XML 92 R65.htm IDEA: XBRL DOCUMENT v3.21.1
Income Taxes (Tables)
12 Months Ended
Dec. 31, 2020
Income Taxes [abstract]  
Schedule of Income Tax Reconciliation

 

 

 

 

 

 

 

 

 

Years ended December 31,

 

 

2020

 

2019

Net income before tax

 

$

58,955

 

$

43,971

Statutory tax rate

 

 

27.0%

 

 

27.0%

Anticipated income tax at statutory rates

 

 

15,918

 

 

11,872

Non-deductible expenditures

 

 

1,326

 

 

2,507

Differences between Canadian and foreign tax rates

 

 

1,284

 

 

1,353

Changes in estimate

 

 

(192)

 

 

856

Effect of change in tax rates

 

 

436

 

 

345

Inflation adjustment

 

 

(10,634)

 

 

(12,158)

Impact of foreign exchange

 

 

15,081

 

 

11,773

Changes in deferred tax assets not recognized

 

 

5,909

 

 

(2,254)

Mining taxes

 

 

4,656

 

 

3,241

Withholding taxes

 

 

3,670

 

 

2,367

Other items

 

 

(52)

 

 

273

Total income tax expense

 

$

37,402

 

$

20,175

 

 

 

 

 

 

 

Total income tax represented by:

 

 

 

 

 

 

 Current income tax expense

 

$

38,818

 

$

32,631

 Deferred tax expense

 

 

(1,416)

 

 

(12,456)

 

 

$

37,402

 

$

20,175

 

Schedule of Current and Deferred Taxes

 

 

 

 

 

 

 

 

 

Years ended December 31,

 

 

2020

 

2019

Current tax expense

 

 

 

 

 

 

Current taxes on profit for the year

 

$

38,603

 

$

32,246

Changes in estimates related to prior years

 

 

215

 

 

385

 

 

$

38,818

 

$

32,631

 

 

 

 

 

 

 

Deferred tax expense

 

 

 

 

 

 

Origination and reversal of temporary differences and foreign exchange rate

 

$

(1,500)

 

$

(13,678)

Changes in estimates related to prior years

 

 

(396)

 

 

479

Effect of differences in tax rates

 

 

44

 

 

398

Effect of changes in tax rates

 

 

436

 

 

345

 

 

$

(1,416)

 

$

(12,456)

 

 

 

 

 

 

 

Total Tax expense

 

$

37,402

 

$

20,175

 

Schedule of Deferred Tax Assets and Liabilities

 

 

 

 

 

 

 

 

 

December 31,

 

December 31,

 

 

2020

 

2019

Deferred tax assets:

 

 

 

 

 

 

Reclamation and closure cost obligation

 

$

13,080

 

$

9,530

Carried forward tax loss

 

 

17,729

 

 

14,020

Accounts payable and accrued liabilities

 

 

16,437

 

 

7,731

Deductibility of resource taxes

 

 

3,414

 

 

3,140

Lease obligations

 

 

5,769

 

 

5,317

Other

 

 

127

 

 

 1

Total deferred tax assets

 

$

56,556

 

$

39,739

 

 

 

 

 

 

 

Deferred tax liabilities:

 

 

 

 

 

 

Mineral properties

 

$

(55,134)

 

$

(44,825)

Mining and foreign withholding taxes

 

 

(4,862)

 

 

(5,281)

Equipment and buildings

 

 

(1,928)

 

 

(3,621)

Convertible debenture

 

 

(1,544)

 

 

(1,857)

Inflation

 

 

(11,210)

 

 

(4,939)

Other

 

 

(1,377)

 

 

(131)

Total deferred tax liabilities

 

$

(76,055)

 

$

(60,654)

 

 

 

 

 

 

 

Net deferred tax liabilities

 

$

(19,499)

 

$

(20,915)

 

 

 

 

 

 

 

 

 

2020

 

2019

Classification:

 

 

 

 

 

 

Deferred tax assets

 

$

 -

 

$

 -

Deferred tax liabilities

 

 

(19,499)

 

 

(20,915)

Net deferred tax liabilities

 

$

(19,499)

 

$

(20,915)

 


 

 

 

 

 

 

 

 

 

2020

 

2019

At January 1

 

$

20,915

 

$

31,444

Deferred income tax (recovery) expense through income statement

 

 

(1,416)

 

 

(12,456)

Deferred income tax expense through equity

 

 

 -

 

 

1,927

At December 31

 

$

19,499

 

$

20,915

 

Schedule of Unrecognized Deductible Temporary Difference and Unused Tax Losses

 

 

 

 

 

 

 

 

 

December 31,

 

December 31,

 

 

2020

 

2019

Unrecognized deductible temporary differences and unused tax losses:

 

 

 

 

 

 

Non capital losses

 

$

90,192

 

$

72,156

Provisions

 

 

14,488

 

 

5,074

Share issue costs

 

 

3,894

 

 

2,174

Lease obligation

 

 

555

 

 

656

Derivative liabilities

 

 

1,111

 

 

894

Capital losses

 

 

255

 

 

2,496

Investments in equity securities and associates

 

 

1,534

 

 

1,397

Unrecognized deductible temporary differences

 

$

112,029

 

$

84,847

 


 

 

 

 

 

 

 

 

 

December 31,

 

December 31,

 

 

2020

 

2019

Mexico

 

$

248,880

 

$

198,214

Peru

 

 

62,414

 

 

54,618

 

Schedule of Tax Losses Expiry Dates

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

December 31,

 

 

 

 

December 31,

 

 

 

Year of expiry

 

2020

 

 

Year of expiry

    

2019

Canada

 

 

2026 - 2040

 

$

90,300

 

 

2026 - 2039

 

$

84,200

Argentina

 

 

2021 - 2025

 

 

68,900

 

 

2020 - 2024

 

 

42,500

Mexico

 

 

2021 - 2030

 

 

367

 

 

2021 - 2029

 

 

369

Peru

 

 

 

 

 

 -

 

 

2021

 

 

70