 11.3) and 1,143 by FA-GRAV (Table 11.4).

Table 11.3 Results for SRM inserted with drill core assayed for silver by ICP-AES

 

Standard

Best value (g/t)

Silver (g/t)

 

No. submitted

No. of fails*

Pass (%)

 

CDN-CMC-1

38.3

93

0

100

 

CDN-CMC-2

65.4

149

2

99

 

CDN-CMC-6

45.0

30

1

97

 

CDN-FCM-2

73.9

5

1

80

 

CDN-FCM-3

23.6

1

1

0

 

CDN-FCM-5

28.4

9

0

100

 

CDN-FCM-7

64.7

8

2

75

 

CDN-GS-5J

72.5

27

2

93

 

CDN-HC-2

15.3

126

83

34

 

CDN-ME-1101

68.2

93

3

97

 

CDN-ME-12

52.5

74

2

97

 

CDN-ME-1201

37.6

3

0

100

 

CDN-ME-1202

10.0

1

0

100

 

CDN-ME-1204

58.0

88

0

100

 

CDN-ME-1205

25.6

136

5

96

 

CDN-ME-1301

26.1

20

0

100

 

CDN-ME-1304

34.0

14

0

100

 

CDN-ME-16

30.8

108

11

90

 

CDN-ME-18

58.2

11

0

100

 

CDN-ME-2

14.0

4

0

100

 

Total

1,163

126

89


 

 

 

 

 

 

 

August 20, 2016

Page 77 of 194


Table 11.4 Results for SRM inserted with drill core assayed for silver by FA-GRAV

 

Standard

Best value (g/t)

Silver (g/t)

 

No. submitted

No. of fails*

Pass (%)

 

CDN-CMC-3

170.0

203

20

90

 

CDN-CMC-4

280.0

161

15

91

 

CDN-CMC-5

1,312.0

64

3

95

 

CDN-CMC-7

105.6

36

1

97

 

CDN-CMC-8

166.5

34

0

100

 

CDN-CMC-9

399.0

37

0

100

 

CDN-GS-5G

101.8

14

0

100

 

CDN-HLHZ

101.2

103

11

89

 

CDN-ME-1206

274.0

128

4

97

 

CDN-ME-1302

418.9

30

0

100

 

CDN-ME-1303

152.0

43

1

98

 

CDN-ME-1305

231.0

21

0

100

 

CDN-ME-19

103.0

103

3

97

 

CDN-ME-4

402.0

40

0

100

 

CDN-ME-5

206.1

23

1

96

 

CDN-ME-7

150.7

9

0

100

 

PM-1106

812.0

87

10

89

 

PM-1112

227.7

15

1

93

 

Total

1,143

62

95

SRM inserted to assess silver grades using ICP-AES returned a pass rate of 89 percent whereas SRM assessing silver grades using FA-GRAV had a pass rate of 95 percent. It should be noted that many of the failures (83 of the 126) observed in the ICP-AES can be attributed to standard CDN-HC-2 which was thought to be compromised and insertion ceased. If this standard is ignored the silver accuracy levels can be regarded as reasonable.

Gold is assayed by fire assay with atomic absorption finish (FA-AA) unless the gold is greater than 10 g/t Au, in which case the sample is re-assayed with a gravimetric finish (FA-GRAV).

A total of 2,861 standards to monitor the accuracy of gold assays were submitted with 52,966 drill core samples representing a submission rate of 1 in 19 samples between 2006 and June 30, 2015, of which 2,784 were submitted for assaying by FA-AA (Table 11.5) and 77 by FA-GRAV (Table 11.6).

Table 11.5 Results for SRM inserted with drill core assayed for gold by FA-AA

 

Standard

Best value (g/t)

Gold (g/t)

 

No. submitted

No. of fails*

Pass (%)

 

CDN-CGS-20

7.75

32

1

97

 

CDN-CM-2

1.42

163

5

97

 

CDN-CMC-1

0.36

93

1

99

 

CDN-CMC-2

0.56

225

18

92

 

CDN-CMC-3

1.50

204

21

90

 

CDN-CMC-4

2.30

161

8

95

 

CDN-CMC-6

0.36

30

1

97

 

CDN-CMC-7

0.94

36

1

97

 

CDN-CMC-8

1.42

34

0

100

 

CDN-CMC-9

3.92

37

0

100

 

CDN-FCM-2

1.37

83

16

81


 

 

 

 

 

 

 

August 20, 2016

Page 78 of 194


 

Standard

Best value (g/t)

Gold (g/t)

 

No. submitted

No. of fails*

Pass (%)

 

CDN-FCM-5

0.55

9

2

78

 

CDN-FCM-7

0.90

8

0

100

 

CDN-GS-3B

3.47

67

4

94

 

CDN-GS-3C

3.58

25

0

100

 

CDN-GS-3D

3.41

49

1

98

 

CDN-GS-5G

4.77

14

1

93

 

CDN-GS-5J

4.90

27

1

96

 

CDN-GS-5K

3.85

95

0

100

 

CDN-HC-2

1.67

126

22

83

 

CDN-HLHZ

1.31

95

10

89

 

CDN-ME-1101

0.56

93

1

99

 

CDN-ME-12

0.35

74

2

97

 

CDN-ME-1201

0.13

3

0

100

 

CDN-ME-1204

0.98

88

5

94

 

CDN-ME-1205

2.20

113

3

97

 

CDN-ME-1206

2.61

105

1

99

 

CDN-ME-1301

0.44

20

0

100

 

CDN-ME-1302

2.41

30

0

100

 

CDN-ME-1303

0.92

43

2

95

 

CDN-ME-1304

1.80

14

1

93

 

CDN-ME-1305

1.92

21

1

95

 

CDN-ME-16

1.48

108

4

96

 

CDN-ME-18

0.51

11

2

82

 

CDN-ME-19

0.62

103

7

93

 

CDN-ME-2

2.10

4

0

100

 

CDN-ME-4

2.61

40

0

100

 

CDN-ME-5

1.07

23

2

91

 

CDN-ME-7

0.22

9

3

67

 

PM-112

1.35

15

1

93

 

PM-160

4.49

114

39

66

 

PM-409

1.13

89

13

85

 

Total

2,695

201

93


Table 11.6 Results for SRM inserted with drill core assayed for gold by FA-GRAV

 

Standard

Best value (g/t)

Gold (g/t)

 

No. submitted

No. of fails*

Pass (%)

 

CDN-CMC-5

10.30

65

6

91

 

CDN-GS-47

47.12

12

0

100

 

Total

77

6

92

SRM inserted to assess gold grades using FA-AA returned a pass rate of 93 percent whereas SRM assessing gold grades using FA-GRAV had a pass rate of 92 percent. It should be noted that the standards that tended to fail at a higher rate were those inserted at the beginning of the monitoring program with results improving as time has progressed. The gold accuracy levels can be regarded as reasonable for estimation purposes.

11.4.2   Blanks

Field blank samples are composed of material that is known to contain grades that are less than the detection limit of the analytical method in use and are inserted by the geologist in the field. Blank sample analysis is a method of determining sample switching and cross-contamination of samples during the sample preparation or analysis

 

 

 

 

 

 

 

August 20, 2016

Page 79 of 194


processes. Minera Cuzcatlan uses coarse marble sourced from a local quarry and provided by an external supplier as their blank sample material.

Cuzcatlan Laboratory

The analysis focuses on the submission of 2,222 blanks since February 2012 to June 30, 2015 representing a submission rate of 1 in 16 samples. Results of the blanks submitted indicate that cross contamination and mislabeling are not material issues at the Cuzcatlan laboratory. Of the 2,222 blank samples submitted six exceeded the fail line (set at two times the lower detection limit) for silver assays and fourteen for gold assays indicating an excellent result with pass rates greater than 99 percent.

ALS Chemex Laboratory

A total of 2,755 blanks were submitted with core samples to the ALS Chemex laboratory by Fortuna and Minera Cuzcatlan covering all core submitted since 2006 representing a submission rate of 1 in 18 samples. Of the 2,755 blank samples submitted 31 exceeded the fail line (set at two times the lower detection limit) for silver, and 10 exceeded the fail line for gold assays. This represents a pass rate of greater than 99 percent for both silver and gold blank submissions. If two blanks failed in succession, all assay results for the batch were automatically reviewed and re-analyzed if deemed necessary. Blank results from ALS Chemex are regarded as acceptable indicating no significant sample switching or contamination.

11.4.3   Duplicates

The precision of sampling and analytical results can be measured by re-analyzing the same sample using the same methodology. The variance between the measured results is a measure of their precision. Precision is affected by mineralogical factors such as grain size and distribution and inconsistencies in the sample preparation and analysis processes. There are a number of different duplicate sample types which can be used to determine the precision for the entire sampling process, sample preparation, and analytical process. A description of the different types of duplicates used by Minera Cuzcatlan is provided in Table 11.7.

Table 11.7 Duplicate types used by Minera Cuzcatlan

 

Duplicate

Description

 

Field

Sample generated by another sampling operation at the same collection point. Includes a second channel sample taken parallel to the first or the second half of drill core sample and submitted in the same or separate batch to the same (primary) laboratory.

 

Preparation

Second sample obtained from splitting the coarse crushed rock during sample preparation and submitted in the same batch by the laboratory.

 

Laboratory

Second sample obtained from splitting the pulverized material during sample preparation and submitted in the same batch by the laboratory.

 

Reject assay

Second sample obtained from splitting the coarse crushed rock during sample preparation and submitted blind to the same or different laboratory that assayed the original sample.

 

Duplicate assay

Second sample obtained from splitting the pulverized material during sample preparation and submitted blind at a later date to the same laboratory that assayed the original pulp.

 

Check assay

Second sample obtained from the pulverized material during sample preparation and sent to an umpire laboratory for analysis.

Numerous plots and graphs are used on a monthly basis to monitor precision and bias levels. A brief description of the plots employed in the analysis of Cuzcatlan duplicate data, is described below:

 

 

 

 

 

 

 

August 20, 2016

Page 80 of 194


·

Absolute relative difference (ARD) statistics: relative difference of the paired values divided by their average.

·

Scatter plot: assesses the degree of scatter of the duplicate result plotted against the original value, which allows for bias characterization and regression calculations.

·

Ranked half absolute relative difference (HARD) of samples plotted against their rank % value.

Duplicates were submitted to both the Cuzcatlan laboratory (with channel samples) and the ALS Chemex laboratory (with drill core). The ALS laboratory also acts as the umpire laboratory, analyzing reject assays and check assays (pulps) from the Cuzcatlan laboratory.

If both the original and duplicate result returned a value less than ten times the detection limit the result was disregarded for the ARD analysis due to distortion in the precision levels at very low grades close to the limits at which the instrumentation can measure. These very low values are not seen as material and can distort more meaningful results if they are not removed.

Cuzcatlan Laboratory

Minera Cuzcatlan inserts field duplicates with channel samples as part of its QAQC program. Preparation and laboratory duplicates are inserted by the laboratory whereas reject assays and duplicate assays are inserted blind from the geology department. Check assays (both coarse rejects and pulps) from the Cuzcatlan laboratory are sent to the certified laboratory of ALS Chemex to provide an external monitor of precision. Standards and blanks are also submitted with the check assays to ensure the accuracy of the ALS results. Absolute relative difference (ARD) results for duplicates used to assess the Cuzcatlan laboratory are displayed in Table 11.8.

Table 11.8 Duplicate results for Cuzcatlan laboratory

 

Type of Duplicate

Metal

Assay Technique

No. of duplicates analyzed#

Percent of samples meeting ARD* acceptance criteria

 

Field Duplicate1

Ag (g/t)

AA-3Ac

562

52

 

FA-GRAV

325

50

 

Au (g/t)

FA-AA

616

51

 

FA-GRAV

192

49

 

Preparation dulpicate2

Ag (g/t)

AA-3Ac

2,314

97

 

FA-GRAV

1,098

98

 

Au (g/t)

FA-AA

504

99

 

FA-GRAV

349

99

 

Laboratory Duplicate3

Ag (g/t)

AA-3Ac

1,893

92

 

FA-GRAV

647

94

 

Au (g/t)

FA-AA

1,521

90

 

FA-GRAV

426

96

 

Reject assays4

Ag (g/t)

AA-3Ac

750

89

 

FA-GRAV

196

92

 

Au (g/t)

FA-AA

833

83

 

FA-GRAV

91

91

 

Duplicate assays (pulps)5

Ag (g/t)

AA-3Ac

834

82

 

FA-GRAV

238

90

 

Au (g/t)

FA-AA

897

64

 

FA-GRAV

111

86


 

 

 

 

 

 

 

August 20, 2016

Page 81 of 194


 

Type of Duplicate

Metal

Assay Technique

No. of duplicates analyzed#

Percent of samples meeting ARD* acceptance criteria

 

Check assays (rejects)6

Ag (g/t)

AA-3Ac

924

85

 

FA-GRAV

410

86

 

Au (g/t)

FA-AA

973

86

 

FA-GRAV

308

75

 

Check assays (pulps)7

Ag (g/t)

AA-3Ac

1,181

89

 

FA-GRAV

379

91

 

Au (g/t)

FA-AA

1,284

83

 

FA-GRAV

230

83

 

*ARD = Absolute Relative Difference

# Values that are less than x10 the lower detection limit for both samples have been excluded from the statistics.

1.

Acceptable ARD value for field duplicates is >90% of the population being less than 0.3.

2.

Acceptable ARD value for preparation duplicates is >90% of the population being less than 0.2.

3.

Acceptable ARD value for laboratory duplicates is >90% of the population being less than 0.1.

4.

Acceptable ARD value for reject assays is >90% of the population being less than 0.2.

5.

Acceptable ARD value for duplicate assay pulps is >90% of the population being less than 0.1.

6.

Acceptable ARD value for check assays rejects is >90% of the population being less than 0.2

7.

Acceptable ARD value for check assays pulps is >90% of the population being less than 0.1

In general precision levels are reasonable with the majority of ARD values being greater than 80 percent. However, field duplicate results are poor for both silver and gold. The operation has tested numerous practices to improve the sampling procedure, such as including: closer supervision of the sampling process; increasing the sampling mass; trying alternative sampling methods with limited success. In addition, several adjustments have been made by the laboratory to improve the gold analytical techniques with improvements seen over the years.

Results from the umpire laboratory also indicate reasonable precision levels suggesting the issue with the field duplicates is not a Cuzcatalan laboratory issue.

The poor precision levels for the field duplicates have been attributed to the heterogeneous nature of the mineralization with the presence of a moderate to high nugget effect. It is worth noting that the results observed for the precision levels for the channel samples is similar to that of the drill core, suggesting that sampling error is not the problem.

ALS Chemex Laboratory

Minera Cuzcatlan has primarily relied on the insertion of field duplicates, reject assays (coarse rejects) and duplicate assays (pulps) to assess the precision of drill core results from the ALS Chemex laboratory. The operation also monitors the results of the in-house preparation and laboratory duplicates inserted by ALS. Minera Cuzcutlan also regularly sends check assays (both coarse rejects and pulps) to the umpire laboratory of SGS to provide an external monitor of precision. Standards and blanks are also submitted with the check assays to ensure the accuracy of the SGS laboratory.

Precision results for exploration core samples evaluated by ALS Chemex, expressed as ARD are detailed in Table 11.9.

Table 11.9 Duplicate results of drill core submitted to ALS Chemex

 

Type of Duplicate

Metal

Assay Technique

No. of duplicates analyzed#

Percent of samples meeting ARD* acceptance criteria

 

Field Duplicate1

Ag (g/t)

ICP-AES

621

56

 

FA-GRAV

240

58

 

Au (g/t)

FA-AA

760

53

 

FA-GRAV

7

72


 

 

 

 

 

 

 

August 20, 2016

Page 82 of 194


 

Type of Duplicate

Metal

Assay Technique

No. of duplicates analyzed#

Percent of samples meeting ARD* acceptance criteria

 

Preparation dulpicate2

Ag (g/t)

ICP-AES

311

75

 

FA-GRAV

53

93

 

Au (g/t)

FA-AA

256

75

 

FA-GRAV

0

-

 

Laboratory Duplicate3

Ag (g/t)

ICP-AES

1,343

63

 

FA-GRAV

314

97

 

Au (g/t)

FA-AA

530

59

 

FA-GRAV

33

94

 

Reject assays4

Ag (g/t)

ICP-AES

721

61

 

FA-GRAV

466

82

 

Au (g/t)

FA-AA

1,034

67

 

FA-GRAV

44

84

 

Duplicate assays (pulps)5

Ag (g/t)

ICP-AES

594

61

 

FA-GRAV

315

94

 

Au (g/t)

FA-AA

799

65

 

FA-GRAV

30

70

 

*ARD = Absolute Relative Difference

# Values that are less than x10 the lower detection limit for both samples have been excluded from the statistics.

1.

Acceptable ARD value for field duplicates is >90% of the population being less than 0.3.

2.

Acceptable ARD value for preparation duplicates is >90% of the population being less than 0.2.

3.

Acceptable ARD value for laboratory duplicates is >90% of the population being less than 0.1.

4.

Acceptable ARD value for reject assays is >90% of the population being less than 0.2.

5.

Acceptable ARD value for duplicate assay pulps is >90% of the population being less than 0.1.

The results demonstrate the highly variable nature of the mineralization with poor precision results for the field duplicates, reject assays and duplicate assays. However, it was discovered during an audit of the results that the exploration team had been tending to insert low grade samples (<60 g/t Ag) and this has had a detrimental effect on the results. When higher grade values are assessed the precision levels improve and are seen to be acceptable, which is reflected in the superior results observed for the samples assayed with a gravimetric finish.

Results from the SGS laboratory return similar precision levels suggesting the issue is not specific to the ALS Chemex laboratory.

Precision levels of field duplicates for infill and exploration drill core samples submitted to ALS Chemex are poor. The results are indicative of the highly variable ‘nuggety’ nature of the mineralization that reduces precision levels. The operation is attempting to assess and remove the nugget effect by crushing and splitting the core to obtain a ‘field split’ prior to submission to ALS rather than using the other half of the core. Test work on this new methodology is set to commence in September 2016.

Minera Cuzcatlan continues to monitor and attempt to improve the precision of the sampled drill core, however the results indicate the difficulty the variable grades present for grade estimation, particularly for gold.

11.4.4   Conclusions regarding quality control results

Accuracy (SRM submission) and sample contamination/switching (blank submission) for both laboratories is reasonable, with the Cuzcatlan laboratory making some significant improvements in its gold accuracy since 2013. Precision remains a problem with duplicate results below the expected levels at both ALS Chemex and Cuzcatlan. The precision levels have improved over time as the operation has worked hard at improving their sampling, preparation and analytical techniques but is still falling short

 

 

 

 

 

 

 

August 20, 2016

Page 83 of 194


of the target levels. The fact that both sample types (drill core and channels) return lower than expected precision results supports the theory that the style of mineralization is inherently variable and obtaining a large enough sample mass to counteract this variance is unpractical. The failure to reproduce similar grades in the same sample does mean that there is a slightly higher level of uncertainty in the estimate, particularly for gold, and that some variation between the estimate and reality as reported in the reconciliation should be expected. However there does not appear to be a definitive bias to the results and the variation has been taken into account during Mineral Resource classification.

11.5

Opinion on adequacy of sample preparation, security, and analytical procedures

It is the opinion of Fortuna’s Corporate Head of Technical Services Mr. Eric Chapman (P. Geo.) that the sample preparation, security, and analytical procedures for samples sent to both the ALS Chemex and Cuzcatlan laboratories have been conducted in accordance with acceptable industry standards and that assay results generated following these procedures are suitable for use in Mineral Resource and Mineral Reserve estimation.

The style of mineralization does present problems primarily with precision levels due to the “nugget effect” and subsequently some variations between the estimate and reality can be expected on a local scale. The gold assays are likely to present the biggest variation and the operation must continue to improve the channel sampling process to improve repeatability so as to increase the confidence in the block model estimates and grade control grades.

 

 

 

 

 

 

 

August 20, 2016

Page 84 of 194


12

Data Verification


Minera Cuzcatlan staff follow a stringent set of procedures for data storage and validation, performing verification of data on a monthly basis. The operation employs a Database Manager who is responsible for overseeing data entry, verification and database maintenance.

Data used for Mineral Resource estimation are stored in two databases, one stores data relating to the mine (including channel samples) and the other for storage of drilling results (exploration and infill drilling). Both databases are in a SQL database format.

A preliminary validation of the Minera Cuzcatlan databases was performed by their database management team in June 2015. The onsite databases have a series of automated import, export, and validation tools to minimize potential errors. Any inconsistencies were corrected during the analysis with the databases being handed over for final review on June 30, 2015.

Both databases were then reviewed and validated by Mr. Eric Chapman, P. Geo. The data verification procedure involved the following:

·

Inspection of selected drill core to assess the nature of the mineralization and to confirm geological descriptions

·

Inspection of geology and mineralization in underground workings of the Trinidad and Bonanza veins

·

Verification that collar coordinates coincide with underground workings or the topographic surface

·

Verification that downhole survey bearing and inclination values display consistency

·

Evaluation of minimum and maximum grade values

·

Investigation of minimum and maximum sample lengths

·

Randomly selecting assay data from the databases and comparing the stored grades to the original assay certificates

·

Assessing for inconsistences in spelling or coding (typographic and case sensitivity errors)

·

Ensuring full data entry and that a specific data type (collar, survey, lithology, and assay) is not missing

·

Assessing for sample gaps or overlaps

A small number of inconsistences were noted generally relating to coding (i.e. geological codes entered in both upper and lower case) and occasional data overlaps due to typographic errors. All inconsistencies were subsequently corrected.

Based on the data verification detailed above, Fortuna’s Mineral Resource Manager Mr. Eric Chapman, P. Geo. considers the Minera Cuzcatlan data to be suitable for the estimation of classified Mineral Resources and Mineral Reserves.

 

 

 

 

 

 

 

August 20, 2016

Page 85 of 194


13

Mineral Processing and Metallurgical Testing


Initial metallurgical test work to assess the optimum processing methodology for treating ore from the Trinidad Deposit was conducted by METCON Research (METCON) in 2009 and reported in the prefeasibility study written by CAM (2010a). The following provides a summary of the metallurgical work conducted and includes comments regarding the most recent studies and findings from the processing plant. The reader is referred to the CAM (2010a) prefeasibility study for a more detailed description of the METCON work.

13.1

Metallurgical tests

The metallurgical study METCON performed was conducted on ten composite samples representing a variety of potential ore types. The test work included the following:

·

Whole rock analysis

·

Bond ball mill work index

·

Grind calibration

·

Rougher flotation test work with three stages of cleaning

·

Locked cycle flotation test work

·

Rougher kinetics flotation

Relevant additional information obtained since the prefeasibility study in respect to the above test work is detailed below.

13.1.1   Whole rock analysis

The data developed in the whole rock analysis conducted on the variability composite samples showed that (SiO2) quartz is the main gangue mineral and the samples are amenable to gold and silver recoveries by the flotation process. The whole rock analysis was based on ten composite samples taken from separate drill holes that provide good spatial representivity.

Minera Cuzcatlan conducted additional whole rock analysis tests on more than forty separate composites between September 2012 and June 2016. The tests provided similar results to the original ten composites evaluated and confirmed that these were representative of the style of mineralization at the deposit.

13.1.2   Bond ball mill work index

The Bond ball mill grindability test is used to determine the work index which is used in conjunction with Bond’s Third Theory of Comminution to calculate net power requirements to grind the ore so that 80 percent passes a specified sieve size. METCON performed the first evaluation in 2009 as part of the prefeasibility study obtaining values ranging between 14.35 and 19.20 kWh/t for the samples assessed. The upper value of 19.20 kWh/t was used for design purposes.

Minera Cuzcatlan have conducted additional Bond work index (BWI) tests since early 2012. In all cases, composite samples were sent to SGS Minerals Services, Durango and

 

 

 

 

 

 

 

August 20, 2016

Page 86 of 194


Mexican Geological Services, Oaxaca. Results for this test work are detailed in Table 13.1.

Table 13.1 Bond ball mill work index on composites conducted since 2012

 

Date of test work

Mesh size of grind

Bond Ball Mill Work Index (kWh/t)

 

March 2012

100

15.5

 

September 2012

150 (106 microns)

16.0

 

November 2012

150 (106 microns)

16.3

 

January 2013

150 (106 microns)

17.2

 

July 2013

150 (106 microns)

16.3

 

February 2014

150 (106 microns)

19.8

 

May 2014

150 (106 microns)

16.2

 

July 2014

150 (106 microns)

16.4

 

August 2014

150 (106 microns)

16.7

 

September 2014

150 (106 microns)

17.8

 

October 2014

150 (106 microns)

18.1

 

November 2014

150 (106 microns)

19.9

 

December 2014

150 (106 microns)

20.3

 

January 2015

150 (106 microns)

18.2

 

February 2015

150 (106 microns)

18.8

 

March 2015

150 (106 microns)

17.9

 

April 2015

150 (106 microns)

18.3

 

May 2015

150 (106 microns)

18.3

 

June 2015

150 (106 microns)

18.3

 

July 2015

150 (106 microns)

17.6

 

August 2015

150 (106 microns)

17.3

 

September 2015

150 (106 microns)

18.6

 

October 2015

150 (106 microns)

17.7

 

November 2015

150 (106 microns)

19.3

 

December 2015

150 (106 microns)

18.0

 

January 2016

150 (106 microns)

18.4

 

February 2016

150 (106 microns)

17.5

 

March 2016

150 (106 microns)

17.6

 

April 2016

150 (106 microns)

17.2

 

May 2016

150 (106 microns)

18.0

The results of the test work indicate that the average BWI is lower than the plant design and should result in less power being required than was predicted, also the results show that there are some cases were BWI is equal to the design so that the plant is prepared to treat all material without any losses in the process.

13.1.3   Locked cycle flotation

The METCON study also included testing locked cycle flotation using two stages of grind on the composite samples. The conclusions of this study as summarized in the CAM (2010a) pre-feasibility study were as follows:

·

The metallurgical data indicated that average concentrate grades of 74 g/t for gold and 6,676 g/t for silver may be produced on the composite sample using a two-stage grind process

 

 

 

 

 

 

 

August 20, 2016

Page 87 of 194


·

Gold and silver average recoveries of approximately 90 percent gold and 88 percent silver may be produced on the composite sample

·

Iron contained in the precious metal concentrate impacts the precious metal concentrate grade

·

Further metallurgical testing should be conducted to study pyrite depression on the final precious metal concentrate

Results obtained from the plant since 2012 are detailed in Table 13.2.

Table 13.2 Plant concentrate and recovery values since 2012

 

Composite period

Head Grade

Concentrate grade

Recovery

 

Ag (g/t)

Au (g/t)

Ag (g/t)

Au (g/t)

Ag (%)

Au (%)

 

2012

188

1.74

6,284

57.77

87.52

86.79

 

2013

194

1.46

5,977

45.01

88.61

88.94

 

2014

226

1.72

6,833

52.06

89.40

89.52

 

2015

234

1.83

7,190

56.20

91.40

91.26

 

Q1 2016

240

1.73

7,620

54.52

92.74

92.20

 

Q2 2016

226

1.70

7,451

55.78

91.99

91.65

Results obtained from the plant are comparable to those used in the design process.

During the second half of 2015 more detailed flotation tests were performed by the metallurgical department at Minera Cuzcatlan, where more representative samples were used to predict the metallurgical recovery for the 2016 and 2017 years. The average recovery results were 90.6 % gold and 91.9 % silver.

The results obtained during 2015 tests allowed the technical department to predict estimated recoveries of 90.5 % for both elements for the life of mine plan.

13.1.4   Thickening and Filtering

A further difference between the plant design and functionality has been in the amount of flocculent required for thickening and filtering process of the tailings and concentrate. The CAM 2010 prefeasibility study had recommended the usage of 40 g/t to 60 g/t of the reagent HychemAF304 for thickening of tailings to achieve solid content of 47 to 51 percent. Minera Cuzcatlan has performed the thickening of tailings using the reagent Magnafloc 336 at the lower concentrations of 15 g/t to 25 g/t and producing tailings with approximately 55 percent solid content.

The reagent HychemAF304 (recommended at 25 g/t to 40 g/t concentrations) was also replaced with Magnafloc 336 (5 g/t to 10 g/t concentrations) for thickening the concentrate with no detrimental effect to the solid content percentage. In this way the plant has made significant cost savings by reducing the quantity of flocculants used in the plant.

Please refer to Section 17 for additional information on the metallurgical recovery of the plant.

 

 

 

 

 

 

 

August 20, 2016

Page 88 of 194


14

Mineral Resource Estimates

14.1

Introduction

The following chapter describes in detail the Mineral Resource estimation methodology of the veins at the San Jose Mine. The Mineral Resource estimate discussed in this section relates to the Trinidad Deposit located between UTM coordinates 1846500N and 1847750N (Datum NAD 1927, UTM Zone 14N).

14.2

Disclosure

Mineral Resources were prepared by Minera Cuzcatlan under the technical supervision of Eric Chapman (P.Geo.) a Qualified Person as defined in National Instrument 43-101. Mr. Chapman is an employee of Fortuna.

The simulation methodology was peer reviewed by Snowden Mining Industry Consultants (Snowden) in 2012. Mineral Resources are estimated as of June 30, 2015 and reported as of December 31, 2015, taking into account extraction related depletion between July and year-end.

14.2.1   Known issues that materially affect Mineral Resources

Fortuna does not know of any issues that materially affect the Mineral Resource estimates. These conclusions are based on the following:

Environmental

Minera Cuzcatlan is in compliance with Environmental Regulations and Standards set in Mexican Law and has complied with all laws, regulations, norms and standards at every stage of operation of the mine, as detailed in Section 20.

Permitting

Minera Cuzcatlan has represented that permits are in good standing.

Legal

Minera Cuzcatlan has represented that there are no outstanding legal issues; no legal actions, and/or injunctions pending against the project.

Title

Minera Cuzcatlan has represented that the mineral and surface rights have secure title.

Taxation

No known issues.

Socio-economic

Minera Cuzcatlan has represented that the operation has community support from the local town of San Jose del Progreso.

Marketing

No known issues.

 

 

 

 

 

 

 

August 20, 2016

Page 89 of 194


Political

Minera Cuzcatlan believes that the current government is supportive of the operation.

Other relevant issues

No known issues.

Mining

No known issues.

Metallurgical

Minera Cuzcatlan presently successfully treats ore extracted from the San Jose Mine in the onsite processing plant to produce a silver concentrate with gold credits.

Infrastructure

No known issues.

14.3

Assumptions, methods and parameters

The 2015 Mineral Resource estimates were prepared in one of two ways depending on the quantity of sample data available. Domains with sufficient samples to allow variographic analysis (including the Bonanza, Trinidad, Fortuna and Stockwork Zone) were prepared using the following steps:

·

Data validation as performed by Fortuna

·

Data preparation including importation to various software packages

·

Geological interpretation and modeling of mineralization domains

·

Coding of drill hole and channel data within mineralized domains

·

Sample length compositing of both drill holes and channel samples

·

Exploratory data analysis of the key constituents: Ag, Au, Pb, Zn, Cu, and density

·

Analysis of boundary conditions

·

Declustering of key constituents

·

Analysis of extreme data values and application of top cuts

·

Transformation of declustered Ag and Au grades into Normal Score distributions

·

Variogram analysis and modeling of normal score distributed data

·

Conditional simulation of three realizations of the primary veins into a 2 m x 2 m x 2 m grid of nodes

·

Re-blocking of simulations to represent 4 m x 4 m x 4 m SMU blocks

·

Validation of realizations through comparison to input data

·

Conditional simulation of 50 realizations and re-blocking to SMU size blocks

·

Validation of simulation results and estimation of recoverable resources

·

Estimation of Ag, Au, Pb, Zn, and Cu grades by inverse power of distance (IPD), and density value assignment

·

Depletion of blocks identified as extracted or inaccessible

·

Classification of estimates with respect to CIM guidelines

·

Mineral Resource tabulation and reporting


 

 

 

 

 

 

 

August 20, 2016

Page 90 of 194


All other veins that have insufficient sample data to fully establish grade continuity were prepared using the following steps:

·

Data validation as performed by Fortuna

·

Data preparation including importation to various software packages

·

Geological interpretation and modeling of mineralization domains

·

Coding of drill hole and channel data within mineralized domains

·

Sample length compositing of both drill holes and channel samples

·

Analysis of extreme data values and application of top cuts

·

Exploratory data analysis of the key constituents: Ag, Au, Pb, Zn, Cu, and density

·

Analysis of boundary conditions

·

Grade interpolation of Ag, Au, Pb, Zn, and Cu by IPD

·

Density value assignment

·

Validation of grade estimates against input sample data

·

Classification of estimates with respect to CIM guidelines

·

Depletion of blocks identified as extracted or inaccessible

·

Mineral Resource tabulation and reporting

14.4

Supplied data, data transformations and data validation

Minera Cuzcatlan information used in the 2015 estimation is sourced from two databases, one stores data relating to the mine (including channel samples) and the other for storage of drilling results. Both databases are in a SQL database format. Supplied data included all information available as of June 30, 2015 and was provided by Minera Cuzcatlan.

14.4.1   Data transformations

All data is stored using the same UTM coordinate system (NAD 1927, UTM Zone 14N) and the same unit convention. Transformations of the supplied drill hole and channel information, including assay grades, were not required.

14.4.2   Software

Mineral Resource estimates have relied on several software packages for undertaking modeling, statistical, geostatistical and grade interpolation activities. Wireframe modeling of the mineralized envelopes was performed in Leapfrog Geo version 2.2. Data preparation, block modeling and IPD grade interpolations were performed in Datamine Studio version 3.23.52.0. Declustering, statistical and variographic analysis was performed in Supervisor version 8.2.1. Normal score transformations, sequential Gaussian simulation, and re-blocking of simulations were performed using the Geostatistical Software Library (GSLIB).

14.4.3   Data preparation

Collar, survey, lithology, and assay data exported from the drill hole database and mine (channels) database provided by Minera Cuzcatlan were imported into Datamine and used to build 3D representations of the drill holes and channels. Two drill holes that

 

 

 

 

 

 

 

August 20, 2016

Page 91 of 194


had been completed but had not been logged or assayed were removed from the analysis. Assay values at the detection limit were adjusted to half the detection limit. Absent assay values were adjusted to a zero grade. A total of 250 surface drill holes and 192 underground drill holes totaling 155,327.70 m and 12,370 channels totaling 48,288.60 m were available for usage in the San Jose 2015 Mineral Resource estimate. Only a portion of the nearly 203,616 m of data has been assayed. Table 4.2.1 details the data by company and sample type with Fortuna/Cuzcatlan being responsible for collecting 97 percent of the data.

Table 14.1 Data used in 2015 Mineral Resource update

 

Company

Sample Type

Count

Meters

Percent of Total

 

Fortuna/Minera Cuzcatlan

Surface Diamond Drill holes

234

87,122.50

43

 

UG Diamond Drill holes

192

62,983.70

31

 

UG Channels

12,196

47,592.37

23

 

Sub-total

12,662

189,603.02

97

 

Continuum

Surface Diamond Drill holes

13

4370.00

2

 

UG Channels

174

696.23

0

 

Sub-total

187

5,066.23

3

 

Pan American Silver

Surface Diamond Drill holes

3

851.50

0

 

TOTAL

n/a

12,812

203,616.30

100

14.4.4   Data validation

An extensive data validation process was conducted by the Minera Cuzcatlan and the Technical Services of Fortuna prior to Mineral Resource estimation with a more detailed description of this process provided in Section 12.

Validation checks were also performed upon importation into Datamine mining software and included searches for overlaps or gaps in sample and geology intervals, inconsistent drill hole identifiers, and missing data. No significant discrepancies were identified.

14.5

Geological interpretation and domaining

The Trinidad area is typical of a low sulfidation epithermal style deposit having formed in a relatively low temperature, shallow crustal environment. Silver-gold mineralization is hosted by hydrothermal breccias, crackle breccias, quartz/carbonate veins and zones of sheeted and stockworked quartz/carbonate veins emplaced along steeply dipping north and north-northwest trending fault structures. The main silver-gold bearing species are acanthite (argentite) and electrum. Wall rocks consist of andesitic to dacitic subaerial and subaqueous lava flows of presumed Paleogene age.

Major vein systems recognized in the Trinidad Deposit all have a general north to south strike orientation and near vertical dip. Veins in the Trinidad Deposit have been divided into two classes according to the extent of exploration.

Primary domains

·

Bonanza (Bv), Trinidad (Tv), Fortuna (Fv), and Stockwork (Swk)

Secondary domains

·

Paloma (Pv), Bonanza HW splay (Bhws), Trinidad FW splay (Tfw), Trinidad FW2 splay (Tfw2), Trinidad HW splay (Thws4), Stockwork2 (Swk2), and Stockwork3 (Swk3)

 

 

 

 

 

 

 

August 20, 2016

Page 92 of 194


Mineralized envelopes to define each vein were constructed in Leapfrog software by the Minera Cuzcatlan mine geology and exploration departments based on the interpretation of the deposit geology and refined using the drill hole, channel and underground mapping information. A three-dimensional perspective of the wireframes representing the veins is displayed in Figure   14.1. Oxide domains are not present in the Trinidad Deposit.

Figure 14.1 3D perspective of Trinidad Deposit showing vein wireframes

[fortunasanjosetechreporta027.jpg]


 

 

 

 

 

 

 

August 20, 2016

Page 93 of 194


14.6

Exploratory data analysis

14.6.1   Compositing of assay intervals

Compositing of sample lengths was undertaken so that the samples used in statistical analysis and estimations have similar support (i.e., length). Minera Cuzcatlan sample drill holes and channels at varying interval lengths depending on the length of intersected geological features and the true thickness of the vein structure. Sample lengths were examined for each vein. The vast majority of samples (>99 percent) were sampled on lengths less than two meters as demonstrated in Figure 14.2.

Figure 14.2 Length of samples assayed

[fortunasanjosetechreporta028.jpg]

Based on the average sampling length and the selective mining unit a two-meter composite was chosen as suitable for all veins.

The Datamine COMPDH downhole compositing process was used to composite the samples within the estimation domains (i.e. composites do not cross over the mineralized domain boundaries). The COMPDH parameter MODE was set to a value of 1 to allow adjusting of the composite length while keeping it as close as possible to the composite interval; so as to minimize sample loss. The composited and raw sample data were compared to ensure no sample length loss or metal loss had occurred.

This methodology results in a variance in the composite length distributed around the two-meter composite interval. To ensure a bias is not present due to the variance in composite length a comparison of silver and gold grades to composite length was conducted and no relationship determined to be present.

 

 

 

 

 

 

 

August 20, 2016

Page 94 of 194


14.6.2   Statistical analysis of composites

Exploratory data analysis was performed on composites identified in each geological vein (Table14.2). Statistical and graphical analysis (including histograms, probability plots, scatter plots) were investigated for each vein to assess if additional sub-domaining was required to achieve stationarity.

Table 14.2 Univariate statistics of undeclustered drill hole and channel composites by vein

 

Vein

Grade

Count

Minimum

Maximum

Mean

Standard Deviation

Coefficient of Variation

 

Bonanza

Ag (g/t)

12,300

0

9,544

214

400

1.9

 

Au (g/t)

12,300

0

123.40

2.02

4.41

2.2

 

Pb (ppm)

4,218

3

29,835

212

1,009

4.7

 

Zn (ppm)

4,218

7

52,257

416

1,768

4.2

 

Cu (ppm)

4,218

2

6,030

57

194

3.4

 

Trinidad

Ag (g/t)

5,514

0

10,200

228

521

2.3

 

Au (g/t)

5,514

0

81.16

1.25

2.99

2.4

 

Pb (ppm)

1,889

1

118,019

786

3,929

5.0

 

Zn (ppm)

1,889

4

226,685

1,542

7,767

5.0

 

Cu (ppm)

1,889

1

7,138

111

324

2.9

 

Stockwork

Ag (g/t)

6,248

0

8,612

229

468

2.0

 

Au (g/t)

6,248

0

208.85

1.78

4.91

2.8

 

Pb (ppm)

1,779

2

18,647

342

786

2.3

 

Zn (ppm)

1,779

31

42,725

691

1,620

2.3

 

Cu (ppm)

1,779

2

2,955

86

164

1.9

 

Fortuna

Ag (g/t)

505

0

1,489

130

203

1.6

 

Au (g/t)

505

0

21.00

1.10

1.87

1.7

 

Pb (ppm)

453

3

169

30

28

0.9

 

Zn (ppm)

453

25

376

71

30

0.4

 

Cu (ppm)

453

3

168

28

17

0.6

 

Paloma

Ag (g/t)

256

0

5,350

186

478

2.6

 

Au (g/t)

256

0

28.40

1.62

3.51

2.2

 

Pb (ppm)

175

3

758

37

78

2.1

 

Zn (ppm)

175

7

621

88

72

0.8

 

Cu (ppm)

175

3

355

39

46

1.2

 

Bonanza HW splay

Ag (g/t)

125

0

10,152

464

1,241

2.7

 

Au (g/t)

125

0

50.36

3.32

6.76

2.0

 

Pb (ppm)

69

16

29,693

2,699

4,836

1.8

 

Zn (ppm)

69

82

42,800

5,186

8,404

1.6

 

Cu (ppm)

69

7

12,506

842

1,950

2.3

 

Trinidad FW splay

Ag (g/t)

377

0

1,605

96

169

1.7

 

Au (g/t)

377

0

28.00

0.49

1.61

3.3

 

Pb (ppm)

86

7

20,700

1,073

3,387

3.2

 

Zn (ppm)

86

77

65,700

2,398

8,211

3.4

 

Cu (ppm)

86

5

3,660

173

580

3.4

 

Trinidad FW2 splay

Ag (g/t)

70

0

1,628

136

260

1.9

 

Au (g/t)

70

0

8.68

0.66

1.34

2.0

 

Pb (ppm)

68

14

3,303

422

574

1.4

 

Zn (ppm)

68

46

5,574

960

1,182

1.2

 

Cu (ppm)

68

6

300

56

58

1.0


 

 

 

 

 

 

 

August 20, 2016

Page 95 of 194


 

Vein

Grade

Count

Minimum

Maximum

Mean

Standard Deviation

Coefficient of Variation

 

Trinidad HW splay

Ag (g/t)

174

0.25

1,024

79

133

1.7

 

Au (g/t)

174

0.01

12.83

0.75

1.30

1.7

 

Pb (ppm)

57

9

241

41

44

1.1

 

Zn (ppm)

57

16

587

98

81

0.8

 

Cu (ppm)

57

4

56

22

11

0.5

 

Stockwork2

Ag (g/t)

193

1

5,355

226

495

2.2

 

Au (g/t)

193

0.02

28.77

1.32

3.09

2.3

 

Pb (ppm)

193

11

22,859

1,257

2,593

2.1

 

Zn (ppm)

193

39

47,154

2,391

5,369

2.2

 

Cu (ppm)

193

5

5,564

141

452

3.2

 

Stockwork3

Ag (g/t)

200

1

3,329

154

335

2.2

 

Au (g/t)

200

0.02

17.41

0.90

1.88

2.1

 

Pb (ppm)

200

9

2,785

227

405

1.8

 

Zn (ppm)

200

42

9,655

500

992

2.0

 

Cu (ppm)

200

2

377

27

38

1.4


14.6.3   Sub-domaining

Exploratory data analysis of the composites indicated that sub-domaining was not required beyond the domaining described above.

14.6.4   Extreme value treatment

The treatment of extreme values is not required in the process of conditional simulation. However, reconciliation results for gold grades in the Trinidad and Bonanza veins indicate over-estimation. To counteract this composites used for the simulation of gold grades in these veins were top cut.

Veins that have insufficient composites to allow variogram modeling (secondary veins) have been estimated using inverse power of distance (IPD) and treatment of extreme values has been considered in these cases.

Top cuts of extreme grade values prevent over-estimation in domains due to disproportionately high grade samples. Whenever the domain contains an extreme grade value, this extreme grade will overly influence the estimated grade.

If the extreme values are supported by surrounding data, are a valid part of the sample population, and are not considered to pose a risk to estimation quality, then they can be left untreated. If the extreme values are considered a valid part of the population but are considered to pose a risk for estimation quality (e.g., because they are poorly supported by neighboring values), they should be top cut. Top cutting is the practice of resetting all values above a certain threshold value to the threshold value.

Fortuna examined the grades of all metals to be estimated (Ag, Au, Pb, Zn, and Cu) to identify the presence and nature of extreme grade values. This was done by examining the sample histogram, log histogram, log-probability plot, and by examining the spatial location of extreme values. Many of the veins have insufficient composites to allow a confident determination of top cut thresholds. In these cases, a threshold has been applied that relates to associated vein structures. Top cut thresholds were determined by examination of the same statistical plots and by examination of the effect of top cuts on

 

 

 

 

 

 

 

August 20, 2016

Page 96 of 194


the mean, variance, and coefficient of variation (CV) of the sample data. Top cut thresholds used for each vein are shown in Table 14.3.

Table 14.3 Top cut thresholds by vein

 

Vein

Grade

Top cut value

Original Mean

Top cut Mean

Difference (%)

 

Bonanza

Ag (g/t)*

3,000

214

210

2

 

Au (g/t)

30

2.02

1.95

3

 

Pb (ppm)

7,000

212

190

10

 

Zn (ppm)

10,000

416

368

12

 

Cu (ppm)

750

57

50

12

 

Trinidad

Ag (g/t)*

4,000

228

221

3

 

Au (g/t)

20

1.25

1.20

4

 

Pb (ppm)

9,500

786

625

20

 

Zn (ppm)

25,000

1,542

1,273

17

 

Cu (ppm)

2,200

111

106

5

 

Stockwork

Ag (g/t)*

4,000

229

225

2

 

Au (g/t)

40

1.78

1.70

4

 

Pb (ppm)

6,000

342

331

3

 

Zn (ppm)

6,000

691

633

8

 

Cu (ppm)

1,000

86

82

5

 

Fortuna

Ag (g/t)*

1,000

130

127

2

 

Au (g/t)

9

1.10

1.06

4

 

Pb (ppm)

100

30

29

3

 

Zn (ppm)

150

71

70

1

 

Cu (ppm)

100

28

27

4

 

Paloma

Ag (g/t)

1,100

186

148

20

 

Au (g/t)

6

1.62

1.18

27

 

Pb (ppm)

120

37

28

24

 

Zn (ppm)

130

88

76

14

 

Cu (ppm)

160

39

36

8

 

Bonanza HW splay

Ag (g/t)

2,000

464

335

28

 

Au (g/t)

18

3.32

2.92

12

 

Pb (ppm)

7,000

2,700

1,968

27

 

Zn (ppm)

14,000

5,186

3,853

26

 

Cu (ppm)

3,000

842

603

28

 

Trinidad FW splay

Ag (g/t)

700

96

90

6

 

Au (g/t)

3

0.49

0.39

20

 

Pb (ppm)

2,000

1,073

339

68

 

Zn (ppm)

4,000

2,398

975

59

 

Cu (ppm)

440

173

77

55

 

Trinidad FW2 splay

Ag (g/t)

700

136

117

14

 

Au (g/t)

3

0.66

0.52

21

 

Pb (ppm)

1,000

422

339

20

 

Zn (ppm)

1,900

960

763

21

 

Cu (ppm)

125

56

48

14

 

Trinidad HW splay

Ag (g/t)

320

79

67

15

 

Au (g/t)

2.7

0.75

0.64

15

 

Pb (ppm)

65

41

32

22

 

Zn (ppm)

190

98

99

9

 

Cu (ppm)

40

22

21

5


 

 

 

 

 

 

 

August 20, 2016

Page 97 of 194


 

Vein

Grade

Top cut value

Original Mean

Top cut Mean

Difference (%)

 

Stockwork2

Ag (g/t)

1,100

226

188

17

 

Au (g/t)

6

1.32

1.05

20

 

Pb (ppm)

7,000

1,257

1,092

13

 

Zn (ppm)

10,000

2,391

1,883

21

 

Cu (ppm)

900

141

107

24

 

Stockwork3

Ag (g/t)

800

154

126

18

 

Au (g/t)

5

0.90

0.76

16

 

Pb (ppm)

800

228

182

20

 

Zn (ppm)

1,350

500

366

27

 

Cu (ppm)

100

27

24

11

 

* Values were not top cut for simulation

The application of the top cuts has not dramatically altered the mean of the sample data in most of the domains with the exception of the Bonanza HW and Trinidad FW splays. This is because these domains are defined by very few samples with a small number (2 to 3) having extreme values far in excess of any other composites. Once these composites are reset the effect on the mean is dramatic, but likely to be more representative of the domain as a whole.

The estimation process employed at San Jose does not exclude these extreme values from the process completely. Instead these composites are used, untreated, to estimate the blocks in a small halo around the identified extreme value. In the case of silver this area of influence is six meters, for gold four meters, and for the base metals ten meters. This helps to maintain the nugget style of mineralization observed underground. The extreme values are top cut for the estimation of any blocks beyond these haloes.

14.6.5   Boundary conditions

Boundary conditions at San Jose are known to be abrupt with underground workings identifying a sharp contact between the mineralized vein structure and the host rock in the majority of cases in all veins. Subsequently domain boundaries were treated as hard boundaries. Only samples coded within a vein were used to simulate or estimate grades within that vein, to prevent smearing of high grade samples in the vein into the low grade host rock, and vice versa.

14.6.6   Sample type comparison

A comparison between drill hole and channel sample types was conducted to assess if any bias exists between the two sampling techniques. Areas in the Trinidad and Bonanza veins were chosen that displayed a similar spatial coverage for both channel and drill hole samples.

Statistical results including probability-probability and quantile-quantile plots were examined. Results showed a bias with grades from channel samples reporting higher values than those from drill hole samples. However, the difference is likely to be partially due to the preferential sampling in the mineralized domain and was determined to be not significant enough to warrant the removal of all channel samples from the estimation process.

It was decided that both sample types were required to provide the best assessment of the deposit with reconciliation results supporting the usage of channels and drill holes.

 

 

 

 

 

 

 

August 20, 2016

Page 98 of 194


14.7

Conditional simulation of primary veins

Simulation, as stated by Sinclair and Blackwell (2002), ‘involves an attempt to create an array of values that has the same statistical and spatial characteristics as the true grades; however, values are generated on a much more local scale than that for which true grade information is available.’ If the simulated data, which reproduces the variance of the input data, both in a Univariate sense (histogram models) and spatially (variogram models), honors the known sample points the technique is conditional simulation, as first described by Journel (1974). The simulation is not an estimate but a set of values that have the same general statistical character of the original data. A simulation approach will reflect local grade variations, as simulated arrays of values are constructed to vary on the same scale as the true variations of sample grades, whereas most estimation methods, such as kriging, will smooth the spatial distribution of grade and lower the variance compared to the true block values (Ravenscroft, 1992).

The simulation produces values (i.e. grades) at the nodes of an extremely fine grid such that the character of the simulated deposit or domain is almost perfectly known by a large set of punctual values. The geostatistical simulation generates an equi-probable image of the reality. Simulation is then repeated, (e.g. 50 times) resulting in a different set of values (realizations) for the grid nodes each time. The sequence of nodes to be simulated is random, incorporating the samples within a specified search ellipse and the input model, to generate the new grid. The random sequence of points ensures that each realization is unique while adhering to the same input models. Accuracy of the realizations is dependent on the methodology used and quality of data provided. Kriging will only provide an average estimation whereas the realizations of the simulation when combined will approximate the kriged estimate.

Sequential Gaussian Simulation (SGS) was chosen for simulating the silver and gold grades of the Bonanza, Trinidad, Stockwork and Fortuna veins. These represent the most important vein structures at the San Jose operation where all mining is presently focused.

By simulating grades into a fine grid of nodes and re-blocking to the selective mining unit (SMU) conditional bias is eliminated and recoverable resources can be reported at the SMU scale. This methodology is designed to reduce the effect of localized over-smoothing of grades and provide a superior comparison between the resource model and what is recovered underground during grade control.

14.7.1   Data declustering

Descriptive statistics of sample populations within a domain may be biased by clustering of sample data. This is a particular problem if the data is being used for simulation as the realizations generated reproduce the grade distribution of the input data. If this distribution is biased due to clustering so will the realizations generated during simulation. To reduce bias caused by clustering of sample data, Fortuna declustered the input sample data using a grid system that applies weights inversely proportional to the number of composites in a grid square. A range of grid sizes were tested for each vein to establish the size that provides the most unbiased grade distribution. This is determined by increasing the grid size along strike and down dip until any change in mean grade stabilizes. Grid sizes used for declustering each vein are shown in Table 14.4.

 

 

 

 

 

 

 

August 20, 2016

Page 99 of 194


Table 14.4 Grid size for declustering

 

Vein

Grid size

(Y and Z directions)

Grade

Original Mean

Declustered Mean

Diff. (%)

 

Bonanza

45 m x 30 m

Ag (g/t)

210

171

-19

 

Au (g/t)

1.95

1.43

-27

 

Trinidad

35 m x 35 m

Ag (g/t)

221

196

-11

 

Au (g/t)

1.20

1.21

+1

 

Stockwork

35 m x 35 m

Ag (g/t)

225

162

-28

 

Au (g/t)

1.70

1.61

-5

 

Fortuna

45 m x 40 m

Ag (g/t)

127

153

+20

 

Au (g/t)

1.06

1.24

+17

The declustering weights applied result in an adjustment in the grade distribution for each vein as displayed in Figure 14.3.

Figure 14.3 Grade distributions of declustered grades by vein

[fortunasanjosetechreporta029.jpg]


 

 

 

 

 

 

 

August 20, 2016

Page 100 of 194


[fortunasanjosetechreporta030.jpg]

14.7.2   Grade correlation

It is important that the relationship between constituents is maintained in each of the realizations produced during simulation. Subsequently the correlation between gold and silver grades has been investigated for each vein (Table 14.5).

 

 

 

 

 

 

 

August 20, 2016

Page 101 of 194


Table 14.5 Correlation coefficients of gold and silver grades by vein

 

Vein

Correlation coefficient

 

Bonanza

0.82

 

Trinidad

0.93

 

Stockwork

0.70

 

Fortuna

0.87

A strong positive correlation exists between gold and silver composite grades in each of the primary domains. The correlation statistics are reinforced by examining scatterplots of Ag and Au grades for the different veins where a strong positive relationship is displayed (Figure 14.4). The numerous values at 2.5 g/t Ag and 0.025 g/t Au are due to values below the detection limit being reset to half the detection limit. These represent a small proportion of the overall composite numbers (<1 percent) and are not regarded as problematic.

Figure 14.4 Scatter plot of silver versus gold grades by vein

[fortunasanjosetechreporta031.jpg]

It is expected that similar correlation coefficients and positive grade relationships are present in the realizations to ensure reasonable silver equivalent grades are estimated.

 

 

 

 

 

 

 

August 20, 2016

Page 102 of 194


These correlations have been tested as part of the validation process as described in Section 14.7.10.

14.7.3   Normal score transformation

Normal Score transformation is the process of transforming data that does not conform to a Gaussian distribution by using hermite polynomials. A Gaussian model is generated so that SGS can be performed successfully. Sample data is then back transformed to recreate the original distribution once the conditional simulation has been completed. The declustered weights are taken into account during this process to ensure the input and output grade distributions are unbiased. The process is demonstrated by Figure 14.5, which displays the silver distribution within the Bonanza vein before and after normal score transformation. The normal score transformation was performed using the NSCORE process in GSLIB.

Figure 14.5 Grade distributions of declustered and normal score transformed grades in the Bonanza vein

[fortunasanjosetechreporta032.jpg]

Once the data has been successfully transformed into a Gaussian distribution the normal score values spatial continuity is modeled to ensure this is also reproduced in the simulated realizations.

14.7.4   Continuity analysis

Continuity analysis refers to the analysis of the spatial correlation between sample pairs to determine the major axis of spatial continuity.

Horizontal, across strike, and down dip continuity maps were examined (and their underlying variograms) for Ag and Au to determine the directions of greatest and least continuity. As each vein has a distinct strike and dip direction analysis was only required to ascertain if a plunge direction was present.

 

 

 

 

 

 

 

August 20, 2016

Page 103 of 194


Continuity maps of the dip plane were examined to ascertain if a plunge was present in any of the veins. An example of the continuity map is displayed in Figure 14.6 (the lower the value the better the continuity with values greater than one representing no continuity) The presence of a distinctive plunge in the grade continuity could not be established for any of the veins and therefore variograms were modeled along strike and down dip.

Figure 14.6 Continuity map of normal score Ag values for the Bonanza vein dip plane

[fortunasanjosetechreporta033.jpg]

14.7.5   Variogram modeling

The next step is to model the variograms for the major, semi-major, and minor axes. This exercise creates a mathematical model of the spatial variance that can be used by the SGS algorithm. The most important aspects of the variogram model are the nugget and the short range characteristics. These aspects have the most influence on the simulation of grade.

The nugget effect is the variance between sample pairs at the same location (zero distance). Nugget effect contains components of inherent variability, sampling error, and analytical error. A high nugget effect implies that there is a high degree of

 

 

 

 

 

 

 

August 20, 2016

Page 104 of 194


randomness in the sample grades (i.e., samples taken even at the same location can have very different grades). The best technique for determining the nugget effect is to examine the downhole variogram calculated with lags equal to the composite length.

After determining the nugget effect, the next step is to model directional variograms in the three principal directions based on the directions chosen from the continuity maps (Figure 14.7). It was not always possible to produce a variogram for the minor axes, and in these cases the ranges for the minor axes were taken from the downhole variograms, which have a similar orientation (perpendicular to the vein) as the minor axes.

Figure 14.7 Modeled variograms for normal score Ag grades in the Bonanza vein

[fortunasanjosetechreporta034.jpg]

Variogram parameters for each vein are detailed in Table 14.6. Continuity analysis and variogram modelling were conducted in Supervisor version 8. It should be noted that the parameters reported in Table 14.6 are related to the normal scored modelled variograms used in the simulation process and are not back-transformed. Considerably higher nuggets are observed for both silver and gold in all veins modelled when a back-transformation is applied that corresponds with the heterogeneous nature of the mineralization.

 

 

 

 

 

 

 

August 20, 2016

Page 105 of 194


Table 14.6 Variogram model parameters

 

Vein

Metal

Major axis orientation

C0§

C1§

Ranges
(m)

C2§

Ranges
(m)

C3§

Ranges
(m)

 

Bonanza

Ag

00° ® 160°

0.31

0.20

13,10,4

0.31

28,28,21

0.18

400,400,400

 

Au

00° ® 160°

0.27

0.24

13,7,4

0.34

28,31,19

0.15

400,400,400

 

Trinidad

Ag

00° ® 170°

0.15

0.40

10,9,4

0.20

26,51,11

0.25

400,90,40

 

Au

00° ® 170°

0.25

0.30

10,6,4

0.25

25,53,12

0.20

400,85,18

 

Stockwork

Ag

00° ® 160°

0.35

0.25

17,13,8

0.15

34,36,22

0.25

250,42,52

 

Au

00° ® 160°

0.30

0.20

14,10,7

0.20

29,43,17

0.30

300,60,80

 

Fortuna

Ag

00° ® 170°

0.20

0.40

10,19,5

0.40

44,23,6

 

 

 

Au

00° ® 170°

0.30

0.30

20,34,6

0.40

61,43,8

 

 

 

Note: § variances have been normalised to a total of one; † ranges for major, semi-major, and minor axes, respectively; structures are modelled with a spherical model

14.7.6   Opinion on the quality of the modeled variograms

Modeling of variograms can be somewhat of a subjective process depending on the quality of the experimental variograms. Confidence in the modeled variograms for the Bonanza, Trinidad and Stockwork domains is high due to the clearly defined continuity displayed by the experimental variograms. The confidence is lower for the Fortuna vein due to the low composite numbers resulting in poor experimental variograms. However, the majority of the Fortuna vein has already been extracted and does not represent a significant component of the San Jose Mineral Resource.

14.7.7   Selective mining unit

The ultimate purpose of the simulation process is to estimate the tonnes and grade of recoverable resource in accordance with the mining methods employed at the operation. Subsequently an appropriate selective mining unit (SMU) has been chosen based on reconciliation results and the equipment used for extraction underground. An appropriate SMU has been determined to be 4 m x 4 m x 4 m. The 4 m width and height of the block corresponds to the typical equipment size. The block size represents the volume of material (64 m3) upon which a decision of ore or waste is typically made.

In addition to the SMU size a panel block size has also been determined based on the sample spacing. This represents the minimum block size at which a linear estimate can provide an unbiased, unsmoothed estimate using the available data, known to be approximately half the sample spacing. The panel block size has been determined to be 4 m x 12 m x 12m.

Block model parameters used for compiling the finalized Trinidad Deposit model containing all vein information is detailed in Table 14.7.

Table 14.7 Block model parameters

 

Direction

Model Origin

SMU block

size (m)

No. of blocks

Panel block

size (m)

No. of blocks

 

Easting

744960

4

123

4

123

 

Northing

1846000

4

501

12

167

 

Elevation

800

4

192

12

64

The veins’ geometry has also been considered in the block modeling process. The narrow and undulating nature of the vein means that the entire block is often not spatially located within the vein wireframe. Subsequently a proportion of the block can be regarded as being vein material and a proportion as waste (outside the vein

 

 

 

 

 

 

 

August 20, 2016

Page 106 of 194


wireframe). So as to ensure the volumes are accurately represented a field has been stored in the block model detailing the proportion of the block that is considered as vein material. This has been undertaken for both the SMU and panel sized blocks. A volume comparison between the wireframe and the block model proportions was conducted to validate the process. This proportion has been used when estimating recoverable resources.

14.7.8   Node spacing

To ensure representative grade variability at the SMU scale sufficient nodes must be simulated within each block. The optimum SMU size was determined to be 4 m x 4 m x 4 m based on the mining equipment size and reconciliation results. The node spacing for simulation was set at 2 m x 2 m x 2 m. This ensures that eight nodes represent each SMU block. Fortuna regards this as being sufficient to represent the grade variability when the eight nodes are averaged to estimate the grade of the SMU.

In the case of the Bonanza and Trinidad veins the total number of nodes required to simulate the entire vein exceeds the maximum that can be processed by the program so the vein was subdivided and simulated separately then combined post-simulation. The Bonanza vein was split into three parts based on northing coordinates (south <1846940N, mid >1846940N <1847380N, and north>1847380N) with channels and drill hole samples selected within 100 meters of the partition to prevent an edge effect. The Trinidad vein was also split into three parts based on northing coordinates (south <1847000N, mid >1847000N <1847400, and north >1847400) with the same 100 m buffer zone.

14.7.9   Sequential Gaussian Simulation

Sequential Gaussian Simulation (SGS) was run using the SGSIM process of GSLIB. SGS is performed using the following steps:

1)

The node grid, normal score sample data and variography are input into the SGSIM process. Search neighborhoods were set to match the orientation and distances as modeled in the variograms (Table 14.6)

2)

A random path is set up so each node is visited once

3)

The first node is kriged using simple kriging based on the sample data within the specified search ellipse

4)

A Cumulative Distribution Frequency (CDF) is generated for the node using the estimated mean and kriging variance. SGS kriges using Gaussian data which has a symmetrical distribution, subsequently the estimated mean approximates the mean of the normal distribution and the kriging variance approximates the variance of the normal distribution

5)

A value is randomly sampled from the CDF using a Monte Carlo simulation and assigned to the node

6)

The process then moves to the next node and is repeated, using the original sample data and the previously simulated nodes

7)

This is repeated until all nodes have been simulated

8)

Once all nodes are simulated the process begins again with a new random path to produce successive realizations, all are different and all are equi-probable

 

 

 

 

 

 

 

August 20, 2016

Page 107 of 194


The variability that is incorporated in the simulations depends on the spread of the CDF (step 4). In SGS this is a factor of the kriging variance and hence is a factor of the variogram and the data spacing. SGS assumes strict stationarity in the data as it uses simple kriging. This means that the mean and variance should be consistent across a domain.

Upon completion of the SGS process the simulated node values are back-transformed from a Gaussian distribution to the original grade distribution using the BACKTR program from GSLIB.

14.7.10   Simulation validation

All simulations need to be validated prior to post processing. Validation steps included the following:

·

Visual validation: Visual comparison of the simulated models with the input data to ensure sensible orientations of continuity and sensible grade distributions.

·

Variogram reproduction: Variograms generated using the simulated results were examined to ensure they honored the input variograms. The San Jose simulations have large numbers of nodes and it is impractical to calculate variograms from the full node set. As an alternative a selection of 10,000 random nodes was performed for a realization and variograms generated from this data (Figure 14.8).

Figure 14.8 Experimental grade continuity from simulated silver grades of the Bonanza vein compared with modeled variograms from input composite grades

[fortunasanjosetechreporta035.jpg]


 

 

 

 

 

 

 

August 20, 2016

Page 108 of 194


·

Quantile-Quantile (QQ) plots: Comparison of the statistical distributions of the simulations against the input data. Each simulation should reproduce the input declustered data distribution and hence the QQ plots were checked to ensure they displayed an approximate 1:1 relationship (Figure 14.9).

Figure 14.9 Quantile-Quantile plot of simulated silver grades versus input composite silver grades for the Bonanza vein

[fortunasanjosetechreporta036.jpg]

·

Correlation reproduction: Correlation statistics between silver and gold grades were checked to ensure the relationship between elements of interest were maintained. Additionally, cross-variograms were generated to ensure a similar spatial relationship in correlation continuity as that of the input data

·

Grade distribution: The grade distribution of each simulation was compared to the original grade distribution of the input data through histograms

Initially only three realizations were generated for silver and gold for each primary vein. These realizations were validated and alterations were made to the minimum/maximum number of composites and search ellipse neighborhoods to optimize the simulations. The following stipulations were used to simulate each node.

·

Minimum of one composite (rarely the case due to the density of sampling)

·

Maximum of twelve composites

·

Maximum of eight simulated nodes for silver and two simulated nodes for gold

 

 

 

 

 

 

 

August 20, 2016

Page 109 of 194


Upon validation of the preliminary realizations the SGSIM process was re-run but with an output of 50 realizations. These realizations were also validated using the above steps.

Validation checks suggested that the simulations were slightly over-smoothing the grade variability and this is by design to take into account misclassification of blocks during mining. A slightly conservative approach to the grade simulation was regarded as reasonable.

14.7.11   Re-blocking

Re-blocking of the nodes smooths the results, taking into account the volume variance effect and the required change of support to move from point support to block support. Each realization has been re-blocked by averaging the 8 nodes to provide grades at the 4 m x 4 m x 4 m SMU block size. The re-blocking process was performed using the BLKAVG program in GSLIB. The corresponding simulated SMU grades were exported from GSLIB and imported into Datamine Studio for post-processing and validation.

14.7.12   Recoverable resources

Re-blocking provides 50 validated realizations representing each of the primary veins at the SMU block scale. Each one of these 50 realizations is equi-probable, however the simulated grades of an individual realization is known to be poor at the local scale. To provide a better estimate of the grade trends and the Mineral Resource all 50 realizations must be considered at the same time (Journel and Kyriakidis, 2004). Taking the average of all simulations would over-smooth the estimate at the cut-off of interest and produce a result similar to a kriged estimate. Instead the recoverable resource has been evaluated.

To estimate the recoverable resource, simulations are post-processed to report what proportion of the panel block (4 m x 12 m x 12 m) is above a specified cut-off grade and what the average grade of that proportion is (Figure 14.10) in relation to the SMU block size (4 m x 4 m x 4 m).

Figure 14.10 Schematic demonstrating recoverable resource concept

[fortunasanjosetechreporta037.jpg]

 

 

 

 

 

 

 

August 20, 2016

Page 110 of 194


As the cut-off is reported using a silver equivalent grade, simulated grades for gold and silver have been combined for each of the 50 realizations using the below formulae based on long term metal prices and actual plant recoveries observed over the previous 12 months.

Ag Eq. (g/t) = Ag (g/t) + (Au (g/t)*((1,140/19)*(89/89))) or

Ag Eq. (g/t) = Ag (g/t) + (Au (g/t)*60)

Care was taken to match corresponding realizations (i.e. realization 1 of silver was combined with realization 1 of gold to produce Ag Eq realization 1) to ensure the strong positive correlation was maintained when calculating the silver equivalent grades.

New fields were generated in the model representing a) the proportion of the block that is estimated to be greater than the cut-off (e.g. PROP100) and b) the grade that that proportion represents (e.g. AG_E100, AG_100 and AU_100). Tonnes and grade of the recoverable resource have been estimated for a range of Ag Eq (g/t) cut-off grades to effectively provide a grade tonnage curve at the SMU scale. To validate the recoverable resource estimate the result was compared to selected individual realizations to ensure the grade variability was maintained. To do this, 50 realizations were ranked based on the mean Ag Eq (g/t) grade. The realizations ranked at the 5th, 50th and 95th percentiles were selected and grade tonnage curves calculated for each of these three individual realizations and compared to the recoverable resource for each vein.

The recoverable resource grade tonnage curve displayed a similar result as the 50th percentile realization (Figure 14.11). This is to be expected and indicates that the recoverable resource is providing a reasonable evaluation of the tonnes and grade at a range of Ag Eq (g/t) cut-off grades.

Figure 14.11 Grade tonnage curves of the recoverable resource and selected realizations for silver equivalent grades in the Bonanza vein

[fortunasanjosetechreporta039.gif]


 

 

 

 

 

 

 

August 20, 2016

Page 111 of 194


The recoverable resource results have been combined with the block model detailing the proportion of the block that is vein material. Blocks that have been mined or are regarded as being sterilized or inaccessible have also been removed to allow for the finalized evaluation of the Mineral Resource in the primary veins.

The final simulated model is locally validated using SWATH plots and visual validation (Figure 14.12) comparing the simulated grades at the zero cut-off grade, to the declustered input grades, an inverse distance weighted estimate, and polygonal estimate.

Figure 14.12 Visual validation of simulated block grades versus composites for the Bonanza vein

[fortunasanjosetechreporta041.gif]

With the evaluation of the primary veins completed an estimation of the secondary veins was conducted.

14.8

Grade estimation of secondary veins

Veins that had insufficient samples for meaningful variographic analysis included the Paloma vein, Bonanza HW splay, Trinidad HW splay, Trinidad FW splay, Trinidad FW2 splay, Stockwork2, and Stockwork3. These collectively are referred to as the secondary veins.

Estimation of the secondary veins, as well as the lead, zinc and copper grades in the primary veins was performed using IPD employing a power of two, based on test work conducted in a previous resource estimate (Lechner and Earnest, 2009). Lead, zinc, and copper grades were estimated to allow the operation to monitor areas where grades may be sufficiently elevated to result in penalties being applied to concentrate sales.

The sample data and the blocks were categorized into their mineralized domains for the estimation (Section 14.5). The sample data were composited (Section 14.6.1) and, where necessary, top cut (Section 14.6.4) prior to estimation. Block size selection matched that used in the simulations, corresponding to the SMU size of 4 m x 4 m x 4 m. Each block

 

 

 

 

 

 

 

August 20, 2016

Page 112 of 194


is discretized (an array of points to ensure grade variability is represented within the block) into 2 by 2 by 2 points and grade interpolated into parent cells (Datamine ESTIMA parameter PARENT=1). Search neighborhoods used for estimation were as follows:

·

A search range of approximately 25 m to 30 m along strike and down dip and 10 m across the vein.

·

A minimum of 3 composites per estimate.

·

A maximum of 6 composites per estimate.

The search ellipsoid used to define the extents of the search neighborhood has the same orientation as the vein being estimated.

Distances used were designed to match the configuration of the drill hole data (i.e., areas of sparse drilling have larger ellipses than more densely drilled or sampled areas). This was achieved by using a dynamic search ellipsoid where a second search equal to two times the original was used wherever the first search did not encounter enough samples to perform an estimate; if enough samples were still not encountered, a third search equal to six times the original range and requiring one composite was used. If the minimum number of samples required will still not encountered, no estimate was made.

14.8.1   Estimation validation

Validation of the silver and gold grade estimates of the secondary veins was undertaken using the following methods:

·

Global comparison of the estimated grades with a polygonal estimate

·

Local comparison of the estimated grades with the input data

·

A visual comparison of the estimated models with the input data to ensure sensible orientations of continuity and sensible grade distributions

·

Reconciliation of estimates against production

14.9

Density

There is a total of 1,802 density measurements taken by Minera Cuzcatlan of drill core as of June 30, 2015. A further 76 density measurements have been taken from underground workings but the results differ significantly from those observed in the drill core and have been discarded at this time due to suspicion of preferential sampling. Due to the insufficient spatial coverage of density measurements, estimation was regarded as being inappropriate.

Drill core samples used to determine density have been taken of both vein and non-vein material. Samples of vein material are dominated by measurements taken from the Bonanza, Trinidad, and Stockwork Zone, comprising 876 of the 980 vein total. Results of the density measurement analysis are detailed in Table 14.8 and Figure 14.13.  

Table 14.8 Density statistics by vein

 

Material

No. of samples

Mean (t/m3)

Minimum

Maximum

Std Dev

 

Vein

980

2.62

1.97

3.18

0.08

 

Non-vein

822

2.60

2.32

2.89

0.06

 

Total

1,802

2.61

1.97

3.18

0.07


 

 

 

 

 

 

 

August 20, 2016

Page 113 of 194


Based on the above statistics and reconciliation results it was decided that the density of mineralized material be set at 2.62 g/cm3 until additional density measurements are collected.

Figure 14.13 Histograms of density measurements

[fortunasanjosetechreporta042.jpg]

14.10

Mineral Resource reconciliation

The ultimate validation of the block model is to compare actual grades to predicted grades using the established estimation parameters. A comparison of the estimation against mineral in-situ reconciliation figures (SMU blocks estimated as being above cut-off grade during extraction) from January 1, 2013 to June 30, 2015. The results of this evaluation are displayed in Table 14.9.

Table 14.9 Reconciliation of the Mineral Resource estimate against production

 

Period

Mineral In-situ

Block Model

Difference

 

Tonnes

Ag (g/t)

Au (g/t)

Tonnes

Ag (g/t)

Au (g/t)

Tonnes

Ag

Au

 

Quarter 1-2, 2013

198,081

206

1.81

206,735

235

1.77

5%

14%

-2%

 

Quarter 3-4, 2013

223,571

221

1.61

220,784

244

1.69

-1%

10%

4%

 

Quarter 1-2, 2014

271,392

276

2.00

304,906

266

1.88

12%

-3%

-6%

 

Quarter 3-4, 2014

265,081

278

2.09

312,552

271

2.02

18%

-3%

-3%

 

Quarter 1-2, 2015

277,154

261

2.03

302,604

282

2.12

9%

8%

1%

Comparison of the mineral in-situ against the block model indicates the parameters used in the estimation process are reasonable with a difference of less than 10 percent for tonnes, silver, and gold grades with the exception of the silver grades in the first semester 2013 when it is believed mineral in-situ silver grades were underestimated; and tonnes in the last three quarters which is thought to be due to unexpected internal waste in the Stockwork Zone.

14.10.1   Mineral Resource depletion

All underground development and stopes are regularly surveyed using Total Station methods at San Jose as a component of monitoring the underground workings. The

 

 

 

 

 

 

 

August 20, 2016

Page 114 of 194


survey information is imported into Datamine and used to generate 3D solids defining the extracted regions of the mine. Each wireframe is assigned a date corresponding to when the material was extracted providing Minera Cuzcatlan a detailed history of the progression of the mining.

The 3D solids are used to identify resource blocks that have been extracted and assign a code that corresponds to the date of extraction. Table 14.10 details the codes stored in the resource block model and the date ranges that they represent.

Table 14.10 Depletion codes stored in the resource block model

 

Field

Description

 

OLDUG

Historically extracted regions

 

UG11%

Mineral extracted in 2011 (from August 2011)

 

UGQ12_12

Mineral extracted from January 1 to June 30, 2012

 

UGQ34_12

Mineral extracted from July 1 to December 31, 2012

 

UGQ12_13

Mineral extracted from January 1 to June 30, 2013

 

UGQ34_13

Mineral extracted from July 1 to December 31, 2013

 

UGQ12_14

Mineral extracted from January 1 to June 30, 2014

 

UGQ34_14

Mineral extracted from July 1 to December 31, 2014

 

UGQ12_15

Mineral extracted from January 1 to June 30, 2015

Removal of extracted material often results in remnant resource blocks being left in the model that will likely never be exploited. These represent inevitable components of mining such as pillars and sills, or lower grade peripheral material that was left behind. To take account of this, areas were identified by the mine planning department as being fully exploited, and any remnant blocks within these areas were identified in the block model using the code “RM = 1” and excluded from the reported Mineral Resources. This included all material identified as extracted or sterilized between July 1 through to December 31, 2015.

The proportion field for each cut-off grade (i.e. PROP100) takes into account the proportion of the block that has been depleted and removes any blocks that are regarded as remnant.

14.11

Mineral Resource classification

Resource confidence classification considers a number of aspects affecting confidence in the resource estimation, such as:

·

Geological continuity (including geological understanding and complexity)

·

Data density and orientation

·

Data accuracy and precision

·

Grade continuity (including spatial continuity of mineralization)

·

Simulated grade variability

14.11.1   Geological continuity

There is substantial geological information to support a good understanding of the geological continuity of the primary veins at the San Jose Property. Exploration and definition drilling conducted on an approximate 25 m x 25 m grid has supported the

 

 

 

 

 

 

 

August 20, 2016

Page 115 of 194


geological continuity of the Bonanza, Trinidad, Fortuna, and Stockwork veins along strike and down dip.

Understanding of the vein systems is greatly increased by the presence of extensive underground workings allowing detailed mapping of the geology. Underground observations have increased the ability to accurately model the mineralization. The proximity of resources to underground workings has been taken into account during resource classification.

Confidence in the geological continuity of the secondary veins is lower as there tend to be fewer intercepts. The uncertainty in the geology of the secondary veins has been taken into account during classification.

14.11.2   Data density and orientation

The estimation relies on two types of data, channel samples and drill holes. Minera Cuzcatlan has explored the primary veins using a drilling pattern spaced roughly 25 m apart along strike and down dip. Each hole attempts to intercept the vein perpendicular to the strike of mineralization but this is rarely the case, with the intercept angle being generally between 60 to 90 degrees.

In the primary veins, exploration drilling data is supported by underground information including channel samples taken at approximately 3 m intervals perpendicular to the strike of the mineralization. Geological confidence and estimation quality are closely related to data density and this is reflected in the classification.

14.11.3   Data accuracy and precision

Classification of resource confidence is also influenced by the accuracy and precision of the available data. The accuracy and the precision of the data is determined through QAQC programs and through an analysis of the methods used to measure the data.

All exploration drill core is sent to ALS Chemex for sample preparation and analysis. Channel samples were sent to both the ALS Chemex and Cuzcatlan laboratories for preparation and analysis prior to February 24, 2012. After this date underground channel samples have been sent to the Cuzcatlan laboratory and ALS Chemex has been used as an umpire laboratory for duplicate assay purposes.

Quality control results from the Cuzcatlan onsite laboratory and the ALS Chemex laboratory indicate reasonable levels of accuracy with no material issues of sample switching or contamination. Precision levels are lower than what would normally be regarded as acceptable and this is partially due to the variable ‘nuggety’ nature of the mineralization (particularly for gold), and partially due to poor selection of samples for evaluation. When a representative range of grades are assessed the results are regarded as being acceptable. The QC results indicate that grades reported from both laboratories are suitable for Mineral Resource estimation.

14.11.4   Spatial grade continuity

Spatial grade continuity, as indicated by the variogram, is an important consideration when assigning resource confidence classification. Confidence in the variogram characteristics, such as the nugget variance and ranges, strongly influence estimation quality parameters.

The variogram structures for the Bonanza, Trinidad, and Stockwork veins are well defined and there is a high level of confidence in the modeled variograms. The

 

 

 

 

 

 

 

August 20, 2016

Page 116 of 194


structures are not as well defined in the Fortuna vein and some interpretation has been exercised during modeling.

The nugget effect and short range variance characteristics of the variogram are the most important measures of continuity. In the primary veins the normal score variogram nugget effect for Ag and Au is between 15 percent and 31 percent of the total variance. The nugget variance is relatively small in the Trinidad (15 percent) and Fortuna (20 percent) systems for silver grades indicating reasonable continuity at short distances, although the variance is higher for gold. The variability in the Bonanza and Stockwork domains is greater with the nugget variance for silver grades of 31 percent and 35 respectively, demonstrating the higher grade variability present in these veins. It should also be noted that these nugget values relate to the normal score transformed grades and the unaltered data exhibits much higher levels of variance. This helps to explain the low precision levels observed in the QC results. Caution should be exercised in relying on estimated grades representing small volumes due to this variability with results being more likely to be representative over larger volumes (e.g. monthly or quarterly estimates). Ranges (the distance at which continuity between sample grades is no longer present) are approximately 50-60 m down dip and along strike for the Bonanza vein; 30-40 m down dip and along strike in the Trinidad vein; 30-80 m down dip and across strike in the Stockwork domain; and 20-50 m down dip and along strike in the Fortuna vein. These distances are typical for epithermal style mineralization and suggest that a drilling grid of 25 m is reasonable for representative grade simulation in these veins.

14.11.5   Simulated grade variability

Each SMU block is simulated 50 times to provide a spread of potential grades. The variance in the simulated grade is influenced by the variogram, the size of the block being simulated, and the data configuration. The variance in the grade is directly related to the average grade of the constituent of interest. If the average grade is high the variance will tend to be greater than if the constituent of interest has a low average grade (Dimitrakopoulos et al, 2010). So as to standardize the variance between blocks the coefficient of variation value (CVV) has been calculated in the following way:

CVV = Standard deviation of the 50 SMUs/mean of the 50 SMUs

The lower the CVV the smaller the spread in the potential grade of the block and the higher the confidence in the reported grade. Fortuna used the CVV to aid in assignment of resource confidence classifications. The classification strategy has resulted in the expected progression from higher to lower quality estimates when going from Measured to Inferred Resources.

14.11.6   Classification

The Mineral Resource confidence classification of the San Jose Mineral Resource models incorporated the confidence in the drill hole and channel data, the geological interpretation, geological continuity, data density and orientation, spatial grade continuity, and estimation quality. The resource models were coded as Inferred, Indicated, and Measured in accordance with CIM standards. Classification was based on the following steps:

·

Blocks in the primary veins were considered as Measured Resources if on average a minimum of 12 composites, from at least 3 different channels/drill holes were used in the estimate with the nearest sample being within 20 % of

 

 

 

 

 

 

 

August 20, 2016

Page 117 of 194


the variogram range (Bonanza <10 m, Trinidad <12 m, Stockwork <12 m, and Fortuna <13 m). The CVV was on average less than 0.5.

·

Blocks in the primary veins were considered as Indicated Resources if on average a minimum of 10 composites, from at least 2 different channels/drill holes were used in the estimate with the nearest sample being within 40 % of the variogram range (Bonanza <20 m, Trinidad <25 m, Stockwork <25 m, and Fortuna <26 m). The CVV was on average less than 1.0 but greater than 0.5.

·

Blocks in the primary veins were considered as Inferred Resources if a minimum of one composite was used in the estimate with the nearest sample being within 100 % of the variogram range (Bonanza <50 m, Trinidad <60 m, Stockwork <60 m, and Fortuna <65 m). The CVV was on average greater than 1.0.

·

Blocks in the Paloma vein were considered as Indicated Resources if a minimum of four composites, from at least 2 different channels/drill holes were used in the estimate with the nearest sample being within 20 m of the block centroid. All other blocks in the domain were classified as Inferred.

·

Blocks in all other secondary veins that received an estimated grade were classified as Inferred Resources.

·

Perimeter strings were digitized in Datamine and the block model coded as either CLASS=1 (Measured), CLASS=2 (Indicated) or CLASS =3 (Inferred) based on the above steps.

The above criteria ensure a gradation in confidence from Measured to Indicated to Inferred Resource blocks. It also ensures that blocks considered as Measured are informed from at least three sides, blocks considered as Indicated from two sides, and blocks considered as Inferred from one side. An example of a classified vein is provided in Figure 14.14 with the selection criteria used in the categorization.

 

 

 

 

 

 

 

August 20, 2016

Page 118 of 194


Figure 14.14 Long section of Bonanza vein displaying Mineral Resource categorization


[fortunasanjosetechreporta044.gif]

Notes:

-

 Blocks inside green perimeter classified as Measured Resources

- Blocks inside yellow perimeter classified as Indicated Resources

- Blocks inside pink perimeter classified as Inferred Resources

-

 White markers represent composites intersecting the Bonanza Vein

14.12

Mineral Resource reporting

Mineral Resources have been reported using a silver equivalent cut-off grade based on recoveries reported from the concentrator plant in 2014 (Silver = 89 % and Gold = 89 %) and long term metal prices (Silver = $19/oz and Gold = $1,140/oz) as in the following formula.

Ag Eq (g/t) = Ag (g/t) + (Au (g/t)*((1,140/19)*(89/89)))

Mineral Resources have been reported at a range of cut-off grades for comparison purposes (Table 4.2.11). The 100 g/t Ag Eq. cut-off grade is presently used by the operation as the base case and has been highlighted.

 

 

 

 

 

 

 

August 20, 2016

Page 119 of 194


Table 14.11 Mineral Resources as of December 31, 2015 reported at a range of Ag Eq cut-off grades

 

Category

Ag Eq

Cut-off (g/t)

Tonnes (000)

Ag Eq

(g/t)

Ag

(g/t)

Au

(g/t)

Contained Metal

 

Ag Eq (Moz)

Ag (Moz)

Au (koz)

 

Measured

50

713

296

201

1.58

6.8

4.6

36.3

 

75

629

327

223

1.74

6.6

4.5

35.2

 

100

550

361

246

1.92

6.4

4.3

33.9

 

125

481

395

269

2.10

6.1

4.2

32.5

 

150

421

431

294

2.29

5.8

4.0

30.9

 

175

370

467

319

2.47

5.5

3.8

29.4

 

200

326

503

343

2.66

5.3

3.6

27.9

 

Indicated

50

5,854

275

189

1.44

51.8

35.5

270.8

 

75

5,121

305

210

1.59

50.3

34.6

261.7

 

100

4,446

339

233

1.75

48.4

33.4

250.4

 

125

3,859

373

258

1.92

46.3

32.0

238.0

 

150

3,361

408

283

2.09

44.1

30.5

225.4

 

175

2,940

443

308

2.25

41.9

29.1

212.9

 

200

2,581

479

333

2.42

39.7

27.7

200.8

 

Measured + Indicated Resources

50

6,568

277

190

1.45

58.6

40.1

307.1

 

75

5,749

308

211

1.61

56.9

39.1

296.9

 

100

4,996

341

235

1.77

54.8

37.7

284.3

 

125

4,340

375

259

1.94

52.4

36.2

270.4

 

150

3,781

410

284

2.11

49.9

34.5

256.3

 

175

3,309

446

309

2.28

47.4

32.9

242.3

 

200

2,908

481

334

2.45

45.0

31.3

228.7

 

Inferred Resources

50

8,917

283

205

1.29

81.1

58.9

369.2

 

75

7,767

315

230

1.43

78.7

57.3

356.9

 

100

6,561

357

261

1.61

75.4

55.0

339.9

 

125

5,633

398

291

1.78

72.0

52.6

323.2

 

150

4,888

437

320

1.95

68.7

50.3

306.9

 

175

4,288

476

349

2.11

65.6

48.1

291.3

 

200

3,768

516

379

2.28

62.5

45.9

275.9

Notes on Mineral Resources

·

Mineral Resources are as defined by CIM Definition Standards on Mineral Resources and Mineral Reserves 2010

·

Mineral Resources are estimated as of June 30, 2015 and reported as of December 31, 2015 taking into account production-related depletion for the period through December 31, 2015

·

Mineral Resources as reported in Table 14.11 are inclusive of Mineral Reserves

·

The estimate of Mineral Resources may be materially affected by environmental, permitting, legal, title, taxation, socio-political, marketing, or other relevant issues

·

Resources are reported at a range of cut-offs for sensitivity purposes with the base case highlighted (100 g/t Ag Eq)

·

Metal prices used in the Ag Eq evaluation are US$19/oz for silver, US$1,140/oz for gold

·

Metallurgical recovery values used in the Ag Eq evaluation are 89 % for silver and 89 % for gold

·

Measured + Indicated Resources totaling 0.44 Mt containing 5.4 Moz of silver and 31.5 koz of gold, and Inferred Resources totaling 4.8 Mt containing 42.4 Moz of silver and 241.7 koz of gold reported at a 100 g/t Ag Eq cut-off grade, are located in the Taviche Oeste concession and subject to a 2.5 % royalty


 

 

 

 

 

 

 

August 20, 2016

Page 120 of 194


·

The quantity and grade of the Inferred Resources reported in this estimation are conceptual in nature, and it is uncertain if further exploration will result in upgrading of the Inferred Resources to Indicated or Measured Resources

·

Measured Resource tonnes are rounded to the nearest thousand

·

Totals may not add due to rounding

The Mineral Resource can be further assessed by examining the tonnes and grade associated with each vein at the reported cut-off grade (Table 14.12).

Table 14.12 Mineral Resources as of December 31, 2015 reported by vein at a 100 g/t Ag Eq cut-off grade

 

Category

Vein

Tonnes (000)

Ag Eq

(g/t)

Ag

(g/t)

Au

(g/t)

Contained Metal

Average Thickness (m)*

 

Ag Eq (Moz)

Ag (Moz)

Au (koz)

 

Measured

Bonanza

260

381

245

2.26

3.18

2.05

18.9

9.2

 

Bonanza (North)#

8

365

256

1.82

0.10

0.07

0.5

13.8

 

Trinidad

134

322

242

1.33

1.39

1.05

5.7

7.1

 

Fortuna

6

294

206

1.45

0.06

0.04

0.3

5.0

 

Stockwork

141

363

250

1.87

1.64

1.14

8.5

31.4

 

Total

550

361

246

1.92

6.38

4.34

33.9

14.4

 

Indicated

Bonanza

1,145

301

202

1.65

11.1

7.4

60.7

5.7

 

Bonanza (North)#

358

336

237

1.64

3.9

2.7

18.9

7.3

 

Trinidad

652

315

227

1.46

6.6

4.8

30.6

4.8

 

Trinidad (North)#

317

580

435

2.42

5.9

4.4

24.6

5.9

 

Paloma

98

285

188

1.61

0.9

0.6

5.1

2.1

 

Fortuna

50

278

192

1.44

0.5

0.3

2.3

4.9

 

Stockwork

1,687

334

224

1.85

18.1

12.1

100.2

17.4

 

Stockwork Splay

137

324

216

1.80

1.4

1.0

8.0

5.2

 

Total

4,446

339

233

1.75

48.4

33.3

250.4

10.1

 

Inferred Resources

Bonanza

531

272

182

1.51

4.6

3.1

25.7

2.4

 

Bonanza (North)#

855

369

268

1.68

10.1

7.4

46.2

3.5

 

Bonanza HW splay

187

634

394

4.00

3.8

2.4

24.0

4.0

 

Trinidad

375

309

232

1.29

3.7

2.8

15.6

3.8

 

Trinidad (North)#

1,658

490

369

2.01

26.1

19.7

107.2

5.4

 

Trinidad HW splay

30

212

137

1.25

0.2

0.1

1.2

2.6

 

Trinidad FW splay

50

220

175

0.76

0.4

0.3

1.2

3.8

 

Trinidad FW2 splay#

141

194

152

0.69

0.9

0.7

3.1

5.3

 

Paloma

27

262

167

1.59

0.2

0.1

1.4

1.6

 

Fortuna

25

281

194

1.46

0.2

0.2

1.2

3.2

 

Stockwork

374

342

236

1.77

4.1

2.8

21.4

4.7

 

Stockwork Splay

49

294

196

1.63

0.5

0.3

2.6

4.2

 

Stockwork 2#

1,112

315

236

1.32

11.3

8.4

47.2

10.8

 

Stockwork 3#

1,147

249

181

1.14

9.2

6.7

42.0

9.6

 

Total

6,561

357

261

1.61

75.4

55.0

339.9

6.3

 

Notes detailed below Table 14.11 are applicable to these Mineral Resources

# Bonanza North, Trinidad North, Stockwork 2, Stockwork 3, and Trinidad FW2 located in Trinidad North discovery (see Figure 14.15)

*Average thickness calculated by spearing the block model at 2 m intervals in an east to west direction

The figures demonstrate the importance of the presently mined Stockwork Zone to the silver and gold ounces with the average width of the Stockwork Zone being significantly greater than other mineralized domains and infill drilling continuing to expand the extent of this domain to the south and at higher elevations.

An important addition to the Inferred Resources has been attributed to the step-out drilling program focused north of 1847300N and generally below 1200 masl elevation,

 

 

 

 

 

 

 

August 20, 2016

Page 121 of 194


in the Trinidad North discovery area (Figure 14.15) as detailed in previous press releases (Fortuna, 2013a; Fortuna, 2013b; Fortuna, 2013c; Fortuna, 2013d; Fortuna, 2013e; Fortuna, 2013g; Fortuna, 2014a; Fortuna, 2014c; Fortuna, 2014d; Fortuna, 2014e; Fortuna, 2014f)).

Figure 14.15 Trinidad North discovery

[fortunasanjosetechreporta045.jpg]

The Trinidad North discovery comprises the extension of the Bonanza and Trinidad veins to the north as well as the Trinidad FW2 splay, Stockwork2, and Stockwork3 domains. Measured and Indicated Resources for the Trinidad North discovery total 0.7 Mt at a 100 g/t Ag Eq cut-off containing an estimated 7.2 Moz Ag and 44 koz gold or 9.9 Moz Ag Eq. Inferred Resources total 4.9 Mt at a 100 g/t Ag Eq cut-off containing an estimated 42.8 Moz Ag and 245 koz gold or 57.6 Moz Ag Eq (Table 14.13). The Trinidad vein component of this area is of particular interest containing significantly higher grades than the deposit average (Table 14.12). The highest grades are located in the center and at depth of the Trinidad North discovery area grading to more average deposit grades towards the northern limit of the deposit.

Infill drilling since June 30, 2015 has confirmed that the main Stockwork Zone and Stockwork 2 domain are connected with significant intercepts encountered in the

 

 

 

 

 

 

 

August 20, 2016

Page 122 of 194

Trinidad North area. The geological reinterpretation of these infilled areas will be accounted for in the annual resource update and reported at the end of 2016.

Table 14.13 Trinidad North discovery Mineral Resources as of December 31, 2015 reported at a range of Ag Eq cut-off grades

 

Category

Ag Eq

Cut-off (g/t)

Tonnes (000)

Ag Eq

(g/t)

Ag

(g/t)

Au

(g/t)

Contained Metal

 

Ag Eq (Moz)

Ag (Moz)

Au (koz)

 

Measured Resources

50

10

317

221

1.59

0.1

0.1

0.5

 

75

9

340

238

1.70

0.1

0.1

0.5

 

100

8

365

256

1.82

0.1

0.1

0.5

 

125

7

391

274

1.94

0.1

0.1

0.5

 

150

6

422

296

2.10

0.1

0.1

0.4

 

175

6

456

320

2.26

0.1

0.1

0.4

 

200

5

489

344

2.42

0.1

0.1

0.4

 

Indicated Resources

50

822

383

280

1.72

10.1

7.4

45.6

 

75

749

415

303

1.86

9.9

7.3

44.7

 

100

675

450

330

2.01

9.8

7.2

43.5

 

125

606

489

359

2.16

9.5

7.0

42.2

 

150

545

528

389

2.32

9.3

6.8

40.7

 

175

492

568

419

2.48

9.0

6.6

39.2

 

200

445

607

449

2.63

8.7

6.4

37.7

 

Measured + Indicated Resources

50

831

383

279

1.72

10.2

7.5

46.1

 

75

757

414

303

1.86

10.1

7.4

45.2

 

100

682

450

329

2.00

9.9

7.2

44.0

 

125

613

488

358

2.16

9.6

7.1

42.6

 

150

551

527

388

2.32

9.3

6.9

41.1

 

175

497

567

418

2.48

9.1

6.7

39.6

 

200

450

607

449

2.63

8.8

6.5

38.1

 

Inferred Resources

50

6,602

291

216

1.25

61.7

45.7

265.7

 

75

5,803

322

239

1.38

60.0

44.6

257.7

 

100

4,913

365

271

1.56

57.6

42.8

245.7

 

125

4,228

405

302

1.72

55.1

41.1

233.9

 

150

3,687

445

332

1.88

52.7

39.4

222.6

 

175

3,255

482

361

2.02

50.5

37.8

211.8

 

200

2,873

522

391

2.18

48.2

36.1

200.9

 

Notes detailed in Table 14.11 are applicable to these Mineral Resources

See Figure 14.14 for cross section showing definition of Trinidad North Discovery area

Trinidad North Discovery Measured and Indicated Resources comprised from Bonanza North and Trinidad North veins

Trinidad North Discovery Inferred Resources comprised from Bonanza North, Trinidad North, Trinidad HW2 splay, Stockwork2 and Stockwork3

Due to the presence of high grade regions in this zone there is the potential to selectively mine the higher grade material of Trinidad North to obtain higher grade tonnes without significantly reducing recoverable silver and gold ounces.

14.12.1   Comparison to previous estimates

Year-on-Year

The press release by Fortuna (2015a) details the Mineral Reserves and Mineral Resources of San Jose as of December 31, 2014 (Table 14.14). Silver equivalent grades were calculated based on long term metal prices of US$19/oz Ag and US$1,140/oz Au and metallurgical recovery rates of 89 percent for Ag, and 89 percent for Au. This

 

 

 

 

 

 

 

August 20, 2016

Page 123 of 194


resulted in a silver equivalent ratio of Ag Eq = Ag + Au * 60 matching that used in the 2015 update.

Table 14.14 Summary of Mineral Resources reported as of December 31, 2014 at a 100 g/t Ag Eq cut-off grade

 

Category

Tonnes

Ag Eq (g/t)

Ag (g/t)

Au (g/t)

Contained Metal

 

Ag Eq. (Moz)

Ag (Moz)

Au (koz)

 

Measured

601,000

365

245

1.99

7.0

4.7

38.4

 

Indicated

4,581,000

332

226

1.77

49.0

33.3

260.7

 

Measured + Indicated

5,182,000

336

228

1.80

56.0

38.1

299.1

 

Inferred

7,127,000

361

257

1.75

82.9

58.9

400.8

A comparison of the year-on-year Measured and Indicated Resource tonnes shows a slight decrease from 5.18 Mt to 5.00 Mt with grades increasing from 228 g/t to 235 g/t for silver and decreasing from 1.80 g/t to 1.77 g/t for gold. The Inferred Resource tonnes have decreased from 7.13 Mt to 6.56 Mt with grades increasing from 257 g/t to 261 g/t for silver and decreasing from 1.75 g/t to 1.61 g/t for gold. The primary reasons for these changes are:

·

Production-related depletion of 717,505 t of ore averaging 234 g/t Ag, 1.83 g/t Au totaling 7.24 Moz Ag Eq extracted from December 31, 2014 to December 31, 2015

·

Exploration drilling in the Trinidad North discovery area contributing approximately 0.4 Mt of new Inferred Resources averaging 446 g/t Ag Eq containing an estimated 5.2 Moz Ag Eq although this was offset by a loss of 5.7 Moz Ag Eq due to the re-interpretation of existing Inferred Resources based on the new exploration results in a net loss of 0.5 Moz Ag Eq

·

Infill drilling of the previously established Stockwork Zone in conjunction with underground developments in previously unclassified areas resulted in the identification of 0.4 Mt averaging 453 g/t Ag Eq containing an estimated 5.9 Moz Ag Eq, however this was offset by a loss of 4.0 Moz Ag Eq due to the reinterpretation of existing Indicated Resources resulting in a net gain of 1.9 Moz Ag Eq  

·

The infill drilling also led to the upgrading of 0.8 Mt averaging 341 g/t Ag Eq totaling 8.9 Moz Ag Eq into the Measured and Indicated categories resulting in the loss of the same quantity from the Inferred Resources

·

Geological reinterpretation of secondary veins resulted in an additional loss of 2.9 Moz Ag Eq

Taking into account all of the above, the contained silver equivalent ounces in the Measured and Indicated classification decreased slightly from 56.0 Moz Ag Eq to 54.8 Moz Ag Eq (Figure 14.16) while contained silver equivalent ounces in the Inferred classification also decreased from 82.9 Moz to 75.4 Moz Ag Eq (Figure 14.17).

 

 

 

 

 

 

 

August 20, 2016

Page 124 of 194



Figure 14.16 Waterfall diagram showing changes to Measured + Indicated Resource silver equivalent ounces year-on-year

[fortunasanjosetechreporta046.jpg]


Figure 14.17 Waterfall diagram showing changes to Inferred Resource silver equivalent ounces year-on-year

[fortunasanjosetechreporta047.jpg]


 

 

 

 

 

 

 

August 20, 2016

Page 125 of 194


Previous Technical Report

The previous Technical Report filed on November 29, 2013 (Chapman & Kelly, 2013b) details the Mineral Reserves and Mineral Resources as of July 4, 2013 reported using a 70 g/t Ag Eq cut-off grade (Table 14.15). Silver equivalent grades were calculated based on long term metal prices of US$25.14/oz Ag and US$1,391.63/oz Au and metallurgical recovery rates of 89 percent for Ag, and 89 percent for Au.

Table 14.15 Summary of Mineral Resources reported as of July 4, 2013 at a 70 g/t Ag Eq cut-off grade

 

Category

Tonnes

Ag Eq (g/t)

Ag (g/t)

Au (g/t)

Contained Metal

 

Ag Eq. (Moz)

Ag (Moz)

Au (koz)

 

Measured

406,000

320

207

2.04

4.2

2.7

26.6

 

Indicated

4,438,000

280

190

1.63

40.0

27.2

232.1

 

Measured + Indicated

4,844,000

284

192

1.66

44.2

29.9

258.7

 

Inferred

5,422,000

289

202

1.56

50.4

35.3

272.3

A comparison of the Measured and Indicated Resource tonnes shows a slight increase from 4.84 Mt to 5.00 Mt with grades increasing significantly from 192 g/t to 235 g/t for silver and from 1.66 g/t to 1.77 g/t for gold, primarily due to the higher grades encountered in the definition of the Stockwork Zone. The Inferred Resource tonnes have also increased from 5.42 Mt to 6.56 Mt with grades increasing from 202 g/t to 261 g/t for silver and increasing from 1.56 g/t to 1.61 g/t for gold, due primarily to the exploration drilling of the higher grade Trinidad North Discovery. A breakdown of the reasons for the changes in silver equivalent ounces between the two estimates is detailed in Figure 14.18 and Figure 14.19.

Figure 14.18 Waterfall diagram showing changes to Measured + Indicated Resource silver equivalent ounces compared to previous Technical Report

[fortunasanjosetechreporta049.gif]

 

 

 

 

 

 

 

August 20, 2016

Page 126 of 194


Figure 14.19 Waterfall diagram showing changes to Inferred Resource silver equivalent ounces compared to previous Technical Report

[fortunasanjosetechreporta051.gif]

 

 

 

 

 

 

 

August 20, 2016

Page 127 of 194


15

Mineral Reserve Estimates


The following chapter describes in detail the Mineral Reserve estimation methodology performed in September 2015 based on the Mineral Resources as of June 30, 2015 as well as adjustments made to take into account operational depletion through December 31, 2015.

Mineral Resources have been reported in three categories, Measured, Indicated, and Inferred. The Mineral Reserve estimate has considered only Measured and Indicated Mineral Resources as only these categories have sufficient geological confidence to be considered Mineral Reserves (CIM, 2010). Measured Resources may become Proven Reserves and Indicated Resources may become Probable Reserves.

15.1

Mineral Reserve methodology

The Mineral Reserve estimation procedure for the San Jose deposit is defined as follows:

·

Review of Mineral Resources in longitudinal sections and grade tonnage curves

·

Evaluate location and dimensions of potential bridges and pillars based on mining methodology (Carter, 2014)

·

Identification of accessible Mineral Resources using current mining practices and based on the mine architecture

·

Removal of inaccessible areas and material identified as pillars or bridges

·

Removal of Inferred Resources

·

Dilution of tonnes and grades based on factors estimated by the Cuzcatlan mine planning department and determined from the six to twelve months of production preceding Mineral Reserve estimation

·

After obtaining the resources with diluted tonnages and grades, the value per tonne of each selective mining unit (SMU) is determined based on metal prices and metallurgical recoveries for each metal

·

A breakeven cut-off grade is determined based on operational costs of production, processing, administration, commercial, and general administrative costs (total operating cost in US$/t) and converted into a silver equivalent grade. If the silver equivalent grade of an SMU is higher than the breakeven cut-off grade, the SMU is considered as part of the Mineral Reserve otherwise the SMU is regarded as part of the Mineral Resource

·

Depletion of Mineral Reserves and Mineral Resources exclusive of reserves relating to operational extraction between July 1 and December 31, 2015

·

Reconciliation of the reserve block model against mine production between July 1 and December 31, 2015 to confirm estimation parameters

·

Mineral Reserve and Mineral Resources exclusive of reserves tabulation and reporting as of December 31, 2015


 

 

 

 

 

 

 

August 20, 2016

Page 128 of 194


15.2

Mineral Resource handover


The Mineral Resource reported in Table 14.11 is comprised of Measured, Indicated and Inferred categories.

Upon receipt of the block model a review was conducted to confirm the Mineral Resource was reported correctly and to validate the various fields in the model.

For estimating Mineral Reserves, only Measured and Indicated Resources that are considered accessible have been considered. Table 15.1 shows the total of Measured and Indicated Resources that were considered for conversion into Mineral Reserves.

Table 15.1 Measured and Indicated Resources considered for Mineral Reserves

 

Category

Ag Eq.

Cut-off (g/t)

Tonnes

Ag Eq.

(g/t)

Ag

(g/t)

Au

(g/t)

 

 

Measured

50

713,000

296

201

1.58

 

75

629,000

327

223

1.74

 

100

550,000

361

246

1.92

 

125

481,000

395

269

2.10

 

150

421,000

431

294

2.29

 

175

370,000

467

319

2.47

 

200

326,000

503

343

2.66

 

Indicated

50

5,854,000

275

189

1.44

 

75

5,121,000

305

210

1.59

 

100

4,446,000

339

233

1.75

 

125

3,859,000

373

258

1.92

 

150

3,361,000

408

283

2.09

 

175

2,940,000

443

308

2.25

 

200

2,581,000

479

333

2.42

Mineral Reserve estimation process considered the Mineral Resources above a 100 g/t Ag Eq cut-off grade.

15.3

Key Mining Parameters

15.3.1   Mining Recovery

Mining recovery levels vary due to the geometry of the vein and geotechnical characteristics of the material being mined. Some mineralized material cannot be economically extracted due to its isolated location, thickness being below the minimum mineable width or due to other technical or economic considerations.

If the vein width is greater than 5 meters, mining recovery ranges between 85 and 95 percent, whereas if the vein width is 5 meters or less mining recovery ranges between 95 and 100 percent. In addition, there is a necessity for leaving bridges for each main mine level or sublevel to allow access to the extractable ores.

The overall mining recovery is 85.5 percent which takes into account the presence of pillars in wide veins and bridges for each main mine level.

15.3.2   Dilution

Dilution refers to the waste material (below breakeven cut-off grade) that is not separated from the ore (above breakeven cut-off grade) during mining. Dilution

 

 

 

 

 

 

 

August 20, 2016

Page 129 of 194


increases ore tonnage while decreasing its grade. It can be defined as the ratio of the tonnage of waste against the total tonnage of ore sent to the mill and is usually expressed as a percentage (William et al, 2001) equation number 1.

[fortunasanjosetechreporta053.gif]

Two sources of dilution have been considered for estimating Mineral Reserves, operational (or internal) dilution and mucking dilution.

Operational dilution

Internal dilution was calculated based on mine production data from January to June 2015 by the Planning Department of Minera Cuzcatlan. The process is based on making a comparison of the actual material extracted during mining (mineral extracted) against the planned ore predicted by the reserve block model (Figure 15.1).

Operational dilution was assessed by comparing the geologic structure of the vein (as modeled by the Geology Department) and what was planned for extraction (Planning Department). Waste material is considered to contain no precious metals with silver and gold grades set at a zero gram per tonne value. The data is evaluated in Datamine mining software using macros.

The results of this evaluation taken in conjunction with operational experience indicate the internal dilution is 12.8 percent if a zero grade for the waste material is applied

Figure 15.2 Idealized diagram demonstrating the methodology for determining operating (internal) dilution (William et al, 2001)

[fortunasanjosetechreporta055.gif]


 

 

 

 

 

 

 

August 20, 2016

Page 130 of 194


Mucking dilution

Mucking dilution is based on the underground surveys of the stopes and calculates the percentage of back fill extracted during mucking. Based on this criterion and the twelve months of production preceding the Mineral Reserve estimation this factor has been estimated as 2.3 percent. Back fill is considered to contain no mineralization with silver and gold grades set at a zero gram per tonne value.

Based on the estimated operational and mucking dilution factors related to reserves as of June 2015, the total dilution for the mine is as follows:

Total dilution = 12.8 % Internal dilution + 2.3 % Mucking dilution = 15.0 %

15.3.3   Metal prices, metallurgical recovery, and NSR values

Metal prices, metallurgical recoveries and NSR values used in the evaluation of Mineral Reserves are detailed in Table 15.2.

Table 15.2 Metal price, metallurgical recovery, and NSR values

 

Metal

Price (US$/oz)

Metallurgical Recovery (%)

NSR

(US$/g)

NSR (US$/g)

Taviche Oeste

 

Silver

19.00

89

0.49

0.48

 

Gold

1,140.00

89

30.62

29.85

Metal prices used for Mineral Reserve estimation were determined as of May 2015 by the corporate financial department of Fortuna.

Metallurgical recoveries were based on metallurgical test work and operational results at the plant from January to December 2015.

NSR values were dependent on various parameters including metal prices, metallurgical recovery, price deductions, refining charges and penalties. Fortuna regards some of these details to be confidential.

15.4

Operating costs

The breakeven cut-off grade was determined based on all variable and fixed costs applicable to the operation. These include exploitation and treatment costs, general expenses and administrative and commercialization costs (including concentrate transportation). Operating costs used to calculate the breakeven cut-off grade for Mineral Reserve estimation are detailed in Table 15.3.

Table 15.3 Operating cost by area

 

Area

Cost (US$/t)

 

Mine

31.60

 

Plant

15.20

 

General services

5.90

 

Administrative services

2.90

 

Management Fee

0.20

 

Distribution

4.70

 

Sales & Administration expense

6.50

 

Total operating cost

67.10


 

 

 

 

 

 

 

August 20, 2016

Page 131 of 194


Based on the above operating costs, metal prices and metallurgical recoveries the break- even cut-off grade was determined as 137 g/t Ag Eq except for the Taviche Oeste concession where the extra royalty resulted in a 140 g/t Ag Eq cut-off grade.

15.5

Mineral Reserves

SMU’s whose NSR values are higher than the operating cost have been reported within the Mineral Reserve inventory. Table 15.4 shows Mineral Reserves estimated as of December 31, 2015. Measured Resources have been converted to Proven Reserves and Indicated Resources have been converted to Probable Reserves. There are no known mining, metallurgical, economic, legal, environmental, social or governmental issues that would prevent the conversion of Measured and Indicated Resources to Proven and Probable Reserves respectively. Mineral Resources exclusive of Mineral Reserves as of December 31, 2015 are reported in Table 15.5.

Table 15.4 Mineral Reserves as of December 31, 2015

 

Category

Vein

Tonnes

NSR (US$/t)

Ag Eq (g/t)

Ag (g/t)

Au (g/t)

 

Proven

Bonanza

147,000

182

371

239

2.20

 

Bonanza (Trinidad North)

1,000

148

309

219

1.49

 

Trinidad

83,000

160

326

245

1.34

 

Fortuna

5,000

139

283

200

1.38

 

Stockwork

46,000

156

318

220

1.64

 

Total

282,000

170

347

237

1.84

 

Probable

Bonanza

872,000

146

298

201

1.62

 

Bonanza (Trinidad North)

297,000

156

327

231

1.59

 

Trinidad

464,000

158

322

234

1.46

 

Trinidad (Trinidad North)

268,000

268

561

422

2.32

 

Fortuna

78,000

135

275

181

1.56

 

Stockwork

1,366,000

160

327

219

1.79

 

Stockwork Splay

112,000

157

320

214

1.77

 

Paloma

41,000

132

270

187

1.37

 

Total

3,498,000

163

335

232

1.72

 

Total Proven + Probable Reserves

3,780,000

164

336

232

1.73

Notes:

·

Mineral Reserves and Mineral Resources are as defined by CIM Definition Standards on Mineral Resources and Mineral Reserves

·

Mineral Reserves are estimated as of June 30, 2015 and reported as of December 31, 2015 taking into account production-related depletion for the period through December 31, 2015

·

Mineral Reserves are reported above a NSR breakeven of US$67.10/t equivalent to 137 g/t Ag Eq and at 140 g/t Ag Eq for Taviche Oeste

·

Metal prices used in the NSR evaluation are US$19/oz for silver, US$1,140/oz for gold

·

Metallurgical recovery values used in the NSR evaluation are 89 % for silver and 89 % for gold

·

Point metal values (taking into account metal price, concentrate recovery, smelter cost, metallurgical recovery) used for NSR valuation are US$0.49/g for silver and US$30.62/g for gold with the exception of material located in the Taviche Oeste concession where point metal values are US$0.48/g for silver and US$29.85/g for gold

·

Mining, processing and administrative costs estimated based on first half of 2015 actual costs

·

Reserve tonnes are rounded to the nearest thousand

·

Totals may not add due to rounding

 

 

 

 

 

 

 

August 20, 2016

Page 132 of 194


Table 15.5 Mineral Resources exclusive of Mineral Reserves as of December 31, 2015

 

Category

Vein

Tonnes

Ag Eq (g/t)

Ag (g/t)

Au (g/t)

 

Measured

Bonanza

29,000

128

81

0.79

 

Trinidad

25,000

142

102

0.66

 

Fortuna

1,000

116

74

0.70

 

Stockwork

9,000

117

79

0.63

 

Total

64,000

132

89

0.71

 

Indicated

Bonanza

215,000

131

85

0.78

 

Bonanza (Trinidad North)

55,000

123

84

0.65

 

Trinidad

148,000

137

92

0.75

 

Trinidad (Trinidad North)

37,000

136

93

0.72

 

Fortuna

9,000

133

87

0.77

 

Paloma

17,000

133

87

0.77

 

Stockwork

274,000

117

76

0.67

 

Stockwork Splay

25,000

126

82

0.74

 

Total

780,000

127

84

0.72

 

Total Measured + Indicated Resources

844,000

127

84

0.72

 

Inferred

Bonanza

531,000

272

182

1.51

 

Bonanza (Trinidad North)

855,000

369

268

1.68

 

Bonzana Hanging Wall

187,000

634

394

4.00

 

Trinidad

375,000

309

232

1.29

 

Trinidad (Trinidad North)

1,658,000

490

369

2.01

 

Trinidad Hanging Wall 4

30,000

212

137

1.25

 

Trinidad Footwall

50,000

220

175

0.76

 

Trinidad Footwall 2

141,000

194

152

0.69

 

Fortuna

27,000

262

167

1.59

 

Paloma

25,000

281

194

1.46

 

Stockwork

374,000

342

236

1.77

 

Stockwork Splay

49,000

294

196

1.63

 

Stockwork 2

1,112,000

315

236

1.32

 

Stockwork 3

1,147,000

249

181

1.14

 

Total Inferred Resources

6,561,000

357

261

1.61

Notes:

·

Mineral Reserves and Mineral Resources are as defined by CIM Definition Standards on Mineral Resources and Mineral Reserves

·

Mineral Resources are exclusive of Mineral Reserves

·

Mineral Resources which are not Mineral Reserves do not have demonstrated economic viability

·

Mineral Resources are estimated as of June 30, 2015 and reported as of December 31, 2015 taking into account production-related depletion for the period through December 31, 2015

·

Mineral Resources are reported above a 100 g/t Ag Eq cut-off grade

·

Metal prices used in the Ag Eq evaluation for Mineral Resource reporting purposes are US$19/oz for silver, US$1,140/oz for gold

·

Metallurgical recovery values used in the Ag Eq evaluation are 89% for silver and 89% for gold

·

The quantity and grade of the Inferred Resources reported in this estimation are conceptual in nature, and it is uncertain if further exploration will result in upgrading of the Inferred Resources to Indicated or Measured Resources

·

Measured Resource tonnes are rounded to the nearest thousand

·

Totals may not add due to rounding

 

 

 

 

 

 

 

August 20, 2016

Page 133 of 194


Grade tonnage curves have been calculated to display the effect of varying the Ag Eq cut-off grade against the recoverable reserve tonnes and average silver equivalent grade (Figure 15.2). A long section showing the Mineral Reserves and stope design is displayed in Figure 15.3.

Figure 15.2 Mineral Reserve grade-tonnage curve

[fortunasanjosetechreporta056.jpg]

Figure 15.3 Longitudinal section showing Proven and Probable Reserves,

Mineral Resources exclusive of reserves and stope design at the San Jose Mine

[fortunasanjosetechreporta058.gif]


 

 

 

 

 

 

 

August 20, 2016

Page 134 of 194


15.5.1   Comparison to previous reserve estimates

Year on Year

Figure 15.4 and Figure 15.5 display waterfall diagrams to demonstrate the differences in tonnes and silver equivalent ounces between the previously publicly released reserve estimate as of December 31, 2014 (Fortuna, 2014b) and the updated estimate as of December 31, 2015. As can be seen reserve tonnes and silver equivalent ounces remained relatively unchanged with tonnes gained through exploration/infill drilling resulting from the upgrading of Inferred Resources replacing those lost through production and slight losses due to an increase in cut-off grade relating to decreases in metal prices.

Figure 15.4 Waterfall diagram showing changes to Proven and Probable Reserve tonnes year-on-year

[fortunasanjosetechreporta060.gif]


Figure 15.5 Waterfall diagram showing changes to Proven and Probable Reserve silver equivalent ounces year-on-year

[fortunasanjosetechreporta062.gif]


 

 

 

 

 

 

 

August 20, 2016

Page 135 of 194


Previous Technical Report

Figure 15.6 and Figure 15.7 display waterfall diagrams to demonstrate the differences in tonnes and silver equivalent ounces between the previously filed Technical Report reserve estimate as of July 4, 2013 (Chapman & Kelly, 2013b) and the updated estimate as of December 31, 2015.

Figure 15.6 Waterfall diagram showing changes to Proven and Probable Reserve tonnes compared to previous Technical Report

[fortunasanjosetechreporta064.gif]


Figure 15.7 Waterfall diagram showing changes to Proven and Probable Reserve silver equivalent ounces compared to previous Technical Report

[fortunasanjosetechreporta066.gif]


 

 

 

 

 

 

 

August 20, 2016

Page 136 of 194



16

Mining Methods


This section summarizes the mine design and planning work completed to support the preparation of the Mineral Reserve statement. Mining method selection is also critical as it impacts dilution, productivity, product consistency, production capacity, development, backfill and ventilation requirements. The mining method applied at the San Jose Mine is overhand cut-and-fill using a mechanized extraction methodology. Production capacity has been increased to 3,000 tpd as a result of the mill expansion commissioned in June 2016.

All mine planning, hydrogeology, geotechnical assessment, mine services, ventilation, and electric power supply evaluations are undertaken by the Mine Planning & Engineering departments of Minera Cuzcatlan.

16.1

Hydrogeology

Based on information generated, collected and interpreted by San Luis de Potosi University (Benavides & Amaral, 2007) and Water Management Consultants (2009), it has been possible to define the approximate location of the local aquifer, which is related to unconsolidated material near surface. The chemical composition of groundwater shows that the depth of circulation is relatively shallow. The groundwater temperature is relatively homogeneous, being close to the annual surface average, verifying that the groundwater circulation is restricted to near surface environments. Most of the monitored flow systems currently captured by local wells are associated with surface water runoff generated within the basin. The wells also capture an intermediate flow that passes through the fractured volcanic rocks.

Recent studies have observed the presence of underground water in the form of sporadic and permanent flows in specific areas of the Trinidad and Bonanza vein systems at the 1200 level. In some cases, minor water flows have been detected along fault zones, but the majority of groundwater is restricted in its vertical movement.

Based on the above referenced hydrogeological studies, the estimated groundwater inflows to the proposed areas of the underground mine reach a nominal 28.3 liters per second (l/s) for the worst case and a nominal 25 l/s for the base case scenario.

SVS consultants selected a groundwater inflow rate of 35 l/s for the design of the mine dewatering system as part of the 3,000 tpd mine expansion study (SVS, 2015). The base case water inflow was used to support the estimated operating power requirements for the main pumps that will deliver water to the surface.

16.2

Mine geotechnical

Minera Cuzcatlan’s department of geomechanics evaluates the rock mass classification for the active areas in the mine based on the following systems:

·

Geological Strength Index (GSI) as described by Marinos et al (2007)

·

Rock Mass Rating (RMR) that uses the Bieniawski (1989) classification system

RMR and GSI are used as the main systems for ranking the rock mass at the San Jose Mine from very bad (RMR less than 20), to good (RMR greater than 61) as detailed in Table 16.1.

 

 

 

 

 

 

 

August 20, 2016

Page 137 of 194


Table 16.1 Geomechanical classification used at the San Jose Mine

 

 Classification

RMR

 

Good

61 - 80

 

Regular - A

51- 60

 

Regular - B

41 - 50

 

Bad - A

31 - 40

 

Bad - B

21 - 30

 

Very Bad

0 - 20

The maximum stable opening dimensions have been estimated based on this rock mass classification and the hydraulic radius for each mineralized structure. The maximum stable size approved for underground mining is 6 to 8 meters in width and 6 meters in height.

The average RMR of the rock for the Bonanza and Trinidad vein systems is 40 to 55, supporting the type of openings indicated for the cut-and-fill mining methodology (using paste backfill or waste rock fill). The ground support designed for the stope openings is 8-foot long bolts and 2 to 3-inch thickness of shotcrete. To ensure appropriate support is achieved in a timely manner, three robot shotcrete machines and two bolters have been incorporated into the mining fleet.

When the mineralized structure is greater than 8 m in width, exploitation is performed with a combination of cut-and-fill, and room-and-pillar for ground support stability, where pillars of either 6 by 4 m (24 m2 area) or 5 by 5 m (25 m2 area) are recommended by SVS (2015).

16.3

Mining method

The method chosen for underground mining is overhand cut-and-fill which removes ore in horizontal slices, starting from the bottom undercut and advancing upwards. When ore widths are greater than 8 m, a combination of overhand cut-and-fill and room-and-pillars has been selected as the best method for the conditions encountered.

Mechanized mining utilizes a Jumbo drill rig to drill blast holes, scoop trams for loading and trucks for ore haulage. Rock support is provided through rock bolts and shotcrete. The ore deposit width ranges from 4.5 m to 17 m for the Bonanza and Trinidad vein systems and can be more than 30 m in the Stockwork Zone. Mechanized mining is regarded as the only methodology suitable in all veins based on the geological structure and geotechnical studies (Section 16.2). The mechanized mining sequence is demonstrated in Figure 16.1 and includes: drilling (with a Jumbo drill rig), blasting, support, loading (by scoop tram) and haulage described as follows:

1.

Ore is extracted from the stope in horizontal slices that span the entire width and length of the stope using pivot cuts of up to ±15 percent gradient.

2.

After the stope has been mined out, voids are backfilled with paste or waste rock. The key performance indicators for this activity sets 85 t/h production rates for rock waste and 100 to 150 t/h for paste fill.

3.

Drilling of horizontal slices is conducted in sections of 6 m by 6 m by mechanized jumbos which have a boom length of 5 m.

4.

The blast pattern is charged with an explosive made up of emulsion and ANFO. The average power factor applied in the blasting is 0.45 kg/t for

 

 

 

 

 

 

 

August 20, 2016

Page 138 of 194


stopes. After the mine face has been blasted and ventilated, scaling of loose rock is conducted. This is an important phase of the mining cycle in terms of safety due to the risk of falling rock.

5.

Mucking is done by scoop trams (6 yd3 capacity) from the face to an underground stockpile in the stope. Trucks with 14 m3 capacity transport the broken ore from the stopes to the surface stockpiles using a paved ramp which allows speeds of up to 25 km/h.

6.

Required support is defined by the geotechnical department.

Figure 16.1 Mechanized mining sequence

[fortunasanjosetechreporta067.jpg]


 

 

 

 

 

 

 

August 20, 2016

Page 139 of 194


16.4

Mineral Reserves


Mineral Reserves are estimated at 3.78 million tonnes as of December 31 2015, which is sufficient for a four-year life-of-mine consisting of 350 days in the year for production. Table 16.2 presents the life-of-mine plan (LOM) taking into account the mill expansion to 3,000 tpd commissioned in June 2016. Based on the evaluation using the Mineable Shape Optimizer (MSO), the LOM annual average production will be approximately 6.3 million troy ounces of silver and 47.8 thousand troy ounces of gold based on an average head grade of 226 g/t Ag and 1.71 g/t Au. Inferred Resources totaling 6.6 Mt averaging 261 g/t Ag and 1.61 g/t Au are not taken into consideration in the LOM calculation.

Table 16.2 San Jose life-of-mine production plan

 

 Item

2016

2017

2018

2019

 

Ore milled (t)

875,000

1,050,000

1,050,000

805,000

 

Ore grade Ag (g/t)

231

231

233

207

 

Ore grade Au (g/t)

1.69

1.75

1.78

1.60

 

Metal recovery Ag (%)

90.5

90.5

90.5

90.5

 

Metal recovery Au (%)

90.5

90.5

90.5

90.5

 

Concentrate production (t)

25,382

30,458

30,462

23,318

 

Concentrate grade Ag (g/t)

7,207

7,207

7,268

6,467

 

Concentrate grade Au (g/t)

53

55

56

50

 

Ag metal production (000 oz)

5,881

7,057

7,118

4,848

 

Au metal production (oz)

43,026

53,465

54,381

37,476

The selective mining unit (SMU) has been determined to be 4 m by 4 m by 4 m. This corresponds to the mining equipment (4 m in height and 4 m in width) and one round of a blast (3.5 m).

Dilution factors are estimated to be approximately 15 percent for all veins and are independent of the increased production rate. Waste material is considered to contain no mineralization with silver and gold grades set at a zero gram per tonne value.

16.4.1   Economic cut-off grade

An equivalent silver breakeven cut-off grade was determined based on all variable and fixed costs applicable to the operation. These include exploitation and treatment costs, general expenses, administrative and commercialization costs (including concentrate transportation). Operating costs used to calculate the breakeven cut-off grade for Mineral Reserve estimation are detailed in section 15.4.

Based on the operating costs, metal prices (gold at US$1,140/oz and silver at US$19/oz), metallurgical recoveries (gold and silver recovery at 89 percent) and commercial terms, the break-even cut-off grade was determined as 137 g/t Ag Eq. For the Taviche Oeste concession an extra royalty was applied resulting in a cut-off grade of 140 g/t Ag Eq.

16.4.2   Stope design

Datamine’s Minable Shape Optimizer (MSO) was used to develop the indicative mineable envelopes at the given cut-off grades. MSO utilizes key inputs to generate an optimized stope shape whereby the mined metal in relation to tonnage is optimized. The optimization is driven by the following inputs:

·

Cut-off grade

 

 

 

 

 

 

 

August 20, 2016

Page 140 of 194


·

Mining extents

·

Minimum and maximum stope widths

·

Level spacing

·

Minimum and maximum dip angles

The stope design is optimized by performing the following steps:

1.

Generation of minable areas. This process requires the following inputs:

a.

Height of the operational slice; 6 m high has been considered for the optimization

b.

Width of the operational slice; a minimal operational width of 4 m was applied

c.

A breakeven cut-off equivalent to 67.10 US$/t (see Table 15.3)

d.

Dip and strike of the vein

e.

The resource block model

2.

MSO outputs were imported into Datamine’s 5D planner to evaluate and remove extraneous satellite stopes that are not conducive to practical and/or economic extraction. A mineable tonnage at a specific cut-off grade and three-dimensional wireframe are obtained which represent the mineable mineral reserves to be extracted. Figure 16.2 shows the longitudinal section of the optimized stopes. The result is used as an input for production and related development infrastructure planning and sequencing.

Figure 16.2 Optimized mineable areas for the San Jose Mine

[fortunasanjosetechreporta068.jpg]


 

 

 

 

 

 

 

August 20, 2016

Page 141 of 194


16.5

Underground mine model

16.5.1   Mine layout

Access to the San Jose underground mine is from surface through a main ramp with a total average gradient of 10 percent and dimensions of 4.5 m width by 4.5 m height. he mine is divided into two main zones, Trinidad North and Trinidad Central (Figure 16.3).

The San Jose Mine has been designed with a separation of 100 m between levels primarily to limit blast vibration but also to assist hanging wall and footwall stability.

Two 7-foot diameter ore passes are under construction in 2016 at the 1100 level for the Trinidad North and Trinidad Central areas. They have been designed with hydraulic hoppers for automatic truck loading. The purpose of this investment is to increase productivity and reduce ore handling in the stopes.

In addition, one 7-foot diameter waste pass will be constructed at the 1100 level in 2017 to increase backfilling productivity in the Trinidad North area.

The ventilation requirements for expanding the mine to produce 3,000 tpd is 548,966 cfm. The new system brings all the intake air through the main ramp and three main airway networks. Exhaust air is forced to the surface from inside the mine by three principal fans, two operate at 250,000 cfm and one at 120,000 cfm.

Figure 16.3 Mine layout

[fortunasanjosetechreporta069.jpg]


 

 

 

 

 

 

 

August 20, 2016

Page 142 of 194


16.5.2   Lateral development

The San Jose Mine requires approximately 23,766 m of lateral development of which 77 percent is for preparation and lateral advance requirements, 16 percent for the main ramp development, and 7 percent for Brownfields lateral development (Table 16.3).

Table 16.3 Lateral development for the San Jose LOM

 

Development

2016

2017

2018

2019

Total

 

Preparation (m)

4,213

5,437

6,035

2,561

18,246

 

Trinidad Central (m)

2,197

3,142

5,702

2,535

13,576

 

Trinidad North (m)

2,015

2,296

333

26

4,670

 

Main Ramp & associated services (m)

2,447

749

575

 

3,771

 

Trinidad Central (m)

862

209

555

 

1,625

 

Trinidad North (m)

1,585

540

20

 

2,145

 

Brownfields (m)

1,539

210

 

 

1,749

 

Trinidad North (m)

1,539

210

 

 

1,749

 

Total (m)

8,199

6,396

6,610

2,561

23,766

16.5.3   Raising requirements

A total of 2,217 m of vertical development is required for the life of the mine as detailed in Table 16.4.

Table 16.4 Vertical development for the San Jose LOM

 

Development

2016

2017

2018

Total

 

Preparation (m)

 

503

271

775

 

Trinidad Central (m)

 

247

271

518

 

Trinidad North (m)

 

257

 

257

 

Main Ramp & associated services (m)

769

673

 

1,442

 

Trinidad Central (m)

554

231

 

785

 

Trinidad North (m)

215

442

 

657

 

Total (m)

769

1,177

271

2,217

16.6

Equipment, manpower, services, and infrastructure

16.6.1   Contractor development

The San Jose underground mine is operated by mining contractors selected by Minera Cuzcatlan based on a competitive bidding process.

The mining contractor will generally include activities such as drift development, stope preparation, exploitation, rock bolting support, and backfilling of waste rock fill.

16.6.2   Mining equipment

The current mining fleet consists of the following equipment:

·

Seven Scooptrams of 6 yd3 capacity

·

Four electric hydraulic jumbo’s with two arms

·

One electric hydraulic jumbo

·

Two electric hydraulic bolter jumbo’s

·

Five jackleg’s

 

 

 

 

 

 

 

August 20, 2016

Page 143 of 194


·

Fifteen trucks of 14 m3 capacity

·

Five trucks of 7 m3 capacity

·

Four concrete mixer trucks

·

Three shotcrete robots

·

Three telehandlers (telescopic)

·

One backhoe loader

·

One utility truck (diesel-oil)

16.6.3   Mine manpower

San Jose Mine estimates a total of 855 employees are required for operation related activities during the production period of the mine, comprised of 494 contractors and 361 Minera Cuzcatlan staff.

16.6.4   Underground drilling

The underground mine utilizes several different drilling techniques and equipment including:

·

mechanized drilling for horizontal and decline drifts using electro-hydraulic jumbos

·

drilling with jacklegs for conventional support and the construction of short vertical raises

·

mechanized bolting uses two jumbos

·

exploration, infill and ore definition drilling with approximately 21,000 m planned for 2016

·

vertical raises (3 m diameter) with an average of 700 m per year planned for the next three years

16.6.5   Ore and waste handling

Transportation of ore and waste is done via trucks with a 14 m3 capacity through the main and secondary ramps. The main ramp has been designed with two different gradients, the first is associated with straight sections being 12 percent, and the second is associated with curved sections being 5 percent with a curvature radius of 17 m. In order to optimize the transportation velocity, the mine has paved the ramp wheel pathways with a compression resistance of 210 kg/cm2. This construction allows the trucks to increase speeds from 8 km/h to a maximum of 25 km/h.

16.6.6   Mine ventilation

Air requirements at the mine have been analyzed in accordance with the Mexican Regulation NOM-023-STPS-2012.

Ventilation at the  mine considers:

·

The main ventilation system

·

Auxiliary ventilation system (for stopes and blind developments)

 

 

 

 

 

 

 

August 20, 2016

Page 144 of 194


For optimal performance of the operation, and to provide adequate ventilation to the working faces, the required air flow is 548,966 cubic feet per minute (cfm) taking into account the total number of people working inside the mine and the total amount of equipment required to accomplish daily tasks (Table 16.5).

Table 16.5 Mine air flow requirements at 3,000 tpd

 

Item

Diesel Equipment

Equipment power (hp)

Simultaneous Use (%)

Quantity

Requirement

(75 cfm / hp)

 

1

Mixer

250

50%

4

37,500

 

2

3 t truck

170

50%

4

25,500

 

3

Robot (Alpha - 20)

145

50%

2

10,875

 

4

Backhoe loader (John Deere)

87

42%

2

5,438

 

5

Scooptrams 7 yd3 (Sandvik)

308

71%

7

114,537

 

6

Jumbos (Sandvik)

108

50%

5

20,250

 

7

Bolter

83

50%

2

6,225

 

8

Scissor

174

50%

1

6,525

 

9

Telehandler

105

50%

3

11,813

 

10

Supervision trucks

134

21%

26

54,429

 

11

7 m3 trucks

266

42%

5

41,563

 

12

14 m3 trucks

361

50%

15

203,063

 

13

Underground personnel

 

 

150

11,250

 

 

Total

 

 

 

548,966

Planned airways into and out of the mine are listed in Table 16.6. Air intake is through the main access ramp. Exhaust is through two 3 m diameter raises.

The ventilation network as of December 2015 comprises 82 percent of the total design. Ongoing work to support the 3,000 tpd ventilation design is presently related to the construction of two 3 m diameter raises and the acquisition of a 250,000 cfm fan.

Table 16.6 Air flow in-out balance

 

Airways

LOM (cfm)

 

Fresh air

550,600 (*)

 

Exhaust air

605,660

 

Requirements (**)

548,966

 

Coverage (%)

100%

 

* Projected by Ventsim Simulator

 

 

** Mexican regulation (75 cfm/hp)

 

16.6.7   Backfill method

The mine uses two kinds of backfill; waste rock backfill generated during underground mining, and paste fill. The paste fill is comprised of a mixture of fine particles from the tailings, cement, and water. It has a solid content of between 70 and 80 percent that ensures consistency and allows it to be pumped through a pipe network. Cement is added to help dry the mixture and ensure the fill sets to a specified minimum level of strength within a reasonable timeframe. Tailings enter the mixture as a main component of the blend with the process described as follows:

·

Thickened tailings come from the concentrator plant and are stored in a continuously agitated tank. The pulp has an average density of 1500 g/l, equivalent to a solids content of 55 percent

·

Filtered tailings come from the filter plant and have a solids content of 86 percent

 

 

 

 

 

 

 

August 20, 2016

Page 145 of 194


·

Portland cement is supplied via a 190 tonne silo and represents 3 percent of the dry solids of the tailings

·

Water is supplied from the pulp

Paste design resistance is 3 kg/cm2 or 300 kPa with this being achieved after 28 days and 150 kPa after 7 days. It is advisable to wait a minimum of 7 days before mucking to ensure the paste fill can handle the weight of the scoop trams.

16.6.8   Mine dewatering system

The drainage system of the mine removes any excess water that is encountered underground or produced during drilling activities. To pump water from underground to surface three pumping stations have been installed at different levels of the mine, as part of the main drainage system. Once the water is pumped to surface a sedimentation process is performed in a 1,000 m3 pool with the cleaner water stored in a 9,000 m3 pool where it is recycled for reuse in the mine.

The three pumping stations have settling ponds to allow suspended solids to settle from the water. This water is then poured into a tank of decanted water where a 150 hp pump moves the clean water with low solids to the upper pumping stations.

The pumping system in the mine is comprised of three stages, from the bottom of the mine to the surface. The stages include:

·

Pumping station 3, located at level 1200, pumps water to the 1300 level

·

Pumping station 2, located at level 1300, pumps water to the 1400 level

·

Pumping station 1, located at level 1400, pumps the water to the surface

Three future pumping stations will be constructed for the coming years in accordance with the LOM requirements and will include the following:

·

Pumping station 4, to be located at level 1100, to pump water to the 1200 level

·

Pumping station 5, to be located at level 1000, to pump water to the 1100 level

·

Pumping station 6, to be located at level 900, to pump water to the 1000 level

Each pumping station will have two 150 hp pumps (one as a standby), a settling pond, and a pumping chamber.

There are 12 pneumatic pumps, carrying water from the development faces to the aforementioned settling ponds. These pumps can force a flow rate of 50 gallons per minute with 7 percent solids content and a static height of 25 m.

The industrial water required by the mine operation is recovered from the water pumped to the surface via the underground dewatering system. The water returns to the mine through a 4-inch pipeline network to supply the various drilling requirements.

16.6.9   Maintenance facilities

To increase the productivity for the 3,000 tpd production level, a workshop was constructed on the 1100 level where the contractor will do the maintenance of the LHD equipment.

The workshop is for major, minor and preventive maintenance. The workshop area is approximately 1,500 m2 in area and includes the following:

 

 

 

 

 

 

 

August 20, 2016

Page 146 of 194


·

Maintenance office

·

Washing area for mechanical equipment

·

Maintenance area for jumbos and scoops

·

Spare parts warehouse

·

Oils and lubricants store

·

Tire store

·

Welding area including a ventilation raise

·

Utility area

·

Area for jackleg maintenance

·

Electric board

·

Grease trap

·

Sanitary facilities

16.6.10   Power distribution

The mining unit is connected to the national electric network managed by the Federal Electricity Commission (CFE) through a main feed of 115,000 volts and a secondary line available to supply power to critical equipment in case of power failure or electrical maintenance of the main line.

The main power line supplies two secondary transformers with transform ratios as detailed in Table 16.7. Both transformers work independently and for safety purposes are separated by a concrete wall. Independence of the transformers provides the operation with flexibility to deal with power failures and to carry out preventative maintenance.

Table 16.7 Transformer capacities

 

Equipment

Transformation relation

Capacity

 

Power transformer 1

115 kV / 13800 volts

7.5 – 9.37 MVA

 

Power transformer 2

115 kV / 13800 volts

6.7 – 8.4  MVA

The mining unit has two main distribution circuits to support the 3,000 tpd expansion:

·

Circuit 1 - Transformer 1 (13,800 kV, 6.7-8.4 MVA) supplies the following areas:

o

Crusher plant

o

Mills M1 and M2

o

Flotation

o

Thickeners

o

Underground mine – Central main circuit

o

Underground mine – North main circuit

o

Mine’s surface facilities

o

Capacitor battery

 

 

 

 

 

 

 

August 20, 2016

Page 147 of 194


·

Circuit 2 - Transformer 2 (13,800 kV, 7.5-9.37 MVA) supplies the following areas:

o

Filtration plant

o

Paste Fill plant

o

Mill - M3

o

Flotation (new circuit)

o

Chemical lab

o

General offices

o

Underground mine compressors area

o

Mechanical / Electrical Workshop

o

Water treatment plant

o

Warehouse

o

Clinic

o

Dining room

The power supply for the underground mine consists of three main circuits with the following provisions:

·

Circuit 1 - Transformer 1.1, located at surface with a transformer ratio of 13,800 to 4,160 volts and a capacity of 2 MVA. This main transformer feeds the northern portion of the mine with the following distribution:

o

Substation 1N at 1300 level with a transformer ratio of 4,160 volts to 440 volts of 750 kVA which feeds the main 250,000 cfm fan

o

Substation 2N at 1300 level with a transformer ratio of 4,160 volts to 440 volts of 750 kVA which feeds the construction activities for the exploration drifts at this level

o

Substation 3N at 1100 level where two transformers are located with a transformer ratio of 4,160 volts to 440 volts of 750 kVA and 500 kVA which feeds all of the operations power needs for the 1100 level

o

A future substation 4N will be constructed at 1000 level, with a transformer ratio of 4,160 volts to 440 volts of 1,000 kVA and will feed all of the operations power needs for the 1000 level

·

Circuit 2, located at surface with a transformer ratio of 13,800 to 4,160 volts with a capacity of 1.5 MVA. This main transformer feeds the central side of the mine with the following distribution:

o

Substation 1C 1300 level, with a transformer ratio of 4,160 volts to 440 volts of 750 kVA which feeds the main 120,000 cfm fan, the workshop at 1300 level, and pumping system 2

o

Substation 2C 1200 level, with a transformer ratio of 4,160 volts to 440 volts of 750 kVA which feeds 30 percent of the operational demands of the 1100 level, and pumping station 3

 

 

 

 

 

 

 

August 20, 2016

Page 148 of 194


o

Substation 3C 1100 level Central, with a transformer ratio of 4,160 volts to 440 volts of 750 kVA which feeds 70 percent of the operational demands of the 1100 level as well as the auxiliary pumping system, the general ventilation, raise borer machines, exploration drill rigs, and jumbo drill rig

·

Circuit 3, transformer 1.3 13800 v / 440 v 750 kVA (2 pieces), these transformers feed the compressors at surface, contractor offices and the training area of the mine safety brigade

16.6.11   Other services and infrastructure

Additional complementary services and infrastructure have been constructed inside the mine and include; a compressed air supply; an underground explosive storage facility; and refuge stations and mine rescue facilities.

Compressed air supply

Currently Minera Cuzcatlan has two Atlas Copco GA 250-125 compressors located at surface with a maximum operating pressure of 8.85 bar and air flow of 1,300 cfm.

The compressed air network is comprised of a tank after the main compressors with a 7,400-liter capacity. Compressed air is pumped along a 6-inch main pipeline of 450 m length from the surface to the 1100 level, with a future expansion of 500 m proposed to supply the compressed air to the Trinidad North area between the 1100 and 900 levels. A secondary pipeline network takes the compressed air from the main pipeline to the working areas through a series of pipes. To support the network two compressed air tanks have been installed at the 1200 and 1100 levels.

Underground explosive storage

The explosive storage is comprised of two separate areas that meet the safety and security requirements established by Mexican Federal Regulations. The facilities are designed to store explosives and blasting accessories separately.

Refuge station and mine rescue facilities

Safety is of paramount importance to Minera Cuzcatlan. A network of vertical manway exits has been built to ensure that if a major incident occurred the workforce has the ability to escape. Additionally, a refuge station has been constructed adjacent to the ramp to provide shelter.

 

 

 

 

 

 

 

August 20, 2016

Page 149 of 194


17

Recovery Methods

17.1

Crushing and milling circuits

Expansion of the concentrate plant was successfully completed in June of 2016 taking the ore throughput capacity from 2,000 dry tpd to 3,000 dry tpd. The principal stages as detailed in Figure 17.1 are as follows:

i.

Crushing

ii.

Milling

iii.

Flotation

iv.

Thickening, filtering and shipping

17.1.1   Crushing

Crushing at the San Jose mine is a dry process, where ore extracted from the mine is reduced in size from 406 mm to 12.7 mm to be fed to the mill.

The crushing process begins at the reception hopper, where ore from the mine is deposited. The ore is fed from the bottom of the hopper via a plate feeder into a jaw crusher that crushes the ore to a 102 mm product size prior to it being transported via conveyors to one 2.44 m by 6.1 m primary screen deck. The screen deck operates with one mesh of 35 mm opening. Material that does not pass through the 35 mm mesh is sent to a secondary crusher via a chute, where it is reduced to 25 mm and the product returned to the primary screen deck. The material that passes the 35 mm mesh is sent via a conveyor to one 3 m by 7.3 m secondary screen deck. The screen deck operates with one mesh of 12.7 mm opening. Material that does not pass through the 12.7 mm mesh is sent to a tertiary crusher where it is reduced to 12 mm size before being sent back to the jig to close the circuit. The fine ore that passes through 12.7 mm mesh is sent to fine ore storage, achieving a final product of 12.7 mm that is stockpiled before being fed into the milling circuit.

17.1.2   Milling and classification

The fine ore stock is sent via conveyor belts to either a 3.96 m by 5.94 m or 4.57 m by 6.6 m ball mill with 25 to 30 percent of their volume filled with three inch wrought steel balls used to further reduce (grind) the ore size. The product of the mills is pumped to the classification process comprised of hydro-cyclones, where two products are generated; 1) a fine ore, which is expulsed thorough the top of the cyclones, and 2) a coarse ore that exits through the bottom and is recycled back into the mills for further grinding. The fine ore must comply with the metallurgical conditions for metal recovery, which indicates 80 percent of the product must be under the 200 mesh size (equivalent to 74 microns), before being sent to the flotation process.

17.1.3   Flotation

The pulp (water + mineral) received from the fine ore of the hydro-cyclone, is first sent to a flotation stage performed in ten mechanic cells, six 14.2 cubic meter and four 17 cubic meters in size, which generate agitation through a propeller and diffuser that distributes the pulp and injects air. The agitated pulp allows reagents to act on the elements of value and adhere to the bubbles formed by the injected air, freely spilling over the edges of the cells into a collection trough. The resulting product is known as

 

 

 

 

 

 

 

August 20, 2016

Page 150 of 194


the primary concentrate. Upon conclusion of this first stage, the pulp is sent by gravity to a second stage.

The second flotation stage is similar to the first, utilizing an additional six 17 cubic meter mechanic cells to generate the same conditions, from this process a secondary scavenger concentrate is obtained. This secondary scavenger concentrate is returned to the beginning of the process. Mineral that did not float in the second flotation stage is regarded as tailings and passes to the thickening process.

The primary concentrate is sent to a first cleaning stage that is carried out in twelve 2.8 cubic meter mechanical cells, whose function is to eliminate impurities and increase the grade of the concentrate. The product obtained is a first clean concentrate and the residue is returned to the beginning of the process. The first clean concentrate is sent to a second cleaning stage performed in three 2.8 cubic meter mechanic cells having a similar function to the first where impurities continue to be removed to obtain a second clean concentrate and the residue is returned to the first cleaning stage. The second clean concentrate is sent to a third cleaning stage performed in two 2.8 cubic meter mechanic cell to obtain a final concentrate that passes to the thickening stage and a residue that returns to the second cleaning stage.

17.1.4   Thickening, filtering, and shipping

The third cleaning concentrate is sent to a thickening tank where, using a flocculating reagent the particles are agglomerated and sediment generated. Solids and liquids are separated so as to recover water to put back into the process (recovered water) while the thickened solid is pumped to a two press-type pressure filter of twelve tarpaulin covered plates, where part of the water is eliminated and then re-circulated to the process. The concentrate cake is discharged from the filters to the concentrate storage for transportation.

The underflow of the final bank of the second flotation (exhaustion) is sent to a thickening tank where a solid-liquid separation is performed through the application of a flocculating reagent that agglomerates fine particles into sediment. Recovered water is returned to the process while the rest of the pulp is pumped to a three press-type pressure filter of one hundred and forty-five tarpaulin covered plates, where most of the water is eliminated and then re-circulated back into the process. The tailings cake is discharged from the filters to the tailings stock for transportation to the dry stack disposal area.

Part of the pulp pumped to the pressure filter is deviated to the paste fill plant for backfilling purposes with 30 percent of the mines backfilling requirements being supplied by the paste fill plant.

 

 

 

 

 

 

 

August 20, 2016

Page 151 of 194


17.2

Requirements for energy, water, and process materials

Energy requirements at the operation are provided by a state power line of 115 kV which supply two power transformers of 7 to 8 MVA capacity. The transformers cover the necessities of the underground mine, the mill plant, and facilities based on the present 3,000 tpd production rate (8 MVA).

The plant requires 2.7 m3 of water to process one tonne of ore, of which 92 percent comes from the recirculation process, and the remaining 8 percent from the waste-water treatment plant in Ocotlan.

Reagent consumption in the processing plant is detailed in Table 17.1.

Table 17.1 Reagent consumption of San Jose processing plant

 

Reagent

Consumption (g/t)

 

Frother

Ore Prep 507

11

 

Collectors

Xantato Amilico de Potasio

7

 

Aeropromotor 404

11

 

Aerophine 3418

25

 

Pennfloat-3

30

 

Max Gold

5

 

Flocculant

Floculante Magnafloc 336

25

A difference between the plant design and functionality has been in the amount of sodium silicate required for the cleaning stages of the flotation process. The CAM (2010) prefeasibility study had recommended the usage of 100 g/t of the sodium silicate reagent whereas Minera Cuzcatlan has identified that the use of this reagent is not necessary to obtain the desired product. In this way the plant has made significant cost savings by reducing the quantity of reagents used in the plant.

 

 

 

 

 

 

 

August 20, 2016

Page 152 of 194


Figure 17.1 Crushing and milling circuits at the San José processing plant

[fortunasanjosetechreporta070.jpg]

 

 

 

 

 

 

 

August 20, 2016

Page 153 of 194


18

Project Infrastructure


The project has a relatively small surface footprint with the property boundary covering an area of 35 ha. The major surface facilities of the mine are displayed in Figure 18.1.

Figure 18.1 Plan view of mine and processing plant area

[fortunasanjosetechreporta071.jpg]

18.1

Roads

Facilities at the San Jose Mine are connected via unpaved roads that are maintained by the operation (Figure 18.1). Water is applied to the roads during the dry season to reduce dust pollution.

18.2

Tailing disposal facilities

The tailings disposal facility is located approximately 1.5 km to the southwest of the operation, covering an area of 64 hectares (Figure 18.2). There are two types of tailings disposal 1) the tailings dam and 2) the dry stack tailings.

 

 

 

 

 

 

 

August 20, 2016

Page 154 of 194


Figure 18.2  Location map of tailings storage facilities

[fortunasanjosetechreporta072.jpg]

 

 

 

 

 

 

 

August 20, 2016

Page 155 of 194


18.2.1   Tailings Dam

The tailings dam has been designed into three construction phases or stages (Figure 18.3). The Phase 3 (S3) was originally divided into two stages; stage-3a (S3a) and stage-3b (S3b). The S3a raised the crest elevation of the dam from 1,589.8 masl to 1,595 masl, which resulted in a cumulative storage capacity of 2,300,000 m3 of tailings. The S3a phase was completed in 2014. The plan for stage 3b was to reach the elevation of 1,598.3 masl extending the storage capacity to 3,000,000 m3 but this stage will no longer be required as future tailings will be dry stacked.

Figure 18.3  Schematic drawing showing phase 1, phase 2 and phase 3 tailings dam

[fortunasanjosetechreporta073.jpg]

The dam is 43.0 m high at the center, providing a storage capacity of approximately 2,300,000 m3 (S3a). The base of the dam has been adapted with the installation of a 300 g/m2 non-woven geo-textile lining to protect the 1.5 mm thick geo-membrane that covers the entire basin of the dam. The dam received the underflow of the tailings thickener, which was pumped and discharged into the dam through nine, 6-inch discharge pipes distributed around the tailings impoundment and were opened and closed depending on the need to distribute the tailings uniformly.

Currently the dam is used as a contingency for disposal of tailings if a mechanical failure were to occur in the tailings filter plant.

18.2.2   Dry Stack

In 2015, Minera Cuzcatlan built a series of platforms at different levels, for stacking, laying, and compacting of dry tailings. The dry tailings are transported by trucks from the tailings filter plant which is located at the mine processing area (Figure 18.1).

A 300 g/m2 non-woven geo-textile lining has been installed in the base of each platform to protect the 1.5 mm thick geo-membrane that covers the entire basin. The design of the dry stack includes three phases of construction (Table 18.1).

Table 18.1 Volumes and life of the dry stack tailings facility

 

 

Storage Volume (m3)

Dry Stack life (years)

 

Partial

Accumulated

Partial

Accumulated

 

Stage 1

431,000

431,000

1.10

1.10

 

Stage 2

655,000

1,086,000

1.67

2.76

 

Stage 3

500,000

1,586,000

1.27

4.04

The present set of platforms provide a storage capacity of 431,000 m3 (Stage 1) and will reach an elevation of 1,588 masl. Stage 2 is currently under construction and will be complete in November 2016. It will reach the same elevation as the first stage and will

 

 

 

 

 

 

 

August 20, 2016

Page 156 of 194


provide an accumulated storage capacity of 1,086,000 m3.  Stage 3 will commence in 2017 and will reach the same elevation as the other two phases and provide an accumulated storage capacity of 1,586,000 m3.

Future stages are under engineering analysis and will be executed in accordance with the operations requirements.

18.3

Mine waste stockpiles

The mine currently has one waste stockpile used for storing waste material that could not be effectively disposed of underground. This waste material does not generate acid waters. The waste is generated mainly from mine development activities and is not expected to increase significantly over the life of the mine unless some additional infrastructure or new mine areas are incorporated into the mineable reserves.

18.4

Ore stockpiles

The mine currently has two ore stockpiles which store low grade silver ore, or material pending evaluation (due to mixing of different ore types). Once stockpile material of unknown grade has been sampled and results obtained, the geology department in coordination with the mine and planning departments, takes the decision on whether to transport this material to the plant or to the waste stockpile.

18.5

Concentrate transportation

Tractor trailers that can transport two 25 tonne containers each are used to transport concentrate. The containers must be made of stainless steel. Each container is registered and weighed at the mine scales before the loading, sampling and weighing process is performed of the concentrate prior to the unit being sealed and registered. The concentrate is then transported by road to the port of Manzanillo in the State of Colima for subsequent shipping to purchasers in 400 to 600 tonne lots.

18.6

Power generation

The main power supply to the mine is provided via a 115,000 volt circuit managed by the Federal Electricity Commission (CFE), which has an operations switchboard next to the mines principal substation.

The mine also has a secondary reserve power supply in a 13,200 volt circuit, also managed by the Federal Electricity Commission (CFE). This circuit is available to supply power to critical equipment in case of power failure in the main circuit.

18.6.1   Principal substation

The principal substation of the mine is composed of a 7 to 8 MVA transformer with a transformation ratio of 115 to 13.8 kV, connection-disconnection elements and protection relays.

18.6.2   Distribution

Power distribution at the property is primarily through the use of overhead transmission lines on concrete posts. The basic distribution scheme is a 13,800 volt circuit via substations.

 

 

 

 

 

 

 

August 20, 2016

Page 157 of 194


18.6.3   Mine distribution


Power supply for the underground portion of the mine consists of two circuits with the following arrangements:

·

Overhead network that feeds three transformers at the surface with a transformation ratio of 13,200 to 440 volts with capacities of 750 kVA (2 piece) and 112.5 kVA (1 piece).

·

Overhead network that feeds two transformers at the surface with a transformation ratio of 13,200 to 4,160 volts with capacities of 1,500 kVA and 2,000 kVA. This is the principal network and has a two circuit distribution into the underground mine:

o

Circuit 1 (North) involves a 2,000 kVA transformer feeding four underground transformers, at a ratio of 4,160 to 460 volts through an isolated 5 kV wire.

§

The first transformer (750 kVA), located at the 1,300 level, supplies power to a 250,000 cubic feet per minute fan providing ventilation to the main circuit.

§

The second transformer (750 kVA) also located at the 1,300 level, supplies power to the mine operation for level 1,200.

§

The third transformer (750 kVA), located at the 1,100 level, supplies power to the mine operation for level 1,100.

§

The fourth transformer (500 kVA), located at the 1,100 level, supplies power to a pumping station and the diamond drilling activities.

o

Circuit 2 (Central) involves a 1,500 kVA transformer feeding three underground transformers, at a ratio of 4,160 to 460 volts through an isolated 5 kV wire.

§

The first transformer (750 kVA), located at the 1,300 level, supplies power to the mine operation for level 1,200.

§

The second transformer (750 kVA), located at the 1,200 level supplies power to the mine operation for level 1,100.

§

The third transformer (750 kVA), located at the 1,100 level supplies power to the mine operation for the 1,100 and 1,000 levels.

18.7

Communications systems

Communications services are supplied by Teléfonos de México S.A.B. de C.V. The communication infrastructure consists of a microwave connection from the city of Oaxaca to the telephone center in San José del Progreso (which began operating in August 2012) and from the San José telephone center to the mine’s data center. It is transmitted through copper cables, with digital capacity.

The mining operation has an air-conditioned data center, with controlled access and closed circuit television. The computer network (category 6), is certified by Panduit.

 

 

 

 

 

 

 

August 20, 2016

Page 158 of 194


Switching systems have been purchased from Cisco Systems Inc. and have service policies in effect. The telephone switching equipment is digital and has IP connectivity. Additionally, a backup communications infrastructure consisting of a RF 50 km link connects the San Jose Mine with the Cuzcatlan office in Oaxaca.

The underground mine communication network is operated using fiber optic cable with radio coverage (VHF) over approximately 8 km extending down to the 1,100 level in the central sector and to the 1,000 level in the North sector.

The Personal Detection System, based on RFID (Radio Frequency Identification) technology, has six detection points on surface and twenty-five detection points underground, with coverage of the major workings of the mine. The purpose of this system is to identify and monitor personnel movement inside the mine in real time for safety purposes.

Minera Cuzcatlan has implemented a video surveillance system inside the mine, which consists of seventeen cameras with the purpose of monitoring the main pump stations, power stations and meeting points.

Local networks at the underground mine have been implemented with internet service to two work areas in the central sector of the mine (Level 1,300 and 1,200), and to one work area in the north sector (Workshop Level 1,100).

 

 

 

 

 

 

 

August 20, 2016

Page 159 of 194


19

Market Studies and Contracts


Since the operation commenced production in August 2011 a corporate decision was made to sell the concentrate on the open market. In order to get the best commercial terms for the concentrates, it is Fortuna’s policy to sign contracts for periods no longer than one year. In December 2015, 50 percent of the concentrate production for 2016 was committed for sale to Trafigura México S.A de CV and the remaining 50 percent was committed for sale to Metagri S.A. de C.V. These commercial agreements take into account the additional production expected from the processing plant expansion project commissioned in July 2016.

Minera Cuzcatlan expects to complete a new tender process during the last quarter of 2016 for selling silver and gold concentrate in 2017.

All commercial terms entered between the buyer and Minera Cuzcatlan are within standard industry norms.

Edwin Gutierrez, a Qualified Person as defined by NI 43-101, has reviewed the aforementioned agreements and has ensured that the results support the assumptions used in this Technical Report.

 

 

 

 

 

 

 

August 20, 2016

Page 160 of 194


20

Environmental Studies, Permitting and Social or Community Impact

20.1

Environmental compliance and considerations

The San José mine complies with the terms of the Environmental Impact Report and with each of the conditions provided in the resolutions of the environmental impact authorization issued by the Secretary of the Environment and Natural Resources (SEMARNAT) through official communication No. SEMARNAT-SGPA-DIRA-1731, dated October 19, 2009.

As a result of the approval of the Environmental Impact Report, environmental protection programs were implemented, which were prepared for Compañía Minera Cuzcatlán by the Inter-disciplinary Research Center for Comprehensive Regional Development in the Oaxaca Region (CIIDIR). Such programs fully comply with the requests of SEMARNAT.

The principal environmental programs all approved by SEMARNAT are as follows:

·

Technical-Economic Study to determine the security instrument for the San José project which defines the funds that the company must annually spend during the years the project is developed.

·

Flora and Fauna Protection and Conservation Program of the San José project, approved for the rescue of flora and fauna in the construction areas and facilities of the mining operation. It was launched in 2010 and will continue while the mine is operating.

·

Reforestation program for the San José project which considers the reforestation of all the areas directly impacted by the activities relating to the execution of the mining project. This program will be implemented gradually and will continue until the site is abandoned.

·

Ecologic Restoration Program which considers the activities that will be carried out to foster the restoration of the areas directly affected by the activities of the project.

·

Environmental Monitoring Program, which defines the parameters to monitor water, air, noise and total suspended particles (dust), as well as the sampling points and terms. Launched in 2010 the program is executed annually.

20.2

Environmental permitting

The most important environmental permits that have been granted to Compañía Minera Cuzcatlán and which support its establishment and operation are:

·

Environmental Impact Authorization, issued under official communication No. SEMARNAT-SGPA-DIRA-1731/2009, through which SEMARNAT authorized the construction, execution and maintenance of the San José mining unit, for a period of 12 years, effective until October 23, 2021, over a surface of 92.00 hectares.

 

 

 

 

 

 

 

August 20, 2016

Page 161 of 194


·

Resolution SEMARNAT-SGPA-DIRA-367/ 2011, through which SEMARNAT issued an environmental impact authorization for the modernization, operation and maintenance of the waste water treatment plant in Ocotlán de Morelos, Oaxaca (PTAR Ocotlán), effective until May 13, 2031. Minera Cuzcatlan is the manager of this permit in accordance with the agreement with the municipality of Ocotlan de Morelos.

·

Concession Title No. 05OAX137241/20FDOC10, issued by the National Water Commission (CONAGUA), to occupy 31,330 square meters of land in a federal zone, located in San José del Progreso, Ocotlán, Oaxaca. The tailings disposal facilities are built on this land. Such concession will be effective until March 12, 2030.

·

Concession Title No. 05OAX137242/20FKOC10, issued by CONAGUA, for waste water discharge, for a volume of 912.50 m3 per year, resulting from waste water treatment of the mine services, dated February 24, 2010, effective until March 12, 2020. This discharge permit was no longer required after the installation of the wastewater treatment plant (end of 2010).

·

Concession Title No. 05OAX137328/20FDOC10, issued by CONAGUA, for the discharge of 18,250 m3 of water per year used in the mining activities, dated April 15, 2010, effective until May 13, 2020. This concession also authorizes the usage of 25 m2 of land at the wastewater discharge point.

·

Permit No. 4311, dated July 5, 2011, through which CONAGUA, authorized the construction of the tailings dam. It is effective until July 27, 2019.

·

General permit No. 4184, issued by National Defense for the use of explosives in the mine’s activities. This permit must be renewed annually.

·

Mining exploitation concession title No. 217626, “EL PROGRESO”, issued by the Secretary of the Economy through the General Mining Agency, over an area of 284 hectares, effective from August 6, 2002 until August 5, 2052.

·

Mining exploitation concession title No. 217624, “EL PROGRESO II”, issued by the Secretary of the Economy through the General Mining Agency over an area of 53.99 hectares, effective from August 6, 2002 until August 5, 2052.

·

Mining exploitation concession title No. 217625, “EL PROGRESO II BIS”, issued by the Secretary of the Economy through the General Mining Agency, effective from August 6, 2002 until August 5, 2052.

·

Mining exploitation concession title No. 215254, “EL PROGRESO III”, issued by the Secretary of the Economy through the General Mining Agency, over an area of 263.38 hectares, effective from February 14, 2002 until February 13, 2052.

·

Gratuitous bailment agreement between the municipality of Ocotlán de Morelos and Minera Cuzcatlán, to operate the waste water treatment plant located in Ocotlán de Morelos, Oaxaca, dated January 1, 2010 to January 1, 2025.

 

 

 

 

 

 

 

August 20, 2016

Page 162 of 194


20.3

Social or community impact


Minera Cuzcatlan’s Community Relations department promotes the sustainable development of the mines neighboring communities. From 2011 to 2015, Minera Cuzcatlan has signed an economic agreement with the community of San Jose del Progreso in which US$3.8 million has been invested in the following four key areas:

·

Sustainable development

·

Health and nutrition

·

Education and culture

·

Communication and dialogue

20.3.1   Sustainable development

The principal goal of the Sustainable Development Program is to stimulate the local economy through the construction of permanent facilities for society development and the technical support to encourage development of local businesses. A total of US$2.5 million has been invested between 2011 and 2015 in the following projects:

·

Improvement of access roads to improve community mobility

·

Rehabilitation of 79.3 km of agricultural access roads between the communities of San Jose del Progreso, San Jose La Garzona, El Porvenir, and Maguey Largo, benefitting 4,720 residents

·

Improvements to 23 km of unpaved roads at San Jose del Progreso

·

Paving of La Chilana, Los Vasquez, La Garzona and Cuajilote city center streets

·

Construction of bridges and drainage at Los Diaz and La Garzona communities

·

Acquisition of two backhoe vehicles for the maintenance of access roads, and two tractors to support local farming activities

·

Installation of the public lighting system for the main access road to San Jose del Progreso and extension to the electrical network

·

Construction of the sewer system below paved roads at San Jose del Progreso

·

Extension of the potable water supply system at San Jose del Progreso benefitting 2,883 residents

·

Construction of 50 water reservoirs to collect rain water for agricultural purposes

·

Building of 80 wells to supply water for human consumption

·

Construction of a water recovery system at San Jose del Progreso

·

Land acquisition and erection of public municipality offices for the public at El Jaguey, and El Cuajilote communities

·

Creation of the following micro-enterprises:

 

 

 

 

 

 

 

August 20, 2016

Page 163 of 194


o

“Zoralí” openwork and sewing

o

“La Esperanza” cafeteria

o

“El sabor” and “La Cabana” restaurants for contractors

o

“El Potrillo” lodgings

o

Support to farmers with the development of areas for growing fruit trees and vegetables while encouraging drip irrigation and solar powered pumps

o

Breeding and feeding of cattle and chicken farming

o

Promotion of the “Feria de la Tuna” festivity to allow local producers to sell products to a more regional market

·

Promotion and development of local businesses in direct relation to servicing the mining industry including:

o

A community company dealing with ore and waste transportation

o

A community company for the transportation of employees and wages

o

Local construction companies for servicing surface and underground requirements

o

Local earth moving company

20.3.2   Health and nutrition

Health and nutrition campaigns are regularly carried out to help protect and educate the local communities. During the last five years US$ 130,000 has been invested in the following main activities:

·

Construction of the “El Cuajilote” Health Center, benefitting 3,252 residents

·

Construction of the Health House at Los Vasquez community, benefitting 60 families

·

Supply of medicines and medical equipment to the health center at San José del Progreso

·

Health support through specialized medics for surgeries, medical care and eye care

·

Start-up of the communitarian food facility at San José del Progreso, to provide food in favor of vulnerable groups

·

Execution of the “Healthy Home” Program, involving the construction of 719 energy saving stoves, 143 dry ecologic toilets, and 51 tanks to store rainy water

·

Improvement in housing with a focus on the elderly

20.3.3   Education and culture

Between 2011 and 2015, Minera Cuzcatlan has invested US$1.21 million in the Education and Cultural program. Main activities relating to this program include:

·

Scholarship programs carried out at four educational levels: junior high school (460 children), high school and college (55 teenagers), from which seven

 

 

 

 

 

 

 

August 20, 2016

Page 164 of 194


college students have achieved a university degree and have been incorporated as workers at Minera Cuzcatlan or other companies serving mining operations

·

Construction and financial backing of the Rivera Daycare Center to support working mothers (40 children under three years old)

·

Roofing of sports facilities at La Garzona, El Cuajilote and Los Vásquez communities

·

Construction of bathrooms and roofing of sports facilities at San José del Progreso

·

Construction of perimeter fence for the elementary school at “El Porvenir” community

·

Building and equipment for five computer centers across the San José del Progreso Municipality

·

Collaboration Agreement with a state public entity dedicated to improving adult literacy and promoting the certification of studies among the population. Since the program commenced 99 people have completed elementary school and 207 have completed high school

·

Implementation of technical training programs and projects with the Work Training and Productivity Institute

·

Equipping of all elementary and high schools across the Municipality of San José del Progreso with sports equipment, academic infrastructure and multimedia systems

·

Acquisition of land for the extension of the elementary school and construction of the “Culture House” at San José del Progreso

·

Integration and support of the philharmonic band “Armonía de mi Pueblo”

·

Establishment of the “Difuminarte” plastic arts workshop

·

Land acquisition for the construction of the Catholic Church building at San José del Progreso

·

Construction of the temple and atrium, for the San Isidro Labrador Church at La Peña, San José del Progreso

·

Construction of the Catholic Church at Maguey Largo community

·

Donations to encourage the union and social coexistence across San José del Progreso Municipality by supporting December holidays, as well as local festivities throughout the year

20.3.4   Communication and dialogue

The main purposes of good communication and an open dialogue are to ensure that accurate information regarding the operation is disseminated to the local community, any concerns from the local communities are addressed by the operation. Minera Cuzcatlan helps to transmit information locally through leaflets and a weekly radio program, guided visits, formal information meetings and press releases.

 

 

 

 

 

 

 

August 20, 2016

Page 165 of 194


20.4

Mine closure


The mine closure plan has been designed to ensure the rehabilitation of the area where the mine is located based on compliance with the following criteria:

·

Environmental and landscape recovery

·

Adjust slopes for a static safety factor of 1.5, a pseudo static safety factor of 1.1 and estimate a maximum soil erosion loss of 4.5 metric tonnes per hectare per year

·

Reduce infiltration in 95 percent

·

Minimize erosion through engineering controls (trenches, adequate slopes)

·

Re-vegetation

·

Correction of surface runoff mechanisms

The projected total cost required to close present and future infrastructure at the mine is US$6.7 million. This number is comprised of US$4.2 million coming from a closure plan study for the existing infrastructure (Clifton, 2015) and US$2.5 million based on a restoration study conducted by the Inter-Disciplinary Research Center for Comprehensive Regional Development in the Oaxaca region in 2014.

 

 

 

 

 

 

 

August 20, 2016

Page 166 of 194


21

Capital and Operating Costs


Minera Cuzcatlan capital and operating cost estimates for 2016 for the San Jose Mine are based on predictions of costs for 2016 and the long term. The analysis includes forward estimates for sustaining capital.

21.1

Sustaining capital costs

Capital costs include all investments in mine development, equipment and infrastructure necessary to upgrade the mine facilities and sustain the continuity of the operation. Projected capital costs for 2016 are summarized in Table 21.1.

Table 21.1 Summary of projected major capital costs for 2016

 

 Capital Item

Cost (MUS$)*

 

Development

5.30

 

Mine Geology

2.30

 

Mine Development

7.60

 

 

 

Mine

2.33

 

Plant

0.49

 

Maintenance & Energy

0.01

 

Safety

0.01

 

Planning and Geology

0.16

 

Laboratory

0.18

 

Other investment

0.28

 

Equipment and Infrastructure

3.45

 

 

 

Plant expansion

21.86

 

Tailing filtration plant

0.30

 

Paste fill plant

0.70

 

Dry tailing deposit

3.50

 

Principal Projects

26.36

 

 

 

Total Capital Expenditure

37.40

 

*Numbers may not total due to rounding

A total of US$37.40 million is estimated for 2016 in order to improve the mine facilities and sustain the operation. The capital costs beyond 2016 are expected to decrease significantly to ranges between US$5 million and US$10 million annually. The capital costs are split into three areas:

·

mine development

 

 

 

 

 

 

 

August 20, 2016

Page 167 of 194


·

equipment and infrastructure

·

principal projects

21.1.1   Mine development

Mine development includes the main development and infrastructure of the mine through the generation of ramps, ventilation raises, and extraction levels. Infill delineation drilling is included under mine development costs as this activity has the objective of increasing the confidence in the mineral resource estimates in order to include this material in the life of mine. The estimate for these activities in 2016 is US$7.60 million.

21.1.2   Equipment and infrastructure

Equipment and infrastructure costs are attributed to all departments of the mine including; mine, plant, maintenance, energy, safety, information technology, administration and human resources, logistics, geology, planning, laboratory and environmental. The capital cost estimate in 2016 for these areas is US$3.45 million.

21.1.3   Principal projects

Principal projects include the following:

1)

Plant expansion (US$21.86 million). This project involved the expansion of the production plant, consisting of equipment and construction which increased production to 3,000 tpd as of July 2016.

2)

Tailing handling project (US$4.50 million). This project is divided into three areas; paste fill plant, tailing filtration plant and dry tailing deposit. The purpose of the paste fill plant is to re-utilize part of the tailings (comprising 30 percent of the fill) in order to backfill the mine. The tailing filtration plant mainly serves two purposes: 1) help recover approximately 86 percent of the water from the tailings to be re-used in the plants flotation cycle and 2) create a better quality of dry tailings which has a lesser impact on the environment. The dry tailings deposit consists of platforms at different levels, for the stacking, laying and compaction of dry tailings.

21.2

Operating costs

Operating costs include the site costs and other operating expenses for the operation. These operating costs are analyzed on a functional basis and the cost structure is not similar to the operating costs reported by financial statements of Fortuna Silver Mines Inc. The site costs relate to activities that are performed on the property including mine, plant, general services, and administrative service costs. The other operating expenses include costs associated with distribution, general and administrative services, and community support activities. Projected operating costs for 2016 and the long term are summarized in Table 21.2.

 

 

 

 

 

 

 

August 20, 2016

Page 168 of 194


Table 21.2 Summary of projected major operating costs for 2016

 

Operating Item

Cost US$/t

 

Mine

31.14

 

Plant

14.38

 

General Services

4.85

 

Administration mine

1.84

 

Site Costs

52.22

 

 

 

 

Concentrate transportation

4.24

 

Sales and Administration expenses

5.74

 

Community support activities

0.97

 

Other Operating Expenses

10.94

 

 

 

 

Total Site Cost & Operating Expenses*

63.16

 

* Site costs and operating expenses shown have a functional structure which is not similar to operating costs reported by the financial statements of Fortuna Silver Inc.


21.2.1   Mine operating costs

Mining costs include drilling, blasting, support, loading and haulage. The economy of scale after increasing the mining throughput to 3,000 tpd has provided an opportunity to reduce the mining operating costs. In the long term, the additional transport cost is expected to be offset by a lower mine preparation cost with the mining cost being maintained at approximately the current level.

21.2.2   Mill operating costs

The total mill operating cost is distributed over five areas (crushing, milling, flotation, thickening and filtering, and tailings disposal). Even though the 3,000 tpd increased throughput should reduce the fixed operating costs for the mill, this cost will remain the same due to the additional operational expenses from the tailing filtration plant and the dry stack tailings facility.

21.2.3   General Service costs

General Service costs are estimated to be US$4.85/t. The estimated costs cover operations management, maintenance, geology, planning, safety, environmental and laboratory costs.

21.2.4   Administrative costs

Administrative costs have been estimated as US$1.84/t. Administrative service costs include administration, human resources, storage, hospital, legal, communication systems, accounting and cash, social assistance and community relations.

 

 

 

 

 

 

 

August 20, 2016

Page 169 of 194


22

Economic Analysis


The following section is a summary of the major economic consideration of the mine based on the economic analysis conducted by Fortuna following appropriate economic evaluation standards for an operating asset such as the San Jose Mine.

The following section presents the elements of the financial model starting with the financial parameter assumptions and production estimates. Those main inputs allow the forecast of revenues, operating costs, capital costs, sustaining capital, working capital, closure and reclamation costs for final calculations of net project cash flows. The economic analysis has accounted for the increase in processing capacity of the plant from 2,000 tpd to 3,000 tpd in July 2016.

The start date for the economic analysis was January 1, 2016. The financial results are presented based on future metal production, operating costs (OPEX) and capital expenditures (CAPEX) to completion basis from this date. This represents the total project costs without the production and expenditures to that date. The economic analysis is based on an annual production plan for the life of the mine and associated operating and capital costs.

22.1

Summary

Based on a mineable Proven and Probable Reserve of 3.78 million tonnes a project life of over four years is projected. The estimates of metal production, capital costs and operating costs are combined into the discounted cash flow evaluation. The economic evaluation is treated on a project basis using a silver price of US$19 per troy ounce and a gold price of US$1,140 per troy ounce. Income taxes have been accounted for in the cash flow analysis.

The results of the cash flow evaluation are summarized in Table 22.1 showing life-of-mine totals.

Table 22.1 Economic evaluation summary

 

Item

Value

 

Payable Silver

24.0 Moz

 

Payable Gold

181.0 koz

 

Undiscounted Free Cash Flow (after tax)

US$181 M

 

Pre-tax NPV at 5 %

US$291 M

 

After-tax NPV at 5 %

US$180 M

 

Pre-tax IRR*

n/a

 

After-tax IRR*

n/a

 

* IRR cannot be estimated since all cash flows from the evaluation day onwards are positive

It should be noted that the economic analysis is performed utilizing only Measured and Indicated Mineral Resources, which have been converted to Proven and Probable Reserves; however, Inferred Resources which are not included in the cash flow estimate, can potentially have a positive impact on the project economics and the life of the mine. Inferred Resources in the Trinidad North discovery have the potential to be converted to Mineral Reserves for inclusion into the mine schedule during the upcoming 2016 reserve estimate and life-of-mine plan processes.

 

 

 

 

 

 

 

August 20, 2016

Page 170 of 194


22.2

Financial assumptions


The most important financial assumptions influencing the economics of the mine include the following parameters:

·

Gold price of US$1,140 per ounce

·

Silver price of US$19 per ounce

·

Mexican Peso exchange rate (MXN$18.20 = US$1.00)

·

Oil price of US$40.06 per barrel (WTI crude) used to derive the diesel price

22.2.1   Gold price

The gold market was on an upward trend from 2001 to 2012 peaking at US$1,668.66 per troy ounce. A correction commenced in late 2012 and continued until 2015 with prices decreasing to US$1,160.35 per troy ounce, however, during 2016 the average price has increased to US$1,251.41. Gold is traded on public markets and during the past few years, new financial products have been introduced to facilitate the accessibility of gold as an investment vehicle.

The base case financial model utilizes a gold price of US$1,140 per troy ounce, with vision through 2019 taken into account.

The price level used is within long-term forecast prices and forward selling curves used by financial and mining analysts. The average monthly gold price from August 2015 to July 2016 based on London Bullion Market Association (LBMA) post meridiem pricing is shown in Figure 22.1. The average annual gold price from 2001 through 2015 based on LBMA average AM/PM pricing is shown in Figure 22.2.

Figure 22.1 Average monthly gold price (US$/troy ounce) from August 2015 to July 2016 based on LBMA pricing

[fortunasanjosetechreporta074.jpg]


 

 

 

 

 

 

 

August 20, 2016

Page 171 of 194


Figure 22.2 Average annual gold price (US$/troy ounce) since 2001 based on LBMA pricing

[fortunasanjosetechreporta075.jpg]

22.2.2   Silver price

The base case financial model utilizes a silver price of US$19 per troy ounce, with vision through 2019 taken into account.

The price level used is within financial and mining analysts long-term forecast prices and forward selling curves. The average monthly silver price from August 2015 to July 2016 based on LBMA pricing is shown in Figure 22.3.

Figure 22.3 Average monthly silver price (US$/troy ounce) from August 2015 to July 2016 based on LBMA pricing

[fortunasanjosetechreporta076.jpg]


 

 

 

 

 

 

 

August 20, 2016

Page 172 of 194


22.2.3   Mexico peso exchange rate


A significant portion of the capital and operating costs are denominated in Mexican Pesos. These include:

·

Wages and salaries

·

Electrical power

·

Contractor costs

·

Services costs

·

Material costs

·

Federal, provincial and local taxes

Approximately 65 percent of the capital costs and 55 percent of the total operating costs are denominated in Mexican Pesos. All mining duties and taxes are denominated in Mexican currency.

The diesel price used for the project is based on the following assumptions:

·

Crude oil price (US$40.06 per barrel - WTI crude)

·

Crude oil price (MXN$4.62 per liter)

·

Diesel price excluding taxes (MXN$12.09 per liter)

·

Diesel price incl. tax (MXN$14.02 per liter)

·

Diesel price incl. tax (US$0.76 per liter)

22.3

Metal production and revenues

22.3.1   Gold production

Total payable gold production over the mine life from January 1, 2016 is 180,964 troy ounces. The payable gold production per year for the life-of-mine is presented in Figure 22.4.

Figure 22.4 Annual payable gold production

[fortunasanjosetechreporta077.jpg]

 

 

 

 

 

 

 

August 20, 2016

Page 173 of 194


22.3.2   Silver production

The total life of mine payable silver production is 23.9 million troy ounces from January 1, 2016. The payable silver production per year over the life-of-mine is presented in Figure 22.5.

Figure 22.5 Annual payable silver production

[fortunasanjosetechreporta078.jpg]

Revenue

Total net gold and silver revenue of US$598 million is estimated over the mine life at gold and silver prices of US$1,140 and US$19 per troy ounce, respectively. Total net revenue by year is presented in Figure 22.6.

Figure 22.6 Annual net revenues

[fortunasanjosetechreporta079.jpg]


 

 

 

 

 

 

 

August 20, 2016

Page 174 of 194


22.4

Gold and silver price sensitivity analysis

A series of price sensitivity analysis were undertaken to demonstrate the variation that can occur if one or both prices deviate from the established price parameters and how  they affect revenue.

Figure 22.7 reflects the effects on price changes while varying combined gold and silver prices and Figure 22.8 reflects the effects while varying the gold and silver prices independently.

Figure 22.7 Price sensitivity analysis for gold and silver variations (combined impacts) reflected on revenue

[fortunasanjosetechreporta080.jpg]


Figure 22.8 Price sensitivity analysis for gold and silver variations (independent impacts) reflected on revenue

[fortunasanjosetechreporta081.jpg]


 

 

 

 

 

 

 

August 20, 2016

Page 175 of 194


22.5

Taxes

Based on estimated cash flow, sales, and investments included in financial models prepared for the period 2016 to 2019, projections were made of the following items based on current Mexican tax laws for 2015; the Federal Tax Code (CFF), Law on Income Tax (LISR) and Miscellaneous Tax Resolution (RFM):

·

Annual Income Tax under the following assumptions: normal deduction for investments in fixed assets made before 2009, annual deduction of exploration expenses.

o

RATE = 3 % for the years 2016 to 2019

22.5.1   Mexico Mining Tax

On September 8, 2013, the Executive Branch of the Mexican government presented the 2014 Tax Reform package to Congress. Under the Reform, three new articles were included relating to federal royalties and taxes:

·

Special Mining Royalty. This is a 7.5 percent royalty on EBITDA (income minus producing costs; some costs will no longer be deductible).

·

Additional Mining Tax. This corresponds to a tax of 50 percent of $124.74 per hectare for each concessioned hectare for companies that have not performed exploration or exploration activities for a two consecutive year period during the first eleven years of the concession grant. The tax is increased to 100 percent of $124.74 per hectare in the twelfth year of the concession grant.

·

Extraordinary Mining Royalty, consisting of a 0.5 percent royalty rate for companies producing gold, silver and platinum. This royalty is based on the gross revenues derived from the sales of these metals.

In addition, the option that allows the deduction of exploration expenses in mineral deposits in the same period they were incurred is to be replaced by 10 percent amortization per year.

Since the Mining Tax was approved, Minera Cuzcatlan has paid over US$5 million to the federal government.

22.6

Royalties

Other than the proposed Special Mining Royalty and Extraordinary Mining Royalty detailed above, the Progreso concessions which host the presently reported Mineral Reserves at the San Jose Project are not subject to a royalty obligation. A Royalty agreement between Minera Cuzcatlan and Pan American Silver dated January 30, 2013 grants a 1.5 percent Net Smelter Return Royalty to Pan American Silver and a 1 percent Net Smelter Return Royalty to the Mexican Geological Service as a Discovery Royalty in regards to the mining concession “Reduccion Taviche Oeste”.

For the future life of mine plan an estimated of $2.6 million is considered as royalty due to the production of reserves from the Reduccion Taviche Oeste concession.

There are two other royalty agreements in place which have no material impact on the San Jose operation where all Mineral Resources and Mineral Reserves detailed in this report are located. These include:

 

 

 

 

 

 

 

August 20, 2016

Page 176 of 194


·

Royalty agreement between Minera Cuzcatlan and Beremundo Tomas de Aquino Antonio dated July 1, 2007 granting a one percent Net Smelter Return Royalty to a maximum of US$800,000 in regards to the mining concession “El Pochotle”. To date no mineralized material has been extracted from the El Pochotle concession and no Mineral Resources or Mineral Reserves have been identified on the El Pochotle concession. Minera Cuzcatlan has a buyout provision where they can purchase this royalty right for US$200,000.

·

Royalty agreement between Minera Cuzcatlan and Underwood y Calvo Compania, S.N.C dated June 22, 2006 granting a 1 percent Net Smelter Return Royalty to a maximum of US$2,000,000 with regards to the mining concessions “Bonita Fraccion I”, “Bonita Fraccion II” and “La Voluntad”. To date no mineralized material has been extracted from the aforementioned concessions and no Mineral Resources or Mineral Reserves have been identified in the concessions. Minera Cuzcatlan has a buyout provision where they can purchase this royalty right for US$400,000.

22.7

Reclamation and closure costs

Reclamation and closure costs have been estimated for rehabilitation of the tailings facility and waste dump, reclamation of the surrounding area, dismantling the plant and associated infrastructure and undertaking environmental monitoring. The projected cost required to close present and future infrastructure is US$6.7 million. The total is comprised of US$4.2 million coming from a closure plan study for the existing infrastructure (Clifton, 2015) and US$2.5 million coming from a restoration study done by the Inter-disciplinary research center for comprehensive regional development in the Oaxaca region in 2014(CIDIR, 2014).

22.8

Financial results pre and post-tax

22.8.1   Net cash flow

The project cash flow is presented on a total project basis and on a CAPEX to completion basis in Table 22.2. The model includes the expansion of the plant from 2,000 tpd to 3,000 tpd in July, 2016. The evaluation model presented in Table 22.2 is a summary of the project net cash flows.

 

 

 

 

 

 

 

August 20, 2016

Page 177 of 194


Table 22.2 Summary of net cash flow

 

Item

Unit

2016

2017

2018

2019

 

Price Assumptions

 

 

 

 

 

Ag

US$/oz

19

19

19

19

 

Au

US$/oz

1,140

1,140

1,140

1,140

 

 

 

 

 

 

 

 

Production and unit figures

 

 

 

 

 

 

Treated Ore

t

875,000

1,050,000

1,050,000

805,000

 

Ag head grade

g/t

231

231

233

207

 

Au head grade

g/t

1.69

1.75

1.78

1.60

 

Silver production

oz

5,881,111

7,057,333

7,118,435

4,848,479

 

Silver equivalent production

oz

8,462,690

10,265,211

10,381,306

7,097,049

 

NSR

US$/t

159.87

161.97

164.01

144.69

 

Cash cost per tonne

US$/t

57.42

58.57

59.02

58.78

 

Cash cost per ounce (Ag Eq)

US$/oz

3.18

3.03

2.92

4.19

 

 

 

 

 

 

 

 

Financials

 

 

 

 

 

 

Revenue

US$ '000

139,889

170,066

172,214

116,472

 

(Silver revenue / Total revenue)

 

73%

72%

72%

72%

 

Operating income

US$ '000

32,364

37,911

36,021

6,903

 

 

 

 

 

 

 

 

EBITDA

US$ '000

79,496

95,600

96,161

55,916

 

- Current taxes

US$ '000

(22,255)

(29,922)

(26,186)

(10,642)

 

- Capex

US$ '000

(37,399)

(8,959)

(5,625)

(4,944)

 

Free Cash Flow

US$ '000

19,841

56,719

64,350

40,330

 

 

 

 

 

 

 

 

NPV Calculation

US$ '000

 

 

 

 

 

Pre-tax NPV @ 5%

291,491.76

 

 

 

 

 

After-tax NPV @ 5%

180,026.68

 

 

 

 


 

 

 

 

 

 

 

August 20, 2016

Page 178 of 194


23

Adjacent Properties


There is no information regarding adjacent properties applicable to the San Jose Property for disclosure in this report.


 

 

 

 

 

 

 

August 20, 2016

Page 179 of 194


24

Other Relevant Data and Information

24.1

Re-scoping study

Fortuna has conducted a re-scoping study to investigate the impact of including Inferred Resources with the Mineral Reserves on the mine plan and economics of the operation. The reason for this scoping study is due to the addition of significant quantities of Inferred Resources related to the Trinidad North discovery area (Figure 14.15 and Table 14.13) that have not been previously evaluated as part of a Preliminary Economic Assessment (PEA). This allows for a better prediction of potential funds available for infill drill programs, cash flow benefits, all-in cash costs, and adjustments to capital investment as a result of revisions to the mine infrastructure.

Fortuna cautions that the re-scoping study is preliminary in nature. Mineral Resources are not Mineral Reserves and do not have demonstrated economic viability. While the Inferred Resources have received the same treatment as the Mineral Reserves with the exception of the application of a 0.9 conversion factor to account for the uncertainty of upgrading and conversion, they are considered too geologically speculative to warrant the economic considerations applied to them that would enable their categorization as Mineral Reserves. There is no certainty that the re-scoping study will be realized.

24.1.1   Production and life-of-mine

The strategy for the re-scoping study is to focus production on mining the 1200, 1100, and 1000 levels in the initial years due to the lower costs associated with mining these areas. Inferred Resources were included as part of the mine plan (Table 24.1 and Figure 24.2) with all material above the specified breakeven cut-off grade considered along with the application of a 0.9 conversion factor to the Inferred tonnes to take into account uncertainty during upgrading.

The Cuzcatlan mine planning department prepared a life-of-mine (LOM) development and production schedule for the re-scoping study. The San Jose LOM has an annual average production rate of 3,000 tpd or 1,050,000 tonnes per annum (tpa) with a production period extending for 8 years from 2016 to 2023 (Figure 24.1). Total production is estimated to be comprised of 8.1 Mt averaging 250 g/t silver and 1.67 g/t gold. Total lateral and vertical development advance rate reaches a peak of 18 meters per day (mpd) or 6,000 meters per annum (mpa).

Table 24.1 San Jose life-of-mine based on Reserves and Inferred Resources

 

Category

Item

2016

2017

2018

2019

2020

2021

2022

2023

Total

 

Reserves

Tonnes

763,990

539,316

492,765

499,921

278,041

365,981

423,706

429,859

3,793,579

 

Ag (g/t)

220

216

229

242

260

248

238

234

233

 

Au (g/t)

1.66

1.74

1.73

1.75

1.87

1.66

1.75

1.75

1.73

 

Inferred

Tonnes

185,010

510,684

557,235

550,079

771,959

684,019

626,294

424,140

4,309,421

 

Ag (g/t)

273

256

249

273

263

299

273

226

266

 

Au (g/t)

1.6

1.56

1.55

1.71

1.51

1.82

1.63

1.47

1.61

 

Notes: Estimates of production and mine life include Inferred Resources and are of a preliminary nature. While the Inferred Resources have received the same treatment as the Mineral Reserves with the exception of the application of a 0.9 conversion factor to account for the uncertainty of upgrading and conversion, they are considered too geologically speculative to warrant the economic considerations applied to them that would enable their categorization as Mineral Reserves. Mineral Resources that are not Mineral Reserves do not currently have demonstrated economic viability and there is no certainty that the re-scoping study will be realized.


 

 

 

 

 

 

 

August 20, 2016

Page 180 of 194


Figure 24.1 San Jose Life-of-Mine displaying percentage of Mineral Reserves and Inferred Resources by year

(see cautionary notes in Table 24.1)

[fortunasanjosetechreporta082.jpg]


Figure 24.2 San Jose planned extraction sequence by year (see cautionary notes in Table 24.1)

[fortunasanjosetechreporta083.jpg]


 

 

 

 

 

 

 

August 20, 2016

Page 181 of 194


Table 24.2 San Jose processing plan by year

Type

Item

2016

2017

2018

2019

2020

2021

2022

2023

Total

Production Plant

Tonnes

875,000

1,050,000

1,050,000

1,050,000

1,050,000

1,050,000

1,050,000

928,000

8,103,000

Ag (g/t)

230

236

240

258

263

281

259

230

250

Au(g/t)

1.65

1.65

1.64

1.73

1.61

1.76

1.68

1.61

1.67

Metallurgical Recovery

Ag (%)

90.5

90.5

90.5

90.5

90.5

90.5

90.5

90.5

90.50

Au (%)

90.5

90.5

90.5

90.5

90.5

90.5

90.5

90.5

90.50

Concentrate

Production

Tonnes

25,381

30,466

30,472

30,498

30,504

30,526

30,500

26,919

235,266

Ag (g/t)

7,186

7,346

7,477

8,042

8,177

8,751

8,076

7,190

7,803

Au (g/t)

51

52

51

54

50

55

52

50

52

Metal Content

Ag (000 oz)

5,864

7,195

7,325

7,885

8,020

8,588

7,919

6,223

59,019

Au (oz)

41,955

50,530

49,966

52,929

49,139

53,864

51,344

43,524

393,251

Notes: Estimates of production and mine life include Inferred Resources and are of a preliminary nature. While the Inferred Resources have received the same treatment as the Mineral Reserves with the exception of the application of a conversion factor to account for the uncertainty of upgrading and conversion, they are considered too geologically speculative to warrant the economic considerations applied to them that would enable their categorization as Mineral Reserves. Mineral Resources that are not Mineral Reserves do not currently have demonstrated economic viability and there is no certainty that the re-scoping study will be realized.

24.1.2   Capital and operating expenditure by year

The underground mine capital cost (CAPEX) covers the total LOM underground development and related equipment. The re-scoping study estimates the total CAPEX to be US$ 91.1 million.

The re-scoping study estimates the underground mine operating cost (OPEX) to be US$56.40 per tonne. No contingency or escalation has been applied to operating costs. Operating costs are based on the defined production period from 2016 through to 2023 (Table 24.3). Planned ore production during this period would be 8.1 Mt at an average operating cost of US$57.20 per tonne. The mine would be scheduled to operate for 360 days per year. Crews would operate on a schedule of two 12-hour shifts per day, seven days a week. Underground operating costs include mine supervision, mine safety and training, mine operations and mine services, maintenance supervision, maintenance of mobile and stationary equipment, and technical services.

Table 24.3 Planned operating and capital expenditure by year

OPEX

 

 

 

 

 

 

 

 

 

 

Item

Units

2016

2017

2018

2019

2020

2021

2022

2023

Total

Processed Ore

Tonnes

875,000

1,050,000

1,050,000

1,050,000

1,050,000

1,050,000

1,050,000

928,000

8,103,000

Operations

US$/t

55.88

56.40

56.76

57.15

55.47

56.46

56.36

54.82

56.20

Administration

US$/t

1.50

1.50

1.20

1.20

1.20

1.20

1.20

1.20

1.30

Total Opex

US$/t

57.40

57.90

57.90

58.30

56.60

57.60

57.50

56.00

57.50

 

 

 

 

 

 

 

 

 

 

 

CAPEX

 

 

 

 

 

 

 

 

 

 

Item

Units

2016

2017

2018

2019

2020

2021

2022

2023

Total

Total Exploration & Mine Development *

US$ 000

15,794

5,154

3,623

3,020

1,162

1,241

1,344

150

31,488

Total Equipment Infrastructure

US$ 000

3,426

3,538

3,920

2,507

1,767

702

4,178

4,000

24,038

Total new investment /corporate projects

US$ 000

26,360

3,000

0

0

3,800

0

2,500

0

35,660

* Brownfields exploration expenditure has been considered in the cash flow analysis for the first year’s production as part of the re-scoping study

See cautionary notes in Table 24.2


 

 

 

 

 

 

 

August 20, 2016

Page 182 of 194


Figure 24.3 shows estimated silver production ounces and projected all-in sustaining cash costs (US$/oz) from 2016-2020 associated with a 5-year mine plan. The re-scoping study demonstrates that the all-in sustaining cash cost per ounce drops significantly when Inferred Resources are considered due mainly to the lower operating cost per tonne, increment in silver production.

Figure 24.3 San Jose five-year mine plan silver production versus all-in sustaining cash cost (see cautionary notes in Table 24.2)

[fortunasanjosetechreporta084.jpg]


24.1.3   Highlights and main assumptions for 2016 budget

Production overview

Table 24.4 shows the San Jose throughput projected to increase 19 percent compared to 2015, reflecting the expansion in the plant to 3,000 tpd in July 2016 with silver and gold head grades decreasing by 1 percent and 8 percent, respectively, and silver and gold metal production increasing by 18 percent and 12 percent respectively compared to the 2015 budget. The mine plan includes 19 percent of Inferred Resources in 2016 (Figure 24.1).

 

 

 

 

 

 

 

August 20, 2016

Page 183 of 194


Table 24.4 Processing overview budget for 2016 (see cautionary notes in Table 24.2)

 

Item

2015

2016

Variance

 

Q1

Q2

Q3

Q4

Total

 

 

Processed ore (t)

717,505

172,000

178,000

261,000

263,999

875,000

18%

 

Silver

Head grade (g/t)

234

225

233

233

229

230

-2%

 

Recovery (%)

91.4

90.5

90.5

90.5

90.5

90.5

-1%

 

Metal Production (oz)

4,928,893

1,125,705

1,207,855

1,768,850

1,761,804

5,864,214

16%

 

Gold

Head grade (g/t)

1.83

1.62

1.62

1.69

1.65

1.65

-11%

 

Recovery (%)

91.26

91

91

91

91

91

-1%

 

Metal Production (oz)

38,526

8,124

8,387

12,801

12,643

41,955

8%

 

Unit NSR (US$/t)

139

129.11

131.27

133.72

131.65

131.69

-6%

 

Unit Cash Cost (US$/t)

60.2

61.63

60.29

54.58

55.76

57.43

-5%

Cost overview

Table 24.5 shows unit costs for 2016 projected to be 6 percent lower than 2015 with mine production increasing to 3,000 tpd in May 2016 in preparation for the plant production increasing to 3,000 tpd in July 2016. Mine contractor unit prices are projected to remain the same year-over-year while costs of the main supplies (fuel, explosives, steel, reagents) are projected to remain at similar levels to August 2015. Mine preparation required for 2016 is estimated at 3,729 m, 13 percent less than 2015. Energy costs are projected to be in line with 2015 (US$0.07/kWh) as are community support expenses, estimated at US$845,000.

Table 24.5 Cost overview budget for 2016 (see cautionary notes in Table 24.2)

 

Item

Units

2015

2016

Variance

 

Processed Ore

t

717,505

875,000

18%

 

Production cash costs

 

Mine

US$/t

32.0

31.1

-3%

 

Plant

US$/t

14.6

14.4

-1%

 

Management Fee

US$/t

0.3

0.3

0%

 

General Services

US$/t

5.9

4.8

-23%

 

Administrative Service Mine

US$/t

2.0

1.5

-33%

 

Distribution

US$/t

4.6

4.2

-10%

 

Community Support Activities

US$/t

1.2

1

-20%

 

Cash Cost per tonne*

US$/t

60.6

57.4

-6%

 

*Does not consider general services and administration costs


Income Statement

Table 24.6 shows a revenue increase of 18 percent (US$17.7 million) year-on-year due mainly to the increased processed ore (19 percent), and partially offset by lower metal price assumptions. Mine operating income increases 15 percent (US$5.3 million) compared to 2015 due to higher sales, offset by a slightly lower gross margin. The latter is impacted by higher depletion, as the negative effect of lower metal price assumptions on margins are offset by lower unit cash costs. EBITDA increases 23 percent (US$10.6 million) mainly due to steady gross margin and higher production.

 

 

 

 

 

 

 

August 20, 2016

Page 184 of 194


Table 24.6 Income Statement overview budget for 2016 (see cautionary notes in Table 24.2)

 

Item

2015*

2016*

Variance

 

Revenue **

97.5

115.2

18%

 

Cash cost of sales

43.5

50.8

17%

 

Depreciation, amortization & depletion

15.9

20.5

29%

 

Workers Participation (Production)

1.8

2.2

22%

 

Extraordinary Mining Royalty

0.5

0.6

20%

 

Cost of Sales

61.7

74.1

20%

 

Mine Operating Income

35.8

41.1

15%

 

Gross Margin

37%

36%

 

 

Selling and G&A

4.1

3.8

-7%

 

Workers Participation

0.5

0.6

20%

 

Other income and expenses

0.9

0

-100%

 

Operating Income

30.3

36.8

21%

 

Operating Margin

31%

32%

 

 

Interest income (expense), net

0.1

0

-100%

 

Income Before Income Taxes

30.4

36.8

21%

 

Income Tax Current

6.4

8.5

33%

 

Mining Royalty

1.3

2.2

69%

 

Income Tax Deferred

3

-1.8

-160%

 

Net income (loss) for the period

19.7

28

42%

 

Net Margin

20%

24%

 

 

Cash Flow from Operations

37.7

45.5

21%

 

Cash Flow from Margin

39%

39%

 

 

EBITDA

45.6

56.2

23%

 

EBITDA Margin

47%

49%

 

 

* Expressed in US$ millions, except margin and per share figures

** Metal prices used in 2016 budget are US$15/oz Ag and US$1,150 Au


 

 

 

 

 

 

 

August 20, 2016

Page 185 of 194


25

Interpretation and Conclusions


An updated Mineral Resources estimate has been prepared for the Trinidad Deposit, San Jose Mine in the Oaxaca state of Mexico. The Mineral Resources estimate is based on drilling and underground sampling data of acceptable quality from a series of drilling and sampling programs conducted between 2001 and June 30, 2015. A combination of Sequential Gaussian Simulation (SGS) and Inverse Power of Distance (IPD) estimation techniques was used to model the mineralized vein systems that make up the deposit.

Proven and Probable Reserves as of December 31, 2015 total 3.78 Mt at an average grade of 232 g/t Ag and 1.73 g/t Au above a break even cut-off grade.

This Technical Report represents the most accurate interpretation of the Mineral Reserve and Mineral Resource available as of the effective date of this report. The conversion of Mineral Resources to Mineral Reserves was made using industry-recognized methods, actual operational costs, capital costs, and plant performance data. Thus, it is considered to be representative of actual and future operational conditions. This report has been prepared with the latest information regarding environmental and closure cost requirements.

Since September 2011 Minera Cuzcatlán has successfully managed the operation of the San José Mine, processing over 2.7 Mt of ore from its underground mining operation and producing 16.8 Moz of silver and 132 koz of gold. During this period considerable investment was made to expand the processing plant and increase the capacity of the tailings dam.

Operating costs are projected at US$57.4 per tonne of processed ore. This is a significant improvement from previous years when this value was over US$75.00 per milled tonne. The operating costs reduction is mainly explained by the progressively expanded ore processing throughput to 3,000 tpd which allows for the decrease of the operating fixed costs component. Proposed capital expenditure for 2016 is considered reasonable in order to improve the facilities, equipment and infrastructure and guarantee the continuity and sustainability of the mining operation.

Capital expenditure for 2016 is estimated at US$37.4 million with the main costs attributed to mine development (US$7.6 million); the 3,000 tpd mill expansion (US$21.9 million); and the dry stack tailings facility (US$4.5 million). Capital expenditure is expected to decrease significantly from 2017 onwards.

The mining operation has been developed in strict compliance with the regulations and permits required by the government agencies involved in the mining sector. In addition, all work follows the international quality and safety standards set forth under standards ISO 14001 and OHSAS 18000.

Minera Cuzcatlán continues developing sustainable annual programs for the benefit of local communities, including educational, nutritional and economic programs. The above mentioned social and environmental responsibilities support a good relationship between the company and local communities. This will aid the development and continuity of the mining operation and improve the standard of living and economies of local communities.

 

 

 

 

 

 

 

August 20, 2016

Page 186 of 194


26

Recommendations


A combination of the increase in throughput to 3,000 tonnes per day at the processing plant in July 2016 and the potential of the high-grade silver-gold resources in the Trinidad North discovery area provide the foundation for a growing production profile for Minera Cuzcatlan. Fortuna has targeted its efforts on unlocking this potential for the company and its shareholders while continuing to promote an efficient and cost-effective operation.

Short-term mine plans must be developed in accordance with long-term plans to ensure the mine’s production results are consistent with its budget.

Recommended work programs for 2016 included:

1)

Plant Expansion. This project involved the expansion of the production plant, consisting of equipment and construction to increase production to 3,000 tpd. The estimated cost of this project was US$21.86 million.

2)

Mine Development Program. This activity is designed to prepare the high-grade mineralized Stockwork Zone at the 1,100 level, which will sustain production in 2016. Additionally, the development will aim to reach the 1,100 and 1,000 level to complete the access and to commence the required infrastructure in the Trinidad North discovery area at the 1,100 level.

3)

Tailings handling facility. This project is divided into three areas; paste fill plant, tailing filtration plant and dry tailing deposit. The purpose of the paste fill plant is to re-utilize part of the tailings (comprising 30 percent of the fill) in order to backfill the mine. The tailing filtration plant will mainly serve two purposes: 1) help recover approximately 86 percent of the water from the tailings to be re-used in the plants flotation cycle and 2) create a better quality of dry tailings which will have a lesser impact on the environment. The dry tailings deposit will consist of platforms at different levels, for the stacking, laying and compaction of dry tailings. The project is budgeted to cost US$4.5 million.

4)

Delineation (infill) drilling. Minera Cuzcatlan is planning to continue the delineation drilling from underground in 2016 mainly in the Trinidad North area. The goal of the program is to convert a total of 1.6 Mt of Inferred Resource to the category of Indicated Resource representing an estimated 21 Moz Ag Eq. To achieve this, 64 drill holes totaling 11,000 m have been planned at a budgeted cost of US$1.7 million.

5)

Brownfields exploration. Fortuna has assigned US$8.2 million in 2016 for Brownfields exploration of the San Jose district. This includes 22,000 meters of diamond drilling and the development of a 1,500-meter underground exploration drift that will allow better access to explore the northern extension of the Trinidad North vein system. (Fortuna, 2015b).

Additional recommendations outside of the above work program include:

1)

Mine plan optimization and risk analysis. The conditional simulation methodology used in the estimation of the primary veins results in the generation of 50 equi-probable realizations. By assessing these multiple

 

 

 

 

 

 

 

August 20, 2016

Page 187 of 194


potential scenarios, the mine plan can be optimized with the identification of low and high risk regions of the deposit.

2)

Density analysis. It is recommended that the number of bulk density measurements be increased in all veins. In addition to this it is also recommended that a study be performed to improve the understanding of the bulk density in the deposit. If a correlation between density and mineralogy could be established it may provide a superior alternative than the presently used global density assignment.

 

 

 

 

 

 

 

August 20, 2016

Page 188 of 194


27

References


Alvarez, L.R., 2009. Historia operativa de la Mina San José y de la Planta Concentradora de San Jerónimo Taviche durante la operación de Minerales de Oaxaca previa a l compra por parte de Compañía Minera Cuzcatlán: Internal report for Compañía Minera Cuzcatlán S.A. de C.V., 14p.

Bieniawski, Z.T., 1989. Engineering Rock Mass Classification. New York: John Wiley, pp 51

Cardona Benavides, A., Cham Amaral, C., 2007. Estudio hidrogeológico para la Compañía Minera. Cuzcatlan, Prepared for Universidad Autónoma De San Luis Potosí, Facultad de Ingeniería, pp 2.

Carranza Alvarado, M., Gómez Caballero, J. A., y Pérez León, C., ed., 1996. Monografía geológico-minera del Estado de Oaxaca: Consejo de Recursos Minerales, Secretaria de Comercio y Fomento Industrial, Coordinación General de Minería, Publicación M-17e, 298 p.

Carter, T.G., 2014. Guidelines for use of the Scaled Span Method for Surface Crown Pillar Stability Assessment, 1st International Congress of mine design by empirical methods, Lima - Perú, pp.11-13.

Centro Interdisciplinario de Investigación para el Desarrollo Integral Regional Unidad Oaxaca, Instituto Politécnico Nacional, 2014. Actualización del Estudio Técnico-Económico para determinar el Instrumento de Garantía del Proyecto Minero San José, San José del Progreso, Ocotlán, Oaxaca, México.

Chapman, E.N., and Kelly, T., 2013a. Technical Report: San Jose Property, Oaxaca, Mexico. Prepared for Fortuna Silver Mines Inc., March 22, 2013.

Chapman, E.N., and Kelly, T., 2013b. Technical Report: San Jose Property, Oaxaca, Mexico. Prepared for Fortuna Silver Mines Inc., November 22, 2013.

Chlumsky, Armbrust, and Meyer, 2010a. Pre-feasibility Study: San Jose Project, Oaxaca, Mexico. Prepared for Compania Minera Cuzcatlan, April 23, 2010.

Chlumsky, Armbrust, and Meyer, 2010b. NI 43-101 Technical Report: San Jose Silver Project, Oaxaca, Mexico. Prepared for Fortuna Silver Mines Inc., June 9, 2010.

CIM, 2010. CIM Definition Standards on Mineral Resources and Mineral Reserves. Prepared by the CIM Standing Committee on Reserve Definitions. Adopted by the CIM Council, November 27, 2010.

Clifton, 2015. Plan de Restitucion y Cierre. Clifton Associates Ltd, 2015.

Corbett, G., 2002. Epithermal Gold for Explorationists. AIG Journal-Applied geoscientific practice and research in Australia, 26p.

Corbett, G., 2006. Controls to Low Sulfidation Epithermal Au-Ag. Presentation by G.Corbett, 92p.

Dickinson, W.R., and Lawton, T.F., 2001. Carboniferous to Cretaceous assembly and fragmentation of Mexico. Geological Society of America Bulletin, v. 113, p. 1142-1160.

 

 

 

 

 

 

 

August 20, 2016

Page 189 of 194


Dimitrakopoulos, R., Godoy, M., and Chou, C.L., 2010. Resource/Reserve Classification with Integrated Geometric and Local Grade Variability Measures in Advances in Orebody Modelling and Strategic Mine Planning I, Australian Institute of Mining and Metallurgy Spectrum Series No.17 (Ed. Dimitrakopoulus, R) pp215-222.

Fortuna, 2011a. Press Release Titled “Fortuna Silver Reports Increase in Reserves and Resources”. Vancouver, Canada, April 12, 2011.

Fortuna, 2011b. Press Release Titled “Fortuna Begins Commercial Production at San Jose Mine, Mexico”. Vancouver, Canada, September 1, 2011.

Fortuna, 2012. Press Release Titled “Fortuna Reports Updated Reserves and Resources”. Vancouver, Canada, March 27, 2012.

Fortuna, 2013a. Press Release Titled “Fortuna closes transaction for the Taviche Oeste Concession, and drills 427 g/t Ag and 2.77 g/t Au over 12.3 m on new extension zone at San Jose mine, Mexico”. Vancouver, Canada, February 4, 2013.

Fortuna, 2013b. Press Release Titled “Fortuna Silver updates Reserves and Resources; Silver in Inferred Resources Increases 38%, Gold 26%”. Vancouver, Canada, March 05, 2013.

Fortuna, 2013c. Press Release Titled “Fortuna intercepts 736 g/t Ag and 4.8 g/t Au over 19.3 m at Trinidad North discovery, San Jose Mine, Mexico”. Vancouver, Canada, May 22, 2013.

Fortuna, 2013d. Press Release Titled “Fortuna drills 7.3 m of 1789 g/t Ag and 10 g/t Au on northern extension of the San Jose mine, Mexico”. Vancouver, Canada, April 22, 2013.

Fortuna, 2013e. Press Release Titled “Fortuna intercepts 736 g/t Ag and 4.8 g/t Au over 19.3 m at Trinidad North discovery, San Jose Mine, Mexico”. Vancouver, Canada, May 22, 2013.

Fortuna, 2013f. Press Release Titled “Fortuna completes transaction to purchase 100% of the Taviche Oeste Concession”. Vancouver, Canada, June 19, 2013.

Fortuna, 2013g. Press Release Titled “Fortuna intercepts 487 g/t Ag and 4 g/t Au over 8.2 m at Trinidad North discovery, San Jose Mine, Mexico”. Vancouver, Canada, August 15, 2013.

Fortuna 2014a. Press Release Titled “Fortuna drills step-out hole of 3.5 kg/t Ag and 15 g/t Au over a true width of 3.7 meters at Trinidad North”. Vancouver, Canada, January 21, 2014.

Fortuna 2014b. Press Release Titled “Fortuna Updates Reserves and Resources; Silver in Inferred Resources Increases 26%, Gold 36% Year-Over-Year”. Vancouver, Canada, February 18, 2014.

Fortuna 2014c. Press Release Titled “Fortuna drills 2.8 kg/t Ag and 14.5 g/t Au over a true thickness of 4.2 meters at Trinidad North Discovery, San Jose mine, Mexico”. Vancouver, Canada, May 10, 2014.

Fortuna, 2014d. Press Release Titled “Fortuna intercepts 2.6 kg/t Ag and 10.8 g/t Au over 3 m in Trinidad North Discovery, San Jose Mine, Mexico”. Vancouver, Canada, April 29, 2014.

Fortuna, 2014e. Press Release Titled “Fortuna intercepts 854 g/t Ag and 5 g/t Au over 3.3 m in Trinidad North step-out drilling at the San Jose Mine, Mexico”. Vancouver, Canada, July 14, 2014.

 

 

 

 

 

 

 

August 20, 2016

Page 190 of 194


Fortuna, 2014f. Press Release Titled “Fortuna Silver increases silver in reserves by 26% and silver in inferred resources by 67% at the San Jose Mine, Mexico”. Vancouver, Canada, September 30, 2014.

Fortuna, 2015a. Press Release Titled “Fortuna Updates Reserves and Resources: Silver Contained in Reserves Increases 14% Year-over-Year”. Vancouver, Canada, March 10, 2015.

Fortuna, 2015b. Press Release Titled “Fortuna provides year-end update for the San Jose Mine, Mexico”. Vancouver, Canada, December 16, 2015.

Fortuna, 2016a. Press Release Titled “Fortuna Updates Reserves and Resources”. Vancouver, Canada, March 24, 2016.

Fortuna, 2016b. Press Release Titled “Fortuna commissions 3,000 tpd mill expansion on-time and under-budget at the San Jose Mine, Mexico”. Vancouver, Canada, Jul 06, 2016.

Hester, M.G., and Ray, G.E., 2007. Geology, epithermal silver-gold mineralization and mineral resource estimate at the San Jose Mine property, Oaxaca, Mexico: NI43-101 Technical Report prepared for Fortuna Silver Mines Inc., 58p.

Journel, A.G., 1974. Geostatistics for conditional simulation of ore bodies. Econ. Geol., V.69, pp673-687.

Journel, A.G., Kyriakidis, P.C., 2004. Evaluation of Mineral Reserves: A Simulation Approach. Applied Geostatistics Series.

Lechner, M.J., and Earnest, D.F., 2009. Mineral Resource Estimate, Trinidad Deposit, San Jose Project, Oaxaca, Mexico. Prepared for Fortuna Silver Mines Inc., December 10, 2009.

Marinos P., Marinos V., Hoek, E., 2007. The Geological Strength Index (GSI): A Characterization tool for Assessing Engineering Properties for Rock Masses in Proceedings of the International Workshop on Rock Mass Classification in Underground Mining., pp87–94.

Martinez-Serrano, R.G., Solis-Pichardo, G., Flores-Marquez, E.L., Macias-Romo, C, Delgado-Duran, J., 2008. Geochemical and Sr-Nd isotropic characterization of the Miocene volcanic events in the Sierra Madre del Sur, central and southeastern Oaxaca, Mexico. Revista Mexicana de Ciencias Geologicas v.25, no.1, pp1-20.

Osterman, C., 2004. Geology and silver-gold mineralization at the San Jose Mine and the Taviche Mining District, Oaxaca, Mexico. Unpublished Internal Report for Continuum Resources Ltd., 15 p.

Ravenscroft, P.J., 1992. Recoverable reserve estimation by conditional simulation, in Case Histories and Methods in Mineral Resource Estimation, Geological Special Publication, No.63. (Ed. Annels, A.E.) pp.289-298.

Ray, G.E., 2005. Geology and epithermal silver-gold mineralization at the San Jose Property, Oaxaca, Mexico: A NI 43-101 Technical Report prepared for Continuum Resources, 26 p. plus appendices.

Ray, G.E., 2006. Geology and epithermal silver-gold mineralization at the San Jose and Taviche properties, Oaxaca, Mexico: A NI 43-101 Technical Report prepared for Fortuna Silver Mines Inc., 221 p.

 

 

 

 

 

 

 

August 20, 2016

Page 191 of 194


Sánchez Rojas, L. E., Castro Rodríguez, M.G., Ney Aranda Osorio, J., Zarate Lopez, J., Zarate Barradas, R., y Salinas Rodríguez, J.M., 2003. Carta geológico-minera Zaachila E14-12, Escala 1:250,000, 81p.

Sinclair, A.J. and Blackwell, G.H., 2002. Applied Mineral Inventory Estimation. (1st Edition) Cambridge University Press, 381pp.

SVS, 2015. Conceptual study of the extension to 3000 tpd of San Jose Mine, Oaxaca, Mexico, March 2015.

William, A., Hustrulid, W. A., Hustrulid, R. C., 2001. SME Underground Mining methods, Mining Dilution in moderate-to-narrow width deposits. pp 615.

Water Management Consultants Inc, 2009. Evaluación y caracterización de Recursos Hídricos – Fase I Mina San Jose del Progreso, Oaxaca, pp 23, 25.


 

 

 

 

 

 

 

August 20, 2016

Page 192 of 194


Certificates


CERTIFICATE of QUALIFIED PERSON

(a) I, Eric N. Chapman, Corporate Head of Technical Services for Fortuna Silver Mines Inc., 650-200 Burrard St, Vancouver, BC, V6C 3L6 Canada; do hereby certify that:

(b) I am the co-author of the technical report titled Fortuna Silver Mines Inc. San Jose Property, Oaxaca, Mexico dated August 20, 2016 (the “Technical Report”).

(c) I graduated with a Bachelor of Science (Honors) Degree in Geology from the University of Southampton (UK) in 1996 and a Master of Science (Distinction) Degree in Mining Geology from the Camborne School of Mines (UK) in 2003. I am a Professional Geologist of the Association of Professional Engineers and Geoscientists of the Province of British Columbia (Registration No. 36328) and a Chartered Geologist of the Geological Society of London (Membership No. 1007330). I have been preparing resource estimates for approximately thirteen years and have completed more than twenty resource estimates for a variety of deposit types such as epithermal gold/silver veins, porphyry gold deposits, banded iron formations and volcanogenic massive sulfide deposits. I have completed at least eight Mineral Resource estimates for polymetallic projects over the past seven years.

I have read the definition of ‘qualified person’ set out in National Instrument 43-101 (“the Instrument”) and certify that by reason of my education, affiliation with a professional association and past relevant work experience, I fulfill the requirements of a ‘qualified person’ for the purposes of the Instrument.

(d) I last visited the property from August 18 to August 20, 2016;

(e) I am responsible for the preparation of sections 1: Summary; 2: Introduction; 3: Reliance on other experts; 4: Property description and location; 5: Accessibility, climate, local resources, infrastructure and physiography; 6: History; 7:Geological setting and mineralization; 8: Deposit types; 9: Exploration; 10: Drilling; 11: Sample preparation, analyses and security; 12: Data verification; 14: Mineral Resource estimates; 23: Adjacent properties; 25: Interpretation and conclusions; 26: Recommendations; 27: References of the Technical Report.

(f) I am an employee of the issuer, Fortuna Silver Mines Inc.

(g) I have been an employee of Fortuna and involved with the property that is the subject of the Technical Report since May 2011.

(h) I have read the Instrument and Form 43-101F1, and the Technical Report has been prepared in compliance with that instrument and form.

(i) As of the date of this certificate, to the best of my knowledge, information and belief, the Technical Report contains all the scientific and technical information that is required to be disclosed to make the Technical Report not misleading.

Dated at Vancouver, BC, this 1st day of September 2016.


[signed]

Eric N. Chapman, P. Geo., C. Geol. (FGS)


 

 

 

 

 

 

 

August 20, 2016

Page 193 of 194


CERTIFICATE of QUALIFIED PERSON

(a) I, Edwin Gutierrez, Technical Services Manager of Fortuna Silver Mines Inc., Piso 5, Av. Jorge Chavez # 154, Miraflores, Lima, Peru; do hereby certify that:

(b) I am the co-author of the technical report titled Fortuna Silver Mines Inc. San Jose Property, Oaxaca, Mexico dated August 20, 2016 (the “Technical Report”).

(c) I graduated with a Bachelor of Science Degree in Mining from Pontificia Universidad Catolica del Peru, Lima, Peru in 2000. I have a Master of Science Degree in Mining from University of Arizona, USA, granted in 2008. I am a Registered Member of the Society for Mining, Metallurgy and Exploration, Inc. (SME Registered Member Number 4119110RM). I have practiced my profession for 16 years. I have been directly involved in underground and open pit operations, mining consulting, and assisting in the development of mining projects in Peru, Brazil, Chile, Argentina, Ghana, Democratic Republic of Congo, Indonesia, Canada, United States of America, and Mexico.

I have read the definition of ‘qualified person’ set out in National Instrument 43-101 (“the Instrument”) and certify that by reason of my education, affiliation with a professional association and past relevant work experience, I fulfill the requirements of a ‘qualified person’ for the purposes of the Instrument.

(d) I last visited the property in July 2016;

(e) I am responsible for the preparation of sections 1: Summary; 2: Introduction; 13: Mineral processing and metallurgical testing; 15: Mineral Reserve estimate; 16: Mining Methods; 17: Recovery methods; 18: Project Infrastructure; 19: Market studies and contracts; 20: Environmental studies, permitting and social or community impact; 21: Capital and operating costs; 22: Economic analysis; 24: Other relevant information; 25: Interpretation and conclusions; 26: Recommendations; 27: References of the Technical Report.

(f) I am an employee of the issuer, Fortuna Silver Mines Inc.

(g) I have been an employee of Fortuna and involved with the property that is the subject of the Technical Report since July 2015.

(h) I have read the Instrument and Form 43-101F1, and the Technical Report has been prepared in compliance with that instrument and form.

(i) As of the date of this certificate, to the best of my knowledge, information and belief, the Technical Report contains all the scientific and technical information that is required to be disclosed to make the Technical Report not misleading.

Dated at Lima, Peru, this 1st day of September 2016.


[signed]

Edwin Gutierrez, SME Registered Member

 

 

 

 

 

 

 

August 20, 2016

Page 194 of 194