EX-99.1 2 tv521372_ex99-1.htm EXHIBIT 99.1

Exhibit 99.1

 

 

CONDENSED INTERIM CONSOLIDATED FINANCIAL STATEMENTS

 

FOR THE THREE MONTHS ENDED MARCH 31, 2019 AND 2018

(Presented in thousands of United States dollars, unless otherwise stated)

 

  

 

 

Fortuna Silver Mines Inc.

Condensed Interim Consolidated Income Statements

(Unaudited - Presented in thousands of US dollars, except per share amounts)

 

   Three months ended March 31, 
   2019   2018 
Sales (note 22)  $58,991   $70,442 
Cost of sales (note 23)   37,504    39,105 
Mine operating income   21,487    31,337 
           
Selling, general and administration (note 24)   6,521    6,895 
Exploration and evaluation   186    69 
Share of loss (income) of equity-accounted investee (note 10)   71    (241)
Foreign exchange loss   3,662    2,176 
Other expenses   134    10 
    10,574    8,909 
Operating Income   10,913    22,428 
           
Interest and finance income (costs), net (note 25)   143    (480)
Gain (loss) on financial assets and liabilities carried at fair value   (1,561)   372 
    (1,418)   (108)
Income before taxes   9,495    22,320 
           
Income tax          
Current income tax expense   8,601    9,746 
Deferred income tax expense   (1,349)   (1,180)
    7,252    8,566 
           
Net income for the period  $2,243   $13,754 
           
Earnings per share (note 21)          
Basic  $0.01   $0.09 
Diluted  $0.01   $0.09 
           
Weighted average number of common shares outstanding (000's)          
Basic   159,971    159,637 
Diluted   162,332    159,770 

 

The accompanying notes are an integral part of these financial statements.

 

   Page | 1

 

 

Fortuna Silver Mines Inc.

Condensed Interim Consolidated Statements of Comprehensive Income

(Unaudited - Presented in thousands of US dollars)

 

   Three months ended March 31, 
   2019   2018 
Net income for the period  $2,243   $13,754 
           
Items that will remain permanently in other comprehensive income:          
Changes in fair value of marketable securities, net of $nil tax   -    (68)
Items that may in the future be reclassified to profit or loss:          
Changes in fair value of hedging instruments, net of $nil tax   (261)   (106)
Total other comprehensive income for the period   (261)   (174)
Comprehensive income for the period  $1,982   $13,580 

 

The accompanying notes are an integral part of these financial statements.

 

   Page | 2

 

 

Fortuna Silver Mines Inc.

Condensed Interim Consolidated Statements of Financial Position

(Unaudited - Presented in thousands of US dollars)

 

   March 31,   December 31, 
   2019   2018 
ASSETS          
CURRENT ASSETS          
Cash and cash equivalents  $112,941   $90,503 
Short term investments   -    72,824 
Accounts and other receivables (note 5)   38,731    32,769 
Inventories (note 6)   17,104    14,386 
Other current assets (note 7)   6,361    7,341 
Assets held for sale (note 11)   1,072    1,097 
    176,209    218,920 
NON-CURRENT ASSETS          
Mineral properties and exploration and evaluation assets (note 8)   319,672    312,800 
Plant and equipment (note 9)   221,783    192,200 
Investment in associates (note 10)   4,206    4,277 
Long-term receivables (note 12)   20,318    15,241 
Deposits and advances to contractors (note 13)   54,530    43,079 
Total assets  $796,718   $786,517 
           
LIABILITIES          
CURRENT LIABILITIES          
Trade and other payables (note 14)  $52,443   $48,734 
Income taxes payable   4,602    8,358 
Current portion of closure and reclamation provisions (note 18)   1,377    841 
Current portion of lease obligations (notes 3 and 16)   6,533    3,395 
    64,955    61,328 
NON-CURRENT LIABILITIES          
Credit facility   69,338    69,302 
Other liabilities (note 17)   1,176    1,166 
Deferred tax liabilities   30,095    31,444 
Closure and reclamation provisions (note 18)   15,841    15,102 
Lease obligations (notes 3 and 16)   9,373    5,371 
Total liabilities   190,778    183,713 
           
EQUITY          
Share capital (note 20)   421,565    420,467 
Reserves   18,741    18,946 
Retained earnings   165,634    163,391 
Total equity   605,940    602,804 
           
Total liabilities and equity  $796,718   $786,517 

 

/s/ Jorge Ganoza Durant   /s/ Kylie Dickson
Jorge Ganoza Durant   Kylie Dickson
Director   Director

 

The accompanying notes are an integral part of these financial statements.

 

   Page | 3

 

 

Fortuna Silver Mines Inc.

Condensed Interim Consolidated Statements of Cashflows

(Unaudited - Presented in thousands of US dollars)

 

   Three months ended March 31, 
   2019   2018 
OPERATING ACTIVITIES          
Net income for the period  $2,243   $13,754 
Items not involving cash          
Depletion and depreciation   9,909    10,644 
Accretion   176    178 
Income tax   7,252    8,566 
Share based payments expense, net of cash settlements   (64)   (3,152)
Share of loss (income) of equity-accounted investee (note 10)   71    (241)
Unrealized foreign exchange losses   114    924 
Unrealized foreign exchange losses, Lindero Project   2,886    - 
Unrealized loss (gain) on financial assets carried at fair value   2,338    (1,366)
Write-downs and other   20    673 
    24,945    29,980 
Accounts and other receivables   (5,803)   6,960 
Prepaid expenses   380    287 
Inventories   (1,798)   (799)
Trade and other payables   243    (1,454)
Closure and rehabilitation payments   (126)   (103)
Cash provided by operating activities   17,841    34,871 
Income taxes paid   (13,999)   (15,180)
Interest paid   (1,249)   (379)
Interest received   1,341    768 
Net cash provided by operating activities   3,934    20,080 
           
INVESTING ACTIVITIES          
Purchases of short-term investments   -    (46,296)
Redemptions of short-term investments   71,483    28,732 
Expenditures on Lindero Project   (24,382)   (2,237)
Additions to mineral properties, plant and equipment   (9,216)   (8,968)
Deposits and advances to contractors   (9,801)   (2,133)
Proceeds from sale of assets   225    - 
Additions to long-term receivables   (7,928)   - 
Cash provided by (used in) investing activities   20,381    (30,902)
           
FINANCING ACTIVITIES          
Transaction costs on debt modification   -    (792)
Payments of lease obligations   (1,929)   (543)
Cash used by financing activities   (1,929)   (1,335)
Effect of exchange rate changes on cash and cash equivalents   52    66 
Increase (decrease) in cash and cash equivalents during the period   22,438    (12,091)
Cash and cash equivalents, beginning of the period   90,503    183,074 
Cash and cash equivalents, end of the period  $112,941   $170,983 
           
Cash and cash equivalents consist of:          
Cash  $18,174   $43,228 
Cash equivalents   94,767    127,755 
Cash and cash equivalents, end of the period  $112,941   $170,983 

 

The accompanying notes are an integral part of these financial statements.

 

   Page | 4

 

 

Fortuna Silver Mines Inc.

Condensed Interim Consolidated Statements of Changes in Equity

(Unaudited - Presented in thousands of US dollars, except for share amounts)

 

   Share capital   Reserves         
   Number of 
common shares
   Amount   Equity
reserve
   Hedging
reserve
   Fair value
reserve
   Foreign
currency
reserve
   Retained
earnings
   Total equity 
Balance at January 1, 2019   159,939,595   $420,467   $17,882   $(9)  $(42)  $1,115   $163,391   $602,804 
Total comprehensive income                                        
Net income for the period   -    -    -    -    -    -    2,243    2,243 
Other comprehensive loss   -    -    -    (261)   -    -    -    (261)
Total comprehensive income   -    -    -    (261)   -    -    2,243    1,982 
                                         
Transactions with owners of the Company                                        
Shares issued for share units   233,753    1,098    (1,098)   -    -    -    -    - 
Share-based payments (note 19 and 20)   -    -    1,155    -    -    -    -    1,155 
    233,753    1,098    57    -    -    -    -    1,155 
                                         
Balance at March 31, 2019   160,173,348   $421,565   $17,939   $(270)  $(42)  $1,115   $165,634   $605,940 
                                         
Balance at January 1, 2018   159,636,983   $418,168   $14,726   $147   $27   $1,115   $129,401   $563,584 
Total comprehensive income                                        
Net income for the period   -    -    -    -    -    -    13,754    13,754 
Other comprehensive loss   -    -    -    (106)   (68)   -    -    (174)
Total comprehensive income   -    -    -    (106)   (68)   -    13,754    13,580 
                                         
Transactions with owners of the Company                                        
Share-based payments (note 19 and 20)   -    -    692    -    -    -    -    692 
    -    -    692    -    -    -    -    692 
                                         
Balance at March 31, 2018   159,636,983   $418,168   $15,418   $41   $(41)  $1,115   $143,155   $577,856 

 

The accompanying notes are an integral part of these financial statements.

 

   Page | 5

 

 

Fortuna Silver Mines Inc.

Notes to Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2019 and 2018

(Unaudited - Presented in thousands of US dollars – unless otherwise noted)

 

1.Reporting Entity

 

Fortuna Silver Mines Inc. and its subsidiaries (the “Company”) is a publicly traded company incorporated and domiciled in British Columbia, Canada.

 

The Company is engaged in precious and base metal mining and related activities in Latin America, including exploration, extraction, and processing. The Company operates the Caylloma silver, lead, and zinc mine (“Caylloma”) in southern Peru and the San Jose silver and gold mine (“San Jose”) in southern Mexico, and is developing the Lindero Gold Project (“Lindero Project”) in northern Argentina.

 

Its common shares are listed on the New York Stock Exchange under the trading symbol FSM, and on the Toronto Stock Exchange under the trading symbol FVI.

 

The Company’s registered office is located at Suite 650, 200 Burrard Street, Vancouver, Canada, V6C 3L6.

 

2.Basis of Presentation

 

Statement of Compliance

 

These unaudited condensed interim consolidated financial statements (“interim financial statements”) were prepared in accordance with International Financial Reporting Standards (“IFRS”) as issued by the International Accounting Standards Board (“IASB”) applicable to the preparation of interim financial statements, including IAS 34 Interim Financial Reporting. They do not include all the information required for full annual financial statements. These interim financial statements should be read in conjunction with the Company’s audited consolidated financial statements for the year ended December 31, 2018, which includes information necessary for understanding the Company’s business and financial presentation.

 

The same accounting policies and methods of computation are followed in these interim financial statements as compared with the most recent annual financial statements, except for the adoption of new standards effective as of January 1, 2019 (Note 3). The Company has not early adopted any other standard, interpretation or amendment that has been issued but is not yet effective.

 

On May 13, 2019, the Company's Board of Directors approved these interim financial statements for issuance.

 

Presentation and Functional Currency

 

These interim financial statements are presented in United States Dollars (“$” or “US$” or “US dollars”), which is the functional currency of the Company. Reference to C$ are to Canadian dollars. All amounts in these financial statements have been rounded to the nearest thousand US dollars, unless otherwise stated.

 

Basis of Measurement

 

These interim financial statements have been prepared on a historical cost basis, except for those assets and liabilities that are measured at fair value (Note 27) at the end of each reporting period.

 

   Page | 6

 

 

Fortuna Silver Mines Inc.

Notes to Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2019 and 2018

(Unaudited - Presented in thousands of US dollars – unless otherwise noted)

 

3.Significant Accounting Policies and Adoption of New Accounting Standards

 

a)  IFRS 16 Leases

 

The Company adopted IFRS 16 effective January 1, 2019. The following is the new accounting policy for leases under IFRS 16.

 

At inception, the Company assesses whether a contract contains an embedded lease. A contract contains a lease when the contract conveys a right to control the use of an identified asset for a period of time in exchange for consideration.

 

The Company, as lessee, is required to recognize a right-of-use asset (“ROU asset”), representing its right to use the underlying asset, and a lease liability, representing its obligation to make lease payments. The Company may elect to not apply IFRS 16 to leases with a term of less than 12 months or to low value assets, which is made on an asset by asset basis.

 

The Company recognizes a ROU asset and a lease liability at the commencement of the lease. The ROU asset is initially measured based on the present value of lease payments, plus initial direct cost, less any incentives received. It is subsequently measured at cost less accumulated depreciation, impairment losses and adjusted for certain remeasurements of the lease liability. The ROU asset is depreciated from the commencement date over the shorter of the lease term or the useful life of the underlying asset. The ROU asset is subject to testing for impairment if there is an indicator of impairment.

 

The lease liability is initially measured at the present value of the lease payments that are not paid at the commencement date, discounted by the interest rate implicit in the lease, or if that rate cannot be readily determined, the incremental borrowing rate. The incremental borrowing rate is the rate which the operation would have to pay to borrow over a similar term and with similar security, the funds necessary to obtain an asset of similar value to the ROU asset in a similar economic environment.

 

Lease payments included in the measurement of the lease liability are comprised of:

 

·fixed payments, including in-substance fixed payments;
·variable lease payments that depend on an index or a rate, initially measured using the index or rate as at the commencement date;
·amounts expected to be payable under a residual value guarantee;
·the exercise price under a purchase option that the Company is reasonably certain to exercise;
·lease payments in an optional renewal period if the Company is reasonably certain to exercise an extension option; and
·penalties for early termination of a lease unless the Company is reasonably certain not to terminate early.

 

The lease liability is subsequently increased by the interest cost on the lease liability and decreased by lease payments made. It is remeasured when there is a change in future lease payments arising from a change in an index or a rate, a change in the estimate of the amount expected to be payable under a residual value guarantee, or as appropriate, changes in the assessment of whether a purchase or extension option is reasonably certain to be exercised or a termination option is reasonably certain not to be exercised.

 

   Page | 7

 

 

Fortuna Silver Mines Inc.

Notes to Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2019 and 2018

(Unaudited - Presented in thousands of US dollars – unless otherwise noted)

 

Variable lease payments that do not depend on an index or a rate not included in the initial measurement of the ROU asset and lease liability are recognized as an expense in the consolidated statement of income in the period in which they are incurred.

 

The ROU assets are presented within “Plant and equipment” and the lease liabilities are presented in “Finance lease obligation” on the balance sheet.

 

b) Adoption of IFRS 16 Leases

 

Effective January 1, 2019, the Company adopted IFRS 16 using the modified retrospective approach. The comparative figures for the 2018 reporting period have not been restated and are accounted for under IAS 17, Leases, and IFRIC 4, Determining Whether an Arrangement Contains a Lease, as permitted under the specific transitional provisions in the standard.

 

The Company used the following practical expedients when applying IFRS 16 to leases previously classified as operating leases under IAS 17:

 

·Applied the exemption not to recognize right of use asset and liabilities for leases with less than 12 months of lease term;
·Excluded initial direct cost from measuring the right of use asset at the date of initial application; and
·Used hindsight when determining the lease term if the contract contains an option to extend or terminate the lease.

 

At transition to IFRS 16, for leases classified as operating leases under IAS 17, the lease liabilities were measured at the present value of the remaining lease payments and discounted using each operation’s applicable incremental borrowing rate as of January 1, 2019. As a result, the Company, as a lessee, has recognized $7,316 within Lease Obligations representing its obligation to make lease payments. ROU assets of the same amount were recognized within Plant and Equipment, representing its right to use the underlying assets. The weighted average incremental borrowing rate applied to the lease liabilities on January 1, 2019 was 5.32%.

 

The Company leases various equipment that had previously been classified as finance leases under IAS 17. For these finance leases, the carrying amount of the ROU asset and the lease liability at January 1, 2019 were determined at the carrying amount of the lease asset and lease liability under IAS 17 immediately before that date.

 

The following table summarizes the difference between operating lease commitments disclosed immediately preceding the date of initial application and lease liabilities recognized on the balance sheet at the date of initial application:

     
Operating lease obligations as at December 31, 2018  $2,553 
Leases with lease term of 12 months or less and low value assets   (825)
Embedded leases identified in existing service contracts   6,162 
Effect of discounting at incremental borrowing rate   (574)
Lease liabilities recognized as at January 1, 2019   7,316 
Lease liabilities from finance leases previously recorded in lease obligations   8,767 
Total lease liabilities as at January 1, 2019   16,083 
Less current portion   6,120 
Non-current portion  $9,963 

 

   Page | 8

 

 

Fortuna Silver Mines Inc.

Notes to Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2019 and 2018

(Unaudited - Presented in thousands of US dollars – unless otherwise noted)

 

c) Adoption of IFRIC 23 Uncertainty over Income Tax Treatments

 

This interpretation sets out how to determine the accounting for a tax position when there is uncertainty over income tax treatments. At January 1, 2019, the Company adopted this standard and there was no impact on its interim financial statements.

 

4.Use of Estimates, Assumptions and Judgements

 

The preparation of these interim financial statements requires management to make estimates, assumptions and judgements that affect the reported amounts of assets and liabilities at the balance sheet date and reported amounts of expenses during the reporting period. Such estimates, assumptions and judgements are, by their nature, uncertain. Actual outcomes could differ from these estimates.

 

The impact of such estimates, assumptions and judgements are pervasive throughout the interim financial statements and may require accounting adjustments based on future occurrences. Revisions to accounting estimates are recognized in the period in which the estimate is revised and are accounted for prospectively.

 

In preparing these interim financial statements for the three months ended March 31, 2019, the Company applied the critical estimates, assumptions and judgements as disclosed in note 4 of its audited consolidated financial statements for the year ended December 31, 2018, except for the new significant estimates, assumptions and judgements related to lessee accounting under IFRS 16, which are described below.

 

Significant estimates, assumptions and judgements made by management on adoption of IFRS 16 Leases primarily included judgement about whether the lease conveys the right to use a specific asset, whether the Company obtains substantially all of the economic benefits from the use of the asset, whether the Company has the right to direct the use of the asset, evaluating the appropriate discount rate to use to discount the lease liability for each lease or groups of assets, and to determine the lease term where a contract includes renewal options. Significant estimates, assumptions and judgements over these factors would affect the present value of the lease liabilities, as well as the associated amount of the ROU asset.

 

5.Accounts and Other Receivables

 

   March 31,   December 31, 
   2019   2018 
Trade receivables from concentrate sales  $31,439   $28,132 
Advances and other recoverables   3,287    3,179 
Value added taxes recoverable   4,005    1,458 
Accounts and other receivables  $38,731   $32,769 

 

The Company’s trade receivables from concentrate sales are expected to be collected in accordance with the terms of the existing concentrate sales contracts with its customers and no amounts were past due at March 31, 2019 or December 31, 2018.

 

   Page | 9

 

 

Fortuna Silver Mines Inc.

Notes to Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2019 and 2018

(Unaudited - Presented in thousands of US dollars – unless otherwise noted)

 

6.Inventories

 

   March 31,   December 31, 
   2019   2018 
Concentrate stockpiles  $3,563   $1,671 
Ore stockpiles   4,469    3,166 
Materials and supplies   9,072    9,549 
Inventories  $17,104   $14,386 

 

During the three months ended March 31, 2019, the Company expensed $36,805 (three months ended March 31, 2018 – $38,473) of inventories to cost of sales.

 

7.Other current assets

 

   March 31,   December 31, 
   2019   2018 
Derivative assets  $309   $2,646 
Income tax recoverable   1,674    136 
Prepaid expenses   4,378    4,559 
Other current assets  $6,361   $7,341 

 

8.Mineral Properties and Exploration and Evaluation Assets

 

   Depletable   Not depletable     
   Caylloma   San Jose   Lindero   Other   Total 
COST                    
Balance at December 31, 2018  $121,625   $175,609   $155,854   $7,797   $460,885 
Additions   2,118    1,752    6,309    875    11,054 
Changes in closure and reclamation provision   105    86    906    -    1,097 
Balance at March 31, 2019  $123,848   $177,447   $163,069   $8,672   $473,036 
                          
ACCUMULATED DEPLETION                         
Balance at December 31, 2018  $68,207   $79,878   $-   $-   $148,085 
Depletion   1,397    3,882    -    -    5,279 
Balance at March 31, 2019  $69,604   $83,760   $-   $-   $153,364 
                          
Net Book Value at March 31, 2019  $54,244   $93,687   $163,069   $8,672   $319,672 

 

   Page | 10

 

 

Fortuna Silver Mines Inc.

Notes to Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2019 and 2018

(Unaudited - Presented in thousands of US dollars – unless otherwise noted)

 

   Depletable   Not depletable     
   Caylloma   San Jose   Lindero   Other   Total 
COST                         
Balance at December 31, 2017  $112,669   $164,198   $140,154   $4,150   $421,171 
Additions   8,240    12,035    14,782    3,647    38,704 
Changes in closure and reclamation provision   716    (624)   918    -    1,010 
Balance at December 31, 2018  $121,625   $175,609   $155,854   $7,797   $460,885 
                          
ACCUMULATED DEPLETION                         
Balance at December 31, 2017  $61,053   $63,506   $-   $-   $124,559 
Depletion   7,154    16,372    -    -    23,526 
Balance at December 31, 2018  $68,207   $79,878   $-   $-   $148,085 
                          
Net Book Value at December 31, 2018  $53,418   $95,731   $155,854   $7,797   $312,800 

 

During the three months ended March 31, 2019, the Company capitalized $724 (three months ended March 31, 2018 - $135) of interest related to the construction of the Lindero Project.

 

The assets of the Caylloma Mine, San Jose Mine and the Lindero Project and their holding companies, are pledged as security under the Company’s credit facility.

 

9.Plant and Equipment

 

   Machinery
and
equipment
   Buildings
and leasehold
improvements
   Furniture,
other
equipment
and
transport
units
   Assets
under
lease
   Capital
work in
progress -
Lindero
   Capital
work in
progress
   Total 
COST                                   
Balance at December 31, 2018  $74,188   $141,318   $11,066   $13,411   $52,964   $6,140   $299,087 
Initial adoption IFRS 16   -    -    -    7,316    -    -    7,316 
Balance at January 1, 2019  $74,188   $141,318   $11,066   $20,727   $52,964   $6,140   $306,403 
Additions   263    18    766    -    25,925    1,571    28,543 
Changes in closure and reclamation provision   81    -    -    -    -    -    81 
Disposals   (223)   -    (23)   -    -    -    (246)
Reclassifications   -    735    1,050    -    (1,754)   (31)   - 
Balance at March 31, 2019  $74,309   $142,071   $12,859   $20,727   $77,135   $7,680   $334,781 
                                    
ACCUMULATED DEPRECIATION                                   
Balance at December 31, 2018  $35,843   $65,547   $5,390   $107   $-   $-   $106,887 
Disposals   (1)   -    (23)   -    -    -    (24)
Depreciation   1,813    2,817    418    1,087    -    -    6,135 
Balance, March 31, 2019  $37,655   $68,364   $5,785   $1,194   $-   $-   $112,998 
                                    
Net Book Value at March 31, 2019  $36,654   $73,707   $7,074   $19,533   $77,135   $7,680   $221,783 

 

(1)The Company leases various pieces of equipment that were previously been classified as finance leases under IAS 17. For these finance leases the carrying amount at January 1, 2019 of the right-of-use asset of $13,411 and of the lease liability of $8,767 were determined based on the carrying amount of the asset under finance lease and finance lease liability, respectively, under IAS 17 immediately before that date.

 

   Page | 11

 

 

Fortuna Silver Mines Inc.

Notes to Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2019 and 2018

(Unaudited - Presented in thousands of US dollars – unless otherwise noted)

 

   Machinery
and
equipment
   Buildings
and leasehold
improvements
   Furniture,
other
equipment
and
transport
units
   Equipment
under finance
lease
   Capital
work in
progress -
Lindero
   Capital
work in
progress
   Total 
COST                                   
Balance at December 31, 2017  $62,217   $131,738   $7,478   $7,295   $4,360   $8,561   $221,649 
Additions   3,122    390    7,405    -    59,356    8,858    79,131 
Changes in closure and reclamation provision   550    -    -    -    -    -    550 
Disposals   (1,859)   -    (358)   (26)   -    -    (2,243)
Reclassifications   10,158    9,190    (3,459)   6,142    (10,752)   (11,279)   - 
Balance at December 31, 2018  $74,188   $141,318   $11,066   $13,411   $52,964   $6,140   $299,087 
                                    
ACCUMULATED DEPRECIATION                                   
Balance at December 31, 2017  $27,570   $52,353   $4,552   $3,510   $-   $-   $87,985 
Disposals   (1,719)   -    (295)   (26)   -    -    (2,040)
Reclassifications   3,152    538    18    (3,708)   -    -    - 
Depreciation   6,840    12,656    1,115    331    -    -    20,942 
Balance, December 31, 2018  $35,843   $65,547   $5,390   $107   $-   $-   $106,887 
                                    
Net Book Value at December 31, 2018  $38,345   $75,771   $5,676   $13,304   $52,964   $6,140   $192,200 

 

10.Investment in Associates

 

As at March 31, 2019, investments in associates were comprised of:

 

   Proportion of ownership held   Market Value ($C) 
Name  March 31,
2019
   December 31,
2018
   March 31,
2019
   December 31,
2018
 
Medgold Resources Corp. ("Medgold")   22%   22%  $3,373   $2,740 
Prospero Silver Corp. ("Prospero")   27%   27%  $1,082   $927 

 

Medgold and Prospero are Canadian public companies which both trade on the TSX Venture Exchange under the ticker symbols MED and PSL, respectively, and are quoted in Canadian dollars (“C$”). Medgold’s principal business activity is the acquisition and exploration of resource properties in Serbia and Prospero’s principal business activity is the acquisition and exploration of resource properties in Mexico.

 

   Medgold   Prospero   Total 
Balance at December 31, 2017  $2,694    -   $2,694 
Prospero shares and warrants presented as marketable securities, December 31, 2017   -    556    556 
Fair value adjustments prior to May 18, 2018   -    (99)   (99)
Exercise of warrants   -    624    624 
Purchase of additional shares   249    274    523 
Share of net income (loss)   132    (153)   (21)
Balance at December 31, 2018   3,075    1,202    4,277 
Share of net income (loss)   (57)   (14)   (71)
Balance at March 31, 2019  $3,018   $1,188   $4,206 

 

   Page | 12

 

 

Fortuna Silver Mines Inc.

Notes to Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2019 and 2018

(Unaudited - Presented in thousands of US dollars – unless otherwise noted)

 

11.Assets held for sale

 

Changes to assets held for sale during the three months ended March 31, 2019 are as follow:

 

Balance as at December 31, 2017  $1,701 
Transfer from property, plant and equipment   194 
Dispositions   (107)
Write-downs   (691)
Balance at December 31, 2018   1,097 
Dispositions   (25)
Balance at March 31, 2019  $1,072 

 

12.Long-term Receivables

 

As at March 31, 2019, there was $20,318 (December 31, 2018 - $15,241) of long-term receivables consisting of $19,009 of value added tax recoverable from expenditures related to the construction of the Lindero project in Argentina and $1,307 receivable from SUNAT in Peru (note 29). The Company expects to recover the value added tax amount once commercial production at the Lindero Project has been declared.

 

13.Deposits and Advances to Contractors

 

As at March 31, 2019, the Company has provided advances of $54,258 (December 31, 2018 – $42,938) to contractors related to the construction of the Lindero Project and $272 (December 31, 2018 – 141) on other capital projects at the Caylloma Mine.

 

14.Trade and Other Payables

 

   March 31,   December 31, 
   2019   2018 
Trade accounts payable  $10,719   $14,099 
Lindero construction payables   20,489    13,549 
Refundable deposits to contractors   1,217    1,091 
Payroll payable   12,162    12,696 
Mining royalty   285    890 
Value added taxes payable   499    - 
Interest payable   200    189 
Due to related parties (note 15)   15    17 
Other payables   2,531    931 
Derivative liability   486    224 
Deferred share units payable   3,203    3,116 
Restricted share units payable   637    1,932 
Total trade and other payables  $52,443   $48,734 

 

   Page | 13

 

 

Fortuna Silver Mines Inc.

Notes to Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2019 and 2018

(Unaudited - Presented in thousands of US dollars – unless otherwise noted)

 

15.Related Party Transactions

 

In addition to the related party transactions and balances disclosed elsewhere in these financial statements, the Company entered into the following related party transactions during the three months ended March 31, 2019 and 2018:

 

a) Purchase of Goods and Services

 

During the three months ended March 31, 2019 and 2018, the Company entered into the following related party transactions with Gold Group Management Inc. and Mill Street Services Ltd., companies with directors in common with the Company.

 

   Three months ended March 31, 
   2019   2018 
Personnel costs  $3   $72 
General and administrative expenses   85    145 
   $88   $217 

 

The Company has outstanding balances payable with Gold Group Management Inc. of $15. As at March 31, 2019 (December 31, 2018 - $17). Amounts due to related parties are due on demand, and are unsecured.

 

b) Key Management Personnel

 

   Three months ended March 31, 
   2019   2018 
Salaries and benefits  $1,367   $835 
Directors fees   176    268 
Consulting fees   34    34 
Share-based payments   1,346    1,247 
   $2,923   $2,384 

 

16.Lease Obligations

 

   Minimum lease payments 
   March 31,   December 31, 
   2019   2018 
Less than one year  $6,963   $3,912 
Between one and five years   10,296    5,744 
    17,259    9,656 
Less: future finance charges   (1,353)   (890)
Present value of minimum lease payments  $15,906   $8,766 
           
Presented as:          
Current portion  $6,533   $3,395 
Non-current portion   9,373    5,371 

 

   Page | 14

 

 

Fortuna Silver Mines Inc.

Notes to Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2019 and 2018

(Unaudited - Presented in thousands of US dollars – unless otherwise noted)

 

17.Other Liabilities

 

   March 31,   December 31, 
   2019   2018 
Restricted share units (note 19)  $112   $125 
Other non-current liabilities   1,064    1,041 
   $1,176   $1,166 

 

18.Reclamation and Closure Provisions

 

   Reclamation and closure provisions 
   Caylloma
Mine
   San Jose
Mine
   Lindero
Project
   Total 
Balance December 31, 2018  $10,800   $3,716   $1,427   $15,943 
Changes in estimate   186    86    896    1,168 
Reclamation expenditures   (101)   (25)   -    (126)
Accretion   100    76    10    186 
Effect of foreign exchange changes   -    47    -    47 
Balance March 31, 2019   10,985    3,900    2,333    17,218 
Less: Current portion   1,217    160    -    1,377 
Non-current portion  $9,768   $3,740   $2,333   $15,841 

 

   Reclamation and closure provisions 
   Caylloma
Mine
   San Jose
Mine
   Lindero
Project
   Total 
Balance January 1, 2018  $9,624   $4,100   $509   $14,233 
Changes in estimate   1,266    (624)   896    1,538 
Reclamation expenditures   (559)   (123)   -    (682)
Accretion   469    361    22    852 
Effect of foreign exchange changes   -    2    -    2 
Balance December 31, 2018   10,800    3,716    1,427    15,943 
Less: Current portion   682    159    -    841 
Non-current portion  $10,118   $3,557   $1,427   $15,102 

 

Reclamation and closure provisions represent the present value of reclamation costs related to mine and development sites. There have been no significant changes in requirements, laws, regulations, operating assumptions, estimated timing and amount of reclamation and closure obligations during the three months ended March 31, 2019.

 

   Reclamation and closure provisions 
   Caylloma
Mine
   San Jose
Mine
   Lindero
Project
   Total 
Anticipated settlement date   2022 - 2027    2025 - 2037    2029 - 2042      
Undiscounted uninflated estimated cash flow  $11,163   $4,991   $2,380   $18,534 
Estimated life of mine (years)   10    6    14      
Discount rate   3.71%   8.01%   2.63%     
Inflation rate   2.00%   3.72%   2.20%     

 

   Page | 15

 

 

Fortuna Silver Mines Inc.

Notes to Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2019 and 2018

(Unaudited - Presented in thousands of US dollars – unless otherwise noted)

 

The Company is expecting to incur annual reclamation expenses throughout the mine life.

 

19.Share Based Payments

 

(a) Deferred Share Units

 

   Number of
Deferred Share
Units
   Fair Value 
Outstanding, December 31, 2017   974,176   $5,094 
Grants   101,612    482 
Units paid out in cash   (225,724)   (1,251)
Change in fair value   -    (1,209)
Outstanding, December 31, 2018   850,064    3,116 
Grants   111,804    405 
Change in fair value   -    (318)
Outstanding, March 31, 2019   961,868   $3,203 

 

(b) Restricted Share Units

 

   Cash Settled   Equity Settled 
   Number of
Restricted
Share Units
   Fair Value   Number of
Restricted
Share Units
 
Outstanding, December 31, 2017   980,476   $3,935    390,751 
Grants   87,759    414    422,030 
Units paid out in cash   (405,821)   (1,915)   - 
Vested   -    -    (78,150)
Forfeited or cancelled   (3,029)   (15)   - 
Changes in fair value and vesting   -    (362)   - 
Outstanding, December 31, 2018   659,385    2,057    734,631 
Grants   139,661    506    633,914 
Units paid out in cash   (380,084)   (1,382)   - 
Vested   -    -    (83,428)
Changes in fair value and vesting   -    (432)   - 
Outstanding, March 31, 2019   418,962   $749    1,285,117 
Current portion        637      
Non-current portion        112      
Outstanding, March 31, 2019       $749      

 

The fair value per unit of the 633,914 (December 31, 2018 – 422,030) equity settled restricted share units granted during the three months ended March 31, 2019 was $3.62 (C$4.83) (year ended December 31, 2018 – between $4.71 (C$6.20) and $5.54 (C$7.15)).

 

   Page | 16

 

 

Fortuna Silver Mines Inc.

Notes to Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2019 and 2018

(Unaudited - Presented in thousands of US dollars – unless otherwise noted)

 

(c) Performance Share Units

 

   Cash Settled   Equity Settled 
   Number of
Performance
Share Units
   Fair Value   Number of
Performance
Share Units
 
Outstanding, December 31, 2017   553,459   $2,691    - 
Grants   -    -    1,002,166 
Units paid out in cash   (553,459)   (2,596)   - 
Change in fair value and vesting   -    (95)   - 
Outstanding, December 31, 2018   -    -    1,002,166 
Grants   -    -    422,609 
Vested   -    -    (150,325)
Outstanding, March 31, 2019   -   $-    1,274,450 

 

The fair value per unit of the 422,609 (December 31, 2018 – 1,002,166) equity settled performance share units granted during the three months ended March 31, 2019 was $3.62 (C$4.83) (year ended December 31, 2018 – $4.71 (C$6.20)).

 

20.Share Capital

 

a) Authorized share capital

 

The Company has an unlimited number of common shares without par value authorized for issue.

 

b) Stock Options

 

The Company’s Stock Option Plan, as amended and approved from time to time, permits the Company to issue up to 12,200,000 stock options. As at March 31, 2019, a total of 1,574,403 common shares were available for issuance under the plan.

 

   Number of stock options   Weighted average
exercise price
 
       Canadian dollars 
Outstanding, December 31, 2017   1,155,527   $5.56 
Exercised   (20,000)   0.85 
Granted   648,502    6.21 
Outstanding, December 31, 2018   1,784,029    5.85 
Outstanding, March 31, 2019   1,784,029   $5.85 
Vested and exercisable, December 31, 2018   826,680   $5.37 
Vested and exercisable, March 31, 2019   1,147,156   $5.60 

 

During the three months ended March 31, 2019, the Company expensed a total of $268, in share-based payments related to the vesting of stock options (three months ended March 31, 2018 – $324).

 

   Page | 17

 

 

Fortuna Silver Mines Inc.

Notes to Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2019 and 2018

(Unaudited - Presented in thousands of US dollars – unless otherwise noted)

 

21.Earnings per Share

 

   Three months ended
March 31,
 
Basic  2019   2018 
Net income for the period  $2,243   $13,754 
Weighted average number of shares (000's)   159,971    159,637 
Earnings per share - basic  $0.01   $0.09 

 

   Three months ended
March 31,
 
Diluted  2019   2018 
Net income for the period  $2,243   $13,754 
           
Weighted average number of shares (000's)   159,971    159,637 
Incremental shares from options   13    128 
Incremental shares from share units   2,348    - 
Incremental shares from warrants   -    5 
Weighted average diluted number of shares (000's)   162,332    159,770 
Diluted earnings per share  $0.01   $0.09 

 

As at March 31, 2019, there were 1,503,044 and 1,266,196 anti-dilutive share units and options, respectively, excluded from the above calculation (March 31, 2018 – nil).

 

22.Sales

 

The Company’s geographical analysis of revenue from contracts with customers, attributed based on the location of the products produced, is as follows:

 

By-product and geographical area

 

   Three months ended March 31, 2019 
   Peru   Mexico   Total 
Silver-gold concentrates  $-   $41,373   $41,373 
Silver-lead concentrates   10,244    -    10,244 
Zinc concentrates   8,978    -    8,978 
Provisional pricing adjustments   362    (1,966)   (1,604)
Sales to external customers  $19,584   $39,407   $58,991 

 

   Three months ended March 31, 2018 
   Peru   Mexico   Total 
Silver-gold concentrates  $-   $51,205   $51,205 
Silver-lead concentrates   11,369    -    11,369 
Zinc concentrates   14,371    -    14,371 
Provisional pricing adjustments   (964)   (5,539)   (6,503)
Sales to external customers  $24,776   $45,666   $70,442 

 

   Page | 18

 

 

Fortuna Silver Mines Inc.

Notes to Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2019 and 2018

(Unaudited - Presented in thousands of US dollars – unless otherwise noted)

 

23.Cost of Sales

 

   Three months ended March 31, 2019 
   Caylloma   San Jose   Total 
Direct mining costs  $8,079   $14,552   $22,631 
Salaries and benefits   1,739    1,761    3,500 
Workers' participation   278    655    933 
Depletion and depreciation   3,064    6,588    9,652 
Royalties   47    741    788 
   $13,207   $24,297   $37,504 

 

   Three months ended March 31, 2018 
   Caylloma   San Jose   Total 
Direct mining costs  $8,701   $14,407   $23,108 
Salaries and benefits   1,617    1,428    3,045 
Workers' participation   549    944    1,493 
Depletion and depreciation   3,301    7,264    10,565 
Royalties   62    832    894 
   $14,230   $24,875   $39,105 

 

24.Selling, General, and Administration

 

   Three months ended March 31, 
   2019   2018 
Selling, general and administrative  $4,982   $5,287 
Workers' participation   223    330 
    5,205    5,617 
Share-based payments   1,316    1,278 
   $6,521   $6,895 

 

25.Interest and Finance Income (Cost), Net

 

   Three months ended March 31, 
   2019   2018 
Interest income  $763   $639 
Interest expense   (321)   (388)
Stand by and commitment fees   (123)   (88)
Accretion expense   (176)   (178)
Loss on debt restructure   -    (465)
   $143   $(480)

 

   Page | 19

 

 

Fortuna Silver Mines Inc.

Notes to Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2019 and 2018

(Unaudited - Presented in thousands of US dollars – unless otherwise noted)

 

26.Segmented Information

 

The following summary describes the operations of each reportable segment:

·Bateas – operates the Caylloma silver, lead, and zinc mine
·Cuzcatlan – operates the San Jose silver-gold mine
·Mansfield – development of the Lindero Project
·Corporate – corporate stewardship

 

   Three months ended March 31, 2019 
   Corporate   Bateas   Cuzcatlan   Mansfield   Total 
Revenues from external customers  $-   $19,584   $39,407   $-   $58,991 
Cost of sales before depreciation and depletion   -    (10,143)   (17,709)   -    (27,852)
Depreciation and depletion in cost of sales   -    (3,064)   (6,588)   -    (9,652)
Selling, general, and administration   (4,004)   (996)   (1,521)   -    (6,521)
Other expenses   (189)   (351)   (627)   (2,886)   (4,053)
Finance items   (170)   (1,373)   125    -    (1,418)
Segment (loss) profit before taxes   (4,363)   3,657    13,087    (2,886)   9,495 
Income taxes   (190)   (1,088)   (4,396)   (1,578)   (7,252)
Segment (loss) profit after taxes  $(4,553)  $2,569   $8,691   $(4,464)  $2,243 

 

   Three months ended March 31, 2018 
   Corporate   Bateas   Cuzcatlan   Mansfield   Total 
Revenues from external customers  $-   $24,776   $45,666   $-   $70,442 
Cost of sales before depreciation and depletion   -    (10,929)   (17,611)   -    (28,540)
Depreciation and depletion in cost of sales   -    (3,301)   (7,264)   -    (10,565)
Selling, general, and administration   (4,061)   (1,078)   (1,756)   -    (6,895)
Other income (expenses)   99    (17)   (2,096)   -    (2,014)
Finance items   (817)   488    221    -    (108)
Segment (loss) profit before taxes   (4,779)   9,939    17,160    -    22,320 
Income taxes   (186)   (3,511)   (4,681)   (188)   (8,566)
Segment (loss) profit after taxes  $(4,965)  $6,428   $12,479   $(188)  $13,754 

 

   March 31, 2019 
   Corporate   Bateas   Cuzcatlan   Mansfield   Total 
Total assets  $69,970   $136,479   $250,618   $339,651   $796,718 
Total liabilities  $80,571   $40,250   $34,779   $35,178   $190,778 
Capital expenditures (three months)  $249   $3,276   $3,062   $34,757   $41,344 

 

   December 31, 2018 
   Corporate   Bateas   Cuzcatlan   Mansfield   Total 
Total assets  $31,739   $174,985   $286,621   $293,172   $786,517 
Total liabilities  $84,575   $35,568   $38,220   $25,350   $183,713 
Capital expenditures (twelve months)  $1,448   $16,400   $16,224   $83,335   $117,407 

 

   Page | 20

 

 

Fortuna Silver Mines Inc.

Notes to Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2019 and 2018

(Unaudited - Presented in thousands of US dollars – unless otherwise noted)

 

27.Fair Value Measurements

 

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction in the principal (or most advantageous) market at the measurement date under current market conditions (an exit price) regardless of whether that price is directly observable or estimated using another valuation technique.

 

The fair value hierarchy establishes three levels to classify the inputs to valuation techniques used to measure fair value. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 inputs are quoted prices in markets that are not active, quoted prices for similar assets or liabilities in active markets, inputs other than quoted prices that are observable for the asset or liability (interest rate, yield curves), or inputs that are derived principally from or corroborated observable market data or other means. Level 3 inputs are unobservable (supported by little or no market activity). The fair value hierarchy gives the highest priority to Level 1 inputs and the lowest priority to Level 3 inputs.

 

The following sets up the methods and assumptions used to estimate the fair value of Level 2 and Level 3 financial instruments.

 

Financial asset or liability Methods and assumptions used to estimate fair value
   
Trade receivables Trade receivables arising from the sales of metal concentrates are subject to provisional pricing, and the final selling price is adjusted at the end of a quotational period. We mark these to market at each reporting date based on the forward price corresponding to the expected settlement date.
   
Interest rate swaps, and metal contracts Fair value is calculated as the present value of the estimated contractual cash flows. Estimates of future cash flows are based on quoted swap rates, futures prices and interbank borrowing rates. These are discounted using a yield curve, and adjusted for credit risk of the Company or the counterparty.
   
Marketable securities – warrants The Company determines the value of the warrants using a Black-Scholes valuation model which uses a combination of quoted prices and market-derived inputs, such as volatility and interest rate estimates. Fair value changes on the warrants are charged to profit and loss.

 

During the three months ended March 31, 2019 there were no transfers of amounts between Level 1, Level 2, and Level 3 of the fair value hierarchy. The following tables show the carrying amounts and fair values of financial assets and financial liabilities, including their levels in the fair value hierarchy. Fair value information for financial assets and financial liabilities not measured at fair value is not presented if the carrying amount is a reasonable approximation of fair value.

 

   Page | 21

 

 

Fortuna Silver Mines Inc.

Notes to Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2019 and 2018

(Unaudited - Presented in thousands of US dollars – unless otherwise noted)

 

   Carrying value   Fair value     
March 31, 2019  Fair
Value
(hedging)
   Fair value
through
profit or loss
   Amortized
cost
   Total   Level 1   Level 2   Level 3   Carrying value
approximates
Fair Value
 
Financial assets measured at Fair Value                                        
Trade receivables concentrate sales  $-   $31,439   $-   $31,439   $-   $31,439   $-   $- 
Metal forward sales contracts   -    309    -    309    -    309    -    - 
   $-   $31,748   $-   $31,748   $-   $31,748   $-   $- 
                                         
Financial assets not measured at Fair Value                                        
Cash and cash equivalents  $-   $-   $112,941   $112,941   $-   $-   $-   $112,941 
Other receivables   -    -    3,287    3,287    -    -    -    3,287 
   $-   $-   $116,228   $116,228   $-   $-   $-   $116,228 
                                         
Financial liabilities measured at Fair Value                                        
Interest rate swap liability  $(486)  $-   $-   $(486)  $-   $(486)  $-   $- 
   $(486)  $-   $-   $(486)  $-   $(486)  $-   $- 
                                         
Financial liabilities not measured at Fair Value                                        
Trade payables  $-   $-   $(27,965)  $(27,965)  $-   $-   $-   $(27,965)
Payroll payable   -    -    (14,734)   (14,734)   -    -    -    (14,734)
Share units payable   -    -    (3,952)   (3,952)   -    (3,952)   -    - 
Finance lease obligations   -    -    (9,236)   (9,236)   -    -    -    (9,236)
Bank loan payable   -    -    (69,338)   (69,338)   -    (70,000)   -    - 
Other payables   -    -    (11,399)   (11,399)   -    -    -    (11,399)
   $-   $-   $(136,624)  $(136,624)  $-   $(73,952)  $-   $(63,334)

 

   Page | 22

 

 

Fortuna Silver Mines Inc.

Notes to Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2019 and 2018

(Unaudited - Presented in thousands of US dollars – unless otherwise noted)

 

   Carrying value   Fair value     
December 31, 2018  Fair
Value
(hedging)
   Fair value
through
profit or loss
   Amortized
cost
   Total   Level 1   Level 2   Level 3   Carrying value
approximates
Fair Value
 
Financial assets measured at Fair Value                                        
Trade receivables concentrate sales  $-   $28,132   $-   $28,132   $-   $28,132   $-   $- 
Interest rate swap asset   (224)   -    -    (224)   -    (224)   -    - 
Metal forward sales contracts   -    2,646    -    2,646    -    2,646    -    - 
   $(224)  $30,778   $-   $30,554   $-   $30,554   $-   $- 
                                         
Financial assets not measured at Fair Value                                        
Cash and cash equivalents  $-   $-   $90,503   $90,503   $-   $-   $-   $90,503 
Other receivables   -    -    3,179    3,179    -    -    -    3,179 
   $-   $-   $93,682   $93,682   $-   $-   $-   $93,682 
                                         
Financial liabilities not measured at Fair Value                                        
Trade payables  $-   $-   $(24,219)  $(24,219)  $-   $-   $-   $(24,219)
Payroll payable   -    -    (14,976)   (14,976)   -    -    -    (14,976)
Share units payable   -    -    (5,173)   (5,173)   -    (5,173)   -    - 
Finance lease obligations   -    -    (8,766)   (8,766)   -    -    -    (8,766)
Bank loan payable   -    -    (69,302)   (69,302)   -    (70,000)   -    - 
Other payables   -    -    (4,030)   (4,030)   -    -    -    (4,030)
   $-   $-   $(126,466)  $(126,466)  $-   $(75,173)  $-   $(51,991)

 

   Page | 23

 

 

Fortuna Silver Mines Inc.

Notes to Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2019 and 2018

(Unaudited - Presented in thousands of US dollars – unless otherwise noted)

 

28.Supplemental cashflow information

 

The changes in liabilities arising from financing activities, including both changes arising from cash flows and non-cash changes were as follows:

 

   Bank Loan   Loan and lease
obligation
   Interest rate
swaps
 
As at January 1, 2018  $39,871    906    (140)
Transaction costs   (1,338)   -    - 
Loss on debt modifications   653    -    - 
Interest   116    -    228 
Principal payments   -    (1,932)   - 
Additions   30,000    9,792    - 
Changes in fair value   -    -    (312)
As at December 31, 2018   69,302    8,766    (224)
Initial recognition of IFRS 16   -    7,316    - 
As at January 1, 2019   69,302    16,082    (224)
Interest   36    280    - 
Principal payments   -    (2,119)   - 
Additions   -    1,650    - 
Foreign exchange   -    13    - 
Changes in fair value   -    -    (262)
As at March 31, 2019  $69,338   $15,906   $(486)

 

29.Contingencies and Capital Commitments

 

(a) Caylloma Letter of Guarantee

 

The Caylloma Mine closure plan was updated in December 2018, with total undiscounted closure costs of $11,431 consisting of progressive closure activities of $3,646, final closure activities of $7,156, and post-closure activities of $790. Pursuant to the closure regulations, the Company is required to provide the following guarantees with the government:

·2019 – $7,237
·2020 – $9,704

 

The Company has established a bank letter of guarantee in the amount of $7,237 on behalf of Bateas in favor of the Peruvian mining regulatory agency, in compliance with local regulation and to collateralize Bateas’ mine closure plan. This bank letter of guarantee expires on December 31, 2019.

 

(b) San Jose Letter of Guarantee

 

The Company has established two letters of guarantee in the aggregate amount of $1,114 to fulfill its environmental obligations under the terms and conditions of the Environmental Impact Statements issued by the Secretaria de Medio Ambiente y Recursos Naturales (“SEMARNAT”) in 2009 in respect of the construction of the San Jose mine, and in 2017 with respect to the expansion of the dry stack tailings facility at the San Jose mine. The letters of guarantee expire on December 31, 2023 and June 15, 2022, respectively.

 

   Page | 24

 

 

Fortuna Silver Mines Inc.

Notes to Condensed Interim Consolidated Financial Statements

For the three months ended March 31, 2019 and 2018

(Unaudited - Presented in thousands of US dollars – unless otherwise noted)

 

(c) Other Commitments

 

As at March 31, 2019, the Company had capital commitments of $106,194 for civil work, equipment purchases and other services at the Lindero Project expected to be expended within one year.

 

(d) Tax Contingencies

 

Peru

 

The Company has been assessed $1,313, including interest and penalties of $872, for the tax year 2010 by SUNAT, the Peruvian tax authority, with respect to the deduction of certain losses arising from derivative instruments. The Company applied to the Peruvian tax court to appeal the assessments.

 

On January 22, 2019, the Peruvian tax court reaffirmed SUNAT’s position and denied the deduction. The Company believes the assessment is inconsistent with Peruvian tax law and that it is probable the Company will succeed on appeal through the Peruvian legal system. The Company has paid the disputed amount in full in order to stop additional interest from accruing, and is taking steps through the Peruvian legal system to appeal the decision of the Peruvian tax court.

 

No amounts have been accrued as at March 31, 2019 with respect to these tax assessments as the Company believes it is probable that the appeal will be successful.

 

(e) SGM Royalty

 

The Mexican Geological Service (“SGM”) has advised the Company that in 1993 the previous owner of one of the Company’s mineral concessions located at the San Jose Mine in Oaxaca, Mexico granted SGM a royalty of 3% of the billing value of minerals obtained from the concession. The Company was unaware of the existence of the royalty since it does not appear on the electronic title register (although it is listed in the official record books of the concessions of the Mining Registry), it was not disclosed to the Company by the prior owner at the time of sale, nor was it noted in any of the multiple legal title opinions obtained by the Company at the time of and since it acquired the concession. The Company has engaged three independent Mexican law firms and has obtained legal opinions from all three firms which confirm that there was no legal basis for the creation of the royalty and that it was invalidly created. All opinions confirm that it is more likely than not that the Company’s position will succeed in the event of a dispute. The Company has advised SGM that it is of the view that no royalty is payable and has taken administrative steps to remove reference to the royalty on the title register. No action has been started by the mining authority. In the event of a dispute, the Company would be required to pay the then claimed amount of the royalty to preserve the concession and would thereafter proceed with dispute proceedings. The amount of the royalty, if payable is materially less than cash and cash equivalents on hand and would not have a material adverse impact on the Company’s results of operations.

 

(f) Other Contingencies

 

The Company is subject to various investigations, royalties and other claims, legal, labor, and tax proceedings covering matters that arise in the ordinary course of business activities. Each of these matters is subject to various uncertainties, and it is possible that some of these matters may be resolved unfavorably for the Company. Certain conditions may exist as of the date the financial statements are issued that may result in a loss to the Company. None of these matters is expected to have a material effect on the results of operations or financial conditions of the Company.

 

   Page | 25