XML 82 R55.htm IDEA: XBRL DOCUMENT

Debt (Tables)

12 Months Ended

Dec. 31, 2020

Debt [abstract]

Schedule of movement in debt


			Credit Facilities			Convertible debentures			Total
Balance at December 31, 2018		$	69,302		$	-		$	69,302
Proceeds from convertible debentures			-			46,000			46,000
Transaction costs paid			-			(2,490)			(2,490)
Portion allocated to equity			-			(7,141)			(7,141)
Transaction costs allocated to equity			-			389			389
Amortization of discount			128			347			475
Drawdowns			40,000			-			40,000
Balance at December 31, 2019			109,430			37,105			146,535
Amortization of discount			420			1,661			2,081
Drawdowns			65,000			-			65,000
Payments			(55,000)			-			(55,000)
Balance at December 31, 2020		$	119,850		$	38,766		$	158,616