XML 54 R27.htm IDEA: XBRL DOCUMENT v3.21.1
Share Based Payments
12 Months Ended
Dec. 31, 2020
Share Based Payments [abstract]  
Share Based Payments

20.   Share Based Payments

 

During the year ended December 31, 2020, the Company recognized share-based payments of $12,388 (December 31, 2019 - $5,471) related to the amortization of deferred, restricted and performance share units and $56 (December 31, 2019 – $542) related to amortization of stock options.

 

(a)

Deferred Share Units (DSUs)

 

 

 

 

 

 

 

 

    

Cash Settled

    

 

 

 

Number of DSUs

 

Fair Value

Outstanding, December 31, 2018

 

850,067

 

$

3,116

Granted

 

111,804

 

 

455

Changes in fair value

 

 -

 

 

347

Outstanding, December 31, 2019

 

961,871

 

 

3,918

Granted

 

162,648

 

 

383

Changes in fair value

 

 -

 

 

4,938

Outstanding, December 31, 2020

 

1,124,519

 

$

9,239

 

On April 20, 2020, the Company granted 162,648 deferred share units to its non-executive directors with a fair value of $2.36 (C$3.32) for each DSU (year ended December 31, 2019 - 111,804 DSUs with a fair value of $3.62 (C$4.83) per DSU).

 

(b)    Restricted Share Units (RSUs)

 

 

 

 

 

 

 

 

 

 

 

Cash Settled

 

Equity Settled

 

Number of RSUs

    

Fair Value

Number of RSUs

Outstanding, December 31, 2018

 

659,385

 

$

2,057

 

734,631

Granted

 

139,661

 

 

506

 

633,914

Units paid out in cash

 

(406,611)

 

 

(1,466)

 

 -

Vested and paid out in shares

 

 -

 

 

 -

 

(201,633)

Changes in fair value and vesting

 

 -

 

 

60

 

 -

Outstanding, December 31, 2019

 

392,435

 

 

1,157

 

1,166,912

Granted

 

1,056,207

 

 

2,489

 

815,220

Units paid out in cash

 

(81,152)

 

 

(257)

 

 -

Vested and paid out in shares

 

 -

 

 

 -

 

(448,766)

Changes in fair value and vesting

 

 -

 

 

2,003

 

 -

Outstanding, December 31, 2020

 

1,367,490

 

 

5,392

 

1,533,366

Less: current portion

 

 

 

 

(3,128)

 

 

Non-current portion

 

 

 

$

2,264

 

 

 

On April 20, 2020, the Company granted to its employees and officers a total of 1,056,207 cash-settled and 815,220 equity-settled RSUs, which vest 20% on the first anniversary, 30% on the second anniversary and 50% on the third anniversary of the date of grant. The fair value on the grant date of the 815,220 equity settled RSUs was $2.36 (C$3.32) per RSU (year ended December 31, 2019- 633,914 with a fair value of $3.62 (C$4.83) per RSU).

 

 

 

 

(c)    Performance Share Units

 

 

 

 

 

 

 

 

 

 

 

Equity Settled

 

 

 

 

Number of PSUs

Outstanding, December 31, 2018

 

 

 

 

1,002,166

Granted

 

 

 

 

422,609

Vested and paid out in shares

 

 

 

 

(150,325)

Outstanding, December 31, 2019

 

 

 

 

1,274,450

Forfeited or cancelled

 

 

 

 

(191,498)

Vested and paid out in shares

 

 

 

 

(243,782)

Outstanding, December 31, 2020

 

 

 

 

839,170

 

During the year ended December 31, 2020, no PSUs were granted (year ended December 31, 2019 – 422,609 with a fair value of $3.62 (C$4.83) per share unit) to the Company’s officers.

 

The PSUs granted during the year ended December 31, 2019 vest 20% on the first anniversary, 30% on the second anniversary and 50% on the third anniversary of the date of grant based on prescribed performance metrics, and are subject to a multiplier ranging from 50% to 200% depending on the achievement level of certain performance targets. 

 

d)    Stock Options

 

The Company’s Stock Option Plan, as amended and approved from time to time, permits the Company to issue up to 12,200,000 stock options. As at December 31, 2020, a total of 2,092,236 stock options are available for issuance under the plan.

 

 

 

 

 

 

 

 

 

Number of stock options

 

Weighted average
exercise price

 

 

 

    

Canadian dollars

Outstanding, December 31, 2018

 

1,784,029

 

$

5.85

Outstanding, December 31, 2019

 

1,784,029

 

 

5.85

Exercised

 

(211,626)

 

 

6.28

Expired unexercised

 

(517,833)

 

 

4.79

Outstanding, December 31, 2020

 

1,054,570

 

$

6.28

Vested and exercisable, December 31, 2019

 

1,459,779

 

$

5.77

Vested and exercisable, December 31, 2020

 

1,054,570

 

$

6.28