XML 64 R37.htm IDEA: XBRL DOCUMENT v3.21.1
Fair Value Measurements
12 Months Ended
Dec. 31, 2020
Fair Value Measurements [abstract]  
Fair Value Measurements

30.   Fair Value Measurements

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction in the principal (or most advantageous) market at the measurement date under current market conditions (an exit price) regardless of whether that price is directly observable or estimated using another valuation technique.

 

The fair value hierarchy establishes three levels to classify the inputs to valuation techniques used to measure fair value. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 inputs are quoted prices in markets that are not active, quoted prices for similar assets or liabilities in active markets, inputs other than quoted prices that are observable for the asset or liability (interest rate, yield curves), or inputs that are derived principally from or corroborated observable market data or other means. Level 3 inputs are unobservable (supported by little or no market activity). The fair value hierarchy gives the highest priority to Level 1 inputs and the lowest priority to Level 3 inputs.

 

The following sets up the methods and assumptions used to estimate the fair value of Level 2 and Level 3 financial instruments.

 

Financial asset or liability

Methods and assumptions used to estimate fair value

Trade receivables

Trade receivables arising from the sales of metal concentrates are subject to provisional pricing, and the final selling price is adjusted at the end of a quotational period. These are marked to market at each reporting date based on the forward price corresponding to the expected settlement date.

Investments in equity securities

Investments in equity securities are recorded at fair value based on the quoted market price at the end of each reporting period with changes in fair value through other comprehensive income.

Interest rate swap, metal and

  fuel contracts

Fair value is calculated as the present value of the estimated contractual cash flows. Estimates of future cash flows are based on quoted swap rates, futures prices and interbank borrowing rates. These are discounted using a yield curve, and adjusted for credit risk of the Company or the counterparty.

Convertible Debentures

The fair value of the convertible debentures represents both the debt and equity components of the convertible debentures and has been determined with reference to the quoted market price of the convertible debentures.

 

During the years ended December 31, 2020, and 2019, there were no transfers of amounts between Level 1, Level 2, and Level 3 of the fair value hierarchy. The following tables show the carrying amounts and fair values of financial assets and financial liabilities, including their levels in the fair value hierarchy. Fair value information for financial assets and financial liabilities not measured at fair value is not presented if the carrying amount is a reasonable approximation of fair value.


 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying value

 

Fair value

 

 

 

December 31, 2020

    

Fair Value through OCI

    

Fair value
through
profit or loss

 

Amortized
cost

 

Total

 

Level 1

    

Level 2

    

Level 3

    

Carrying value
approximates
Fair Value

Financial assets measured at Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Investments in equity securities

 

$

1,059

 

$

 -

 

$

 -

 

$

1,059

 

$

1,059

 

$

 -

 

$

 -

 

$

 -

Trade receivables concentrate and doré sales

 

 

 -

 

$

26,309

 

 

 -

 

 

26,309

 

 

 -

 

 

26,309

 

 

 -

 

 

 -

 

 

$

1,059

 

$

26,309

 

$

 -

 

$

27,368

 

$

1,059

 

$

26,309

 

$

 -

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets not measured at Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

 -

 

$

 -

 

$

131,898

 

$

131,898

 

$

 -

 

$

 -

 

$

 -

 

$

131,898

Other receivables

 

 

 -

 

 

 -

 

 

4,108

 

 

4,108

 

 

 -

 

 

 -

 

 

 -

 

 

4,108

 

 

$

 -

 

$

 -

 

$

136,006

 

$

136,006

 

$

 -

 

$

 -

 

$

 -

 

$

136,006

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities measured at Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap liability

 

$

(1,084)

 

$

 -

 

$

 -

 

$

(1,084)

 

$

 -

 

$

(1,084)

 

$

 -

 

$

 -

Metal forward sales contracts liability

 

 

 

 

 

(124)

 

 

 

 

 

(124)

 

 

 

 

 

(124)

 

 

 

 

 

 -

Fuel forward contracts liability

 

 

 

 

 

(52)

 

 

 

 

 

(52)

 

 

 

 

 

(52)

 

 

 

 

 

 -

 

 

$

(1,084)

 

$

(176)

 

$

 -

 

$

(1,260)

 

$

 -

 

$

(1,260)

 

$

 -

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities not measured at Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade payables

 

$

 -

 

$

 -

 

$

(26,140)

 

$

(26,140)

 

$

 -

 

$

 -

 

$

 -

 

$

(26,140)

Payroll payable

 

 

 -

 

 

 -

 

 

(17,676)

 

 

(17,676)

 

 

 -

 

 

 -

 

 

 -

 

 

(17,676)

Credit facilities

 

 

 -

 

 

 -

 

 

(119,850)

 

 

(119,850)

 

 

 -

 

 

(120,000)

 

 

 -

 

 

 -

Convertible debentures

 

 

 -

 

 

 -

 

 

(38,766)

 

 

(38,766)

 

 

 -

 

 

(78,315)

 

 

 -

 

 

 -

Other payables

 

 

 -

 

 

 -

 

 

(22,784)

 

 

(22,784)

 

 

 -

 

 

 -

 

 

 -

 

 

(22,784)

 

 

$

 -

 

$

 -

 

$

(225,216)

 

$

(225,216)

 

$

 -

 

$

(198,315)

 

$

 -

 

$

(66,600)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Carrying value

 

Fair value

 

 

 

December 31, 2019

    

Fair Value through OCI

    

Fair value
through
profit or loss

    

Amortized
cost

    

Total

 

Level 1

    

Level 2

    

Level 3

    

Carrying value
approximates
Fair Value

Financial assets measured at Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade receivables concentrate sales

 

$

 -

 

$

33,642

 

$

 -

 

$

33,642

 

$

 -

 

$

33,642

 

$

 -

 

$

 -

 

 

$

 -

 

$

33,642

 

$

 -

 

$

33,642

 

$

 -

 

$

33,642

 

$

 -

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial assets not measured at Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

 -

 

$

 -

 

$

83,404

 

$

83,404

 

$

 -

 

$

 -

 

$

 -

 

$

83,404

Other receivables

 

 

 -

 

 

 -

 

 

2,419

 

 

2,419

 

 

 -

 

 

 -

 

 

 -

 

 

2,419

 

 

$

 -

 

$

 -

 

$

85,823

 

$

85,823

 

$

 -

 

$

 -

 

$

 -

 

$

85,823

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities measured at Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Interest rate swap liability

 

$

(894)

 

$

 -

 

$

 -

 

$

(894)

 

$

 

 

$

(894)

 

$

 -

 

$

 -

 

 

$

(894)

 

$

 -

 

$

 -

 

$

(894)

 

$

 -

 

$

(894)

 

$

 -

 

$

 -

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities not measured at Fair Value

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Trade payables

 

$

 -

 

$

 -

 

$

(37,357)

 

$

(37,357)

 

$

 -

 

$

 -

 

$

 -

 

$

(37,357)

Payroll payable

 

 

 -

 

 

 -

 

 

(15,801)

 

 

(15,801)

 

 

 -

 

 

 -

 

 

 -

 

 

(15,801)

Share units payable

 

 

 -

 

 

 -

 

 

(5,075)

 

 

(5,075)

 

 

 -

 

 

(5,075)

 

 

 -

 

 

 -

Credit facilities

 

 

 -

 

 

 -

 

 

(109,430)

 

 

(109,430)

 

 

 -

 

 

(110,000)

 

 

 -

 

 

 -

Convertible debentures

 

 

 -

 

 

 -

 

 

(37,105)

 

 

(37,105)

 

 

 -

 

 

(38,858)

 

 

 -

 

 

 -

Other payables

 

 

 -

 

 

 -

 

 

(22,403)

 

 

(22,403)

 

 

 -

 

 

 -

 

 

 -

 

 

(22,403)

 

 

$

 -

 

$

 -

 

$

(227,171)

 

$

(227,171)

 

$

 -

 

$

(153,933)

 

$

 -

 

$

(75,561)