XML 135 R65.htm IDEA: XBRL DOCUMENT v3.20.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2019
Income Taxes [abstract]  
Schedule of Income Tax Reconciliation

 

 

 

 

 

 

 

 

 

Years ended December 31,

 

 

2019

 

2018

Net income before tax

 

$

43,971

 

$

67,340

Statutory tax rate

 

 

27.0%

 

 

27.0%

Anticipated income tax at statutory rates

 

 

11,872

 

 

18,182

Non-deductible expenditures

 

 

2,507

 

 

1,935

Differences between Canadian and foreign tax rates

 

 

1,353

 

 

2,159

Changes in estimate

 

 

856

 

 

(679)

Effect of change in tax rates

 

 

345

 

 

299

Inflation adjustment

 

 

(12,158)

 

 

(6,408)

Impact of foreign exchange

 

 

11,773

 

 

10,377

Changes in deferred tax assets not recognized

 

 

(2,254)

 

 

(287)

Mining taxes

 

 

3,241

 

 

4,383

Withholding taxes

 

 

2,367

 

 

3,180

Other items

 

 

273

 

 

209

Total income tax expense

 

$

20,175

 

$

33,350

 

 

 

 

 

 

 

Total income tax represented by:

 

 

 

 

 

 

 Current income tax expense

 

$

32,631

 

$

30,563

 Deferred tax expense

 

 

(12,456)

 

 

2,787

 

 

$

20,175

 

$

33,350

 

Schedule of Current and Deferred Taxes

 

 

 

 

 

 

 

 

 

Years ended December 31,

 

 

2019

 

2018

Current tax expense

 

 

 

 

 

 

Current taxes on profit for the year

 

$

32,246

 

$

30,515

Changes in estimates related to prior years

 

 

385

 

 

48

 

 

$

32,631

 

$

30,563

 

 

 

 

 

 

 

Deferred tax expense

 

 

 

 

 

 

Origination and reversal of temporary differences and foreign exchange rate

 

$

(13,678)

 

$

3,216

Changes in estimates related to prior years

 

 

479

 

 

(728)

Effect of differences in tax rates

 

 

398

 

 

16

Effect of changes in tax rates

 

 

345

 

 

283

 

 

$

(12,456)

 

$

2,787

 

 

 

 

 

 

 

Total tax expense

 

$

20,175

 

$

33,350

 

Schedule of Deferred Tax Assets and Liabilities

The significant components of the recognized deferred tax assets and liabilities are:

 

 

 

 

 

 

 

 

 

 

December 31,

 

December 31,

 

 

2019

 

2018

Deferred tax assets:

 

 

 

 

 

 

Reclamation and closure cost obligation

 

$

9,530

 

$

4,594

Carried forward tax loss

 

 

14,020

 

 

3,386

Accounts payable and accrued liabilities

 

 

7,731

 

 

5,642

Deductibility of resource taxes

 

 

3,140

 

 

3,436

Lease obligations

 

 

5,317

 

 

 -

Other

 

 

 1

 

 

190

Total deferred tax assets

 

$

39,739

 

$

17,248

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

Mineral properties

 

$

(44,825)

 

$

(34,541)

Mining and foreign withholding taxes

 

 

(5,281)

 

 

(8,412)

Equipment and buildings

 

 

(3,621)

 

 

(4,413)

Convertible debenture

 

 

(1,857)

 

 

 -

Inflation

 

 

(4,939)

 

 

 -

Other

 

 

(131)

 

 

(1,326)

Total deferred tax liabilities

 

$

(60,654)

 

$

(48,692)

 

 

 

 

 

 

 

Net deferred tax liabilities

 

$

(20,915)

 

$

(31,444)

 

 

 

 

 

 

 

 

 

 

2019

 

 

2018

Classification:

 

 

 

 

 

 

Deferred tax assets

 

$

 -

 

$

 -

Deferred tax liabilities

 

 

(20,915)

 

 

(31,444)

Net deferred tax liabilities

 

$

(20,915)

 

$

(31,444)

 

 

The Company's movement of net deferred tax liabilities is described below:

 

 

 

 

 

 

 

 

 

 

 

2019

 

 

2018

At January 1

 

$

31,444

 

$

28,657

Deferred income tax (recovery) expense through income statement

 

 

(12,456)

 

 

2,787

Deferred income tax expense through equity

 

 

1,927

 

 

 -

At December 31

 

$

20,915

 

$

31,444

 

Schedule of Unrecognized Deductible Temporary Difference and Unused Tax Losses

The Company recognizes tax benefits on losses or other deductible amounts where it is more likely than not that the deferred tax asset will be realized. The Company’s unrecognized deductible temporary differences and unused tax losses for which no deferred tax asset is recognized consists of the following amounts:

 

 

 

 

 

 

 

 

 

 

December 31,

 

December 31,

 

 

2019

 

2018

Unrecognized deductible temporary differences and unused tax losses:

 

 

 

 

 

 

Non capital losses

 

$

72,156

 

$

81,188

Provisions

 

 

5,074

 

 

5,173

Share issue costs

 

 

2,174

 

 

3,354

Mineral properties, plant and equipment

 

 

 -

 

 

244

Lease obligation

 

 

656

 

 

 -

Derivative liabilities

 

 

894

 

 

 -

Capital losses

 

 

2,496

 

 

2,326

Investments in associates

 

 

1,397

 

 

 -

Unrecognized deductible temporary differences

 

$

84,847

 

$

92,285

 

As at December 31, 2019, the Company has temporary differences associated with investments in subsidiaries for which an income tax liability has not been recognized as the Company can control the timing of the reversal of the temporary differences and the Company plans to reinvest in its foreign subsidiaries. The temporary difference associated with investments in subsidiaries aggregate as follow:

 

 

 

 

 

 

 

 

 

 

December 31,

 

December 31,

 

 

2019

 

2018

Mexico

 

$

198,214

 

$

97,705

Peru

 

 

54,618

 

 

69,669

 

Schedule of Tax Losses Expiry Dates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

December 31,

 

 

 

Year of expiry

 

2019

 

Year of expiry

    

2018

Canada

 

 

2026 - 2039

 

$

84,200

 

2026 - 2038

 

$

81,000

Argentina

 

 

2020 - 2024

 

 

42,500

 

2019 - 2023

 

 

11,900

Mexico

 

 

2021 - 2029

 

 

369

 

2021 - 2028

 

 

349

Peru

 

 

2021

 

 

70

 

2021

 

 

238