XML 92 R64.htm IDEA: XBRL DOCUMENT v3.8.0.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2017
Income Taxes [abstract]  
Schedule of Income Tax Reconciliation

The significant reasons for the differences are as follows:





 

 

 

 

 

 

 

 

 

Year ended December 31,

 

 

 

2017 

 

 

2016 

Net income before tax

 

$

104,951 

 

$

47,110 

Statutory tax rate

 

 

26.0% 

 

 

26.0% 

Anticipated income tax at statutory rates

 

 

27,287 

 

 

12,249 

Non-deductible expenditures

 

 

1,082 

 

 

514 

Differences between Canadian and foreign tax rates

 

 

5,804 

 

 

2,995 

Change in estimate

 

 

88 

 

 

(511)

Effect of change in tax rates

 

 

(1,576)

 

 

(622)

Inflation adjustment

 

 

(2,242)

 

 

(933)

Impact of foreign exchange

 

 

(666)

 

 

5,328 

Change in deferred tax assets not recognized

 

 

4,194 

 

 

4,839 

Mining taxes

 

 

4,568 

 

 

2,738 

Withholding taxes

 

 

649 

 

 

2,760 

Other items

 

 

(542)

 

 

(105)

Total income tax expense

 

$

38,646 

 

$

29,252 

Total income tax represented by:

 

 

 

 

 

 

  Current income tax expense

 

$

34,863 

 

$

29,063 

  Deferred tax expense

 

 

3,783 

 

 

189 



 

$

38,646 

 

$

29,252 



Schedule of Curent and Deferred Taxes



 

 

 

 

 

 



 

 

Year ended December 31,



 

 

2017 

 

 

2016 



 

 

 

 

 

 

Current tax expense

 

 

 

 

 

 

Current taxes on profit for the year

 

$

34,940 

 

$

29,791 

Changes in estimates related to prior years

 

 

(77)

 

 

(728)



 

$

34,863 

 

$

29,063 



 

 

 

 

 

 

Deferred tax expense

 

 

 

 

 

 

Origination and reversal of temporary differences and foreign exchange rate effects

 

$

5,194 

 

$

594 

Changes in estimates related to prior years

 

 

165 

 

 

217 

Effect of changes in tax rates

 

 

(1,576)

 

 

(622)



 

$

3,783 

 

$

189 



 

 

 

 

 

 

Total Tax expense

 

$

38,646 

 

$

29,252 



Schedule of Deferred Tax Assets and Liabilities

The significant components of the recognized deferred tax assets and liabilities are:





 

 

 

 

 

 



 

 

December 31,

 

 

December 31,



 

 

2017 

 

 

2016 

Deferred tax assets:

 

 

 

 

 

 

Reclamation and closure cost obligation

 

$

3,996 

 

$

3,940 

Other

 

 

6,268 

 

 

2,898 

Total deferred tax assets

 

$

10,264 

 

$

6,838 



 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

Mineral properties

 

$

(30,413)

 

$

(14,858)

Mining taxes

 

 

(3,376)

 

 

(3,336)

Equipment and buildings

 

 

(4,658)

 

 

(5,363)

Other

 

 

(474)

 

 

(8,155)

Total deferred tax liabilities

 

$

(38,921)

 

$

(31,712)



 

 

 

 

 

 

Net deferred tax liabilities

 

$

(28,657)

 

$

(24,874)



 

 

 

 

 

 

Classification:

 

 

 

 

 

 



 

 

2017 

 

 

2016 

Deferred tax assets

 

$

 -

 

$

471 

Deferred tax liabilities

 

 

(28,657)

 

 

(25,345)

Net deferred tax liabilities

 

$

(28,657)

 

$

(24,874)





The Companys movement of net deferred tax liabilities is described below:





 

 

 

 

 

 



 

 

2017 

 

 

2016 

At January 1

 

$

24,874 

 

$

24,685 

Deferred income tax expense through income statement

 

 

3,783 

 

 

189 

At December 31

 

$

28,657 

 

$

24,874 



Schedule of Unrecognized Deductible Temporary Difference and Unused Tax Losses

The Companys unrecognized deductible temporary differences and unused tax losses for which no deferred tax asset is recognized consists of the following amounts:





 

 

 

 

 

 



 

 

December 31,

 

 

December 31,



 

 

2017 

 

 

2016 

Unrecognized deductible temporary differences and unused tax losses:

 

 

 

 

 

 

Non capital losses

 

$

73,994 

 

$

55,500 

Provisions and other

 

 

11,720 

 

 

13,074 

Share issue costs

 

 

4,473 

 

 

624 

Mineral properties, plant and equipment

 

 

762 

 

 

1,801 

Derivative liabilities

 

 

 -

 

 

254 

Capital losses

 

 

906 

 

 

846 

Unrecognized deductible temporary differences

 

$

91,855 

 

$

72,099 





As at December 31, 2017, the Company has temporary differences associated with investments in subsidiaries for which an income tax liability has not been recognized as the Company can control the timing of the reversal of the temporary differences and the Company plans to reinvest in its foreign subsidiaries.  The temporary difference associated with investments in subsidiaries aggregate to:



 

 

 

 

 

 



 

 

December 31,

 

 

December 31,



 

 

2017 

 

 

2016 

Mexico

 

$

69,044 

 

$

66,035 

Peru

 

 

98,070 

 

 

58,017 



Schedule of Tax Losses Expiry Dates

Tax losses have the following expiry dates:









 

 

 

 

 

 

 

 



 

 

 

 

December 31,

 

 

December 31,



 

Year of expiry

 

 

2017 

 

 

2016 

Canada

 

20252037

 

$

74,300 

 

$

55,500 

Argentina

 

20182022

 

 

3,700 

 

 

 -

Mexico

 

20212025

 

 

332 

 

 

450 

Barbados

 

20222024

 

 

266 

 

 

185