XML 95 R67.htm IDEA: XBRL DOCUMENT v3.8.0.1
Management of Financial Risk (Tables)
12 Months Ended
Dec. 31, 2017
Disclosure of nature and extent of risks arising from financial instruments [line items]  
Schedule of Company's Maximum Exposure to Credit Risk

The Company’s maximum exposure to credit risk as at December 31, 2017 and 2016 is as follows:







 

 

 

 

 

 



 

 

December 31,

 

 

December 31,

 

 

 

2017 

 

 

2016 

Cash and cash equivalents

 

$

183,074 

 

$

82,484 

Short term investments

 

 

29,500 

 

 

41,100 

Marketable securities

 

 

556 

 

 

1,579 

Derivative assets

 

 

140 

 

 

973 

Accounts receivable and other assets

 

 

36,370 

 

 

24,987 

Income tax receivable

 

 

130 

 

 

72 

Other non-current receivables

 

 

1,223 

 

 

562 

 

 

$

250,993 

 

$

151,757 



Schedule of Company's Liquidity Risk

The following are the remaining contractual maturities of financial liabilities at the reporting date. The tables include cash flows associated with both interest and principal payments.







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Expected payments due by year as at December 31, 2017



 

 

Less than

 

 

 

 

 

 

 

 

After

 

 

 



 

 

1 year

 

 

1 – 3 years

 

 

4 – 5 years

 

 

5 years

 

 

Total

Trade and other payables

 

$

41,476 

 

$

 -

 

$

 -

 

$

 -

 

$

41,476 

Bank loan

 

 

 -

 

 

40,000 

 

 

 -

 

 

 -

 

 

40,000 

Derivative liabilities

 

 

2,328 

 

 

 -

 

 

 -

 

 

 -

 

 

2,328 

Income tax payable

 

 

14,237 

 

 

 -

 

 

 -

 

 

 -

 

 

14,237 

Finance lease obligations

 

 

906 

 

 

 -

 

 

 -

 

 

 -

 

 

906 

Other liabilities

 

 

 -

 

 

1,356 

 

 

 -

 

 

 -

 

 

1,356 

Operating leases

 

 

653 

 

 

1,025 

 

 

634 

 

 

 -

 

 

2,312 

Provisions

 

 

1,708 

 

 

4,690 

 

 

5,465 

 

 

3,323 

 

 

15,186 



 

$

61,308 

 

$

47,071 

 

$

6,099 

 

$

3,323 

 

$

117,801 







 

 

 

 

 

 

 

 

 

 

 

 

 

 

 



 

Expected payments due by year as at December 31, 2016



 

 

Less than

 

 

 

 

 

 

 

 

After

 

 

 



 

 

1 year

 

 

1 – 3 years

 

 

4 – 5 years

 

 

5 years

 

 

Total

Trade and other payables

 

$

40,160 

 

$

 -

 

$

 -

 

$

 -

 

$

40,160 

Bank loan

 

 

 -

 

 

40,000 

 

 

 -

 

 

 -

 

 

40,000 

Derivative liabilities

 

 

254 

 

 

 -

 

 

 -

 

 

 -

 

 

254 

Income tax payable

 

 

14,447 

 

 

 -

 

 

 -

 

 

 -

 

 

14,447 

Finance lease obligations

 

 

2,189 

 

 

912 

 

 

 -

 

 

 -

 

 

3,101 

Other liabilities

 

 

 -

 

 

3,544 

 

 

 -

 

 

 -

 

 

3,544 

Operating leases

 

 

431 

 

 

360 

 

 

82 

 

 

 -

 

 

873 

Provisions

 

 

1,154 

 

 

2,728 

 

 

5,172 

 

 

5,174 

 

 

14,228 



 

$

58,635 

 

$

47,544 

 

$

5,254 

 

$

5,174 

 

$

116,607 



Currency risk [member]  
Disclosure of nature and extent of risks arising from financial instruments [line items]  
Disclosure of Nature and Extent of Risks Arising from Financial Instruments

As at December 31, 2017 and 2016, the Company was exposed to currency risk through the following assets and liabilities denominated in foreign currencies:





 

 

 

 

 

 

 

 

 

 

 

 



 

 

December 31, 2017



 

 

Canadian Dollars

 

 

Peruvian Soles

 

 

Mexican Pesos

 

 

Argentinian Pesos

Cash and cash equivalents

 

 

4,511 

 

 

693 

 

 

27,842 

 

 

12,186 

Marketable securities

 

 

697 

 

 

 -

 

 

 -

 

 

 -

Accounts receivable and other assets

 

 

292 

 

 

4,428 

 

 

3,018 

 

 

33 

Income tax receivable

 

 

 -

 

 

421 

 

 

 -

 

 

 -

Investments in associates

 

 

3,685 

 

 

 -

 

 

 -

 

 

 -

Trade and other payables

 

 

(14,950)

 

 

(17,244)

 

 

(253,702)

 

 

(7,814)

Provisions, current

 

 

 -

 

 

 -

 

 

(2,418)

 

 

 -

Income tax payable

 

 

 -

 

 

(6,631)

 

 

(176,977)

 

 

 -

Other liabilities

 

 

(1,576)

 

 

 -

 

 

(1,967)

 

 

 -

Provisions

 

 

 -

 

 

 -

 

 

(78,567)

 

 

 -

Total foreign currency exposure

 

 

(7,341)

 

 

(18,333)

 

 

(482,771)

 

 

4,405 

US$ equivalent of foreign currency exposure

 

 

(5,852)

 

 

(5,650)

 

 

(24,462)

 

 

236 







 

 

 

 

 

 

 

 

 

 

 

 



 

 

 

 

 

 

 

 

 

 

 

 



 

 

December 31, 2016



 

 

Canadian Dollars

 

 

Peruvian Soles

 

 

Mexican Pesos

 

 

Argentinian Pesos

Cash and cash equivalents

 

 

9,436 

 

 

4,098 

 

 

7,788 

 

 

16,502 

Marketable securities

 

 

2,300 

 

 

 -

 

 

 -

 

 

 -

Accounts receivable and other assets

 

 

343 

 

 

3,810 

 

 

3,369 

 

 

115 

Income tax receivable

 

 

 -

 

 

243 

 

 

 -

 

 

 -

Deposits on non-current assets

 

 

 -

 

 

 -

 

 

4,325 

 

 

8,419 

Trade and other payables

 

 

(14,581)

 

 

(13,666)

 

 

(208,364)

 

 

(3,891)

Due to related parties

 

 

(14)

 

 

 -

 

 

 -

 

 

 -

Provisions, current

 

 

 -

 

 

(2,765)

 

 

(6,169)

 

 

 -

Income tax payable

 

 

 -

 

 

(7,564)

 

 

(202,804)

 

 

509 

Other liabilities

 

 

(4,679)

 

 

 -

 

 

(1,220)

 

 

 -

Provisions

 

 

 -

 

 

(24,719)

 

 

(93,520)

 

 

(7,283)

Total foreign currency exposure

 

 

(7,195)

 

 

(40,563)

 

 

(496,595)

 

 

14,371 

US$ equivalent of foreign currency exposure

 

 

(5,359)

 

 

(12,072)

 

 

(24,032)

 

 

904 



 

 

 

 

 

 

 

 

 

 

 

 



Sensitivity as to change in foreign currency exchange rates on our foreign currency exposure as at December 31, 2017 is provided below:





 

 

 

 

 



 

 

 

 

 



 

 

 

 

Effect on foreign



 

 

 

 

denominated

Currency

 

Change

 

 

items

Mexican Peso

 

+/- 10%

 

$

2,351 

Peruvian Soles

 

+/- 10%

 

$

739 

Argentinian Peso

 

+/- 10%

 

$

52 

Canadian Dollar

 

+/- 10%

 

$

509 



Commodity price risk [member]  
Disclosure of nature and extent of risks arising from financial instruments [line items]  
Disclosure of Nature and Extent of Risks Arising from Financial Instruments



 

 

 

 

 



 

 

 

 

 

Metal

 

Change

 

 

Effect on Sales

Silver

 

+/- 10%

 

$

6,708 

Gold

 

+/- 10%

 

$

3,483 

Lead

 

+/- 10%

 

$

279 

Zinc

 

+/- 10%

 

$

453