XML 151 R114.htm IDEA: XBRL DOCUMENT v3.22.1
Segmented Information (Schedule of Segmented Information) (Details) - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2021
Dec. 31, 2020
Disclosure of operating segments [line items]    
Cost of sales $ 394,376 $ 168,745
Sales to external customers 599,853 278,966
Cost of sales before depreciation and depletion (273,299) (126,588)
Depreciation and depletion in cost of sales (121,077) (42,157)
Selling, general and administration (45,360) (35,086)
Other income (expenses) (23,238) (17,897)
Finance items (29,699) 1,717
Income before income taxes 107,180 58,955
Total tax expense (47,781) (37,402)
Net income for the year 59,399 21,553
Assets 2,021,922 1,055,338
Liabilities 592,352 329,568
Capital Expenditure 172,125 105,085
Mansfield Reporting [Member] | Material reconciling items [member]    
Disclosure of operating segments [line items]    
Sales to external customers 178,999 20,297
Cost of sales before depreciation and depletion (79,224) (10,073)
Depreciation and depletion in cost of sales (43,665)  
Selling, general and administration (5,793)  
Other income (expenses) (5,069) (12,982)
Finance items (972) 4,208
Income before income taxes 44,276 1,450
Total tax expense (3,242) (323)
Net income for the year 41,034 1,127
Assets 613,584 622,122
Liabilities 51,544 50,650
Capital Expenditure 40,845 79,686
SANU Report Segment [Member] | Material reconciling items [member]    
Disclosure of operating segments [line items]    
Sales to external customers 101,256  
Cost of sales before depreciation and depletion (51,839)  
Depreciation and depletion in cost of sales (28,973)  
Selling, general and administration (953)  
Other income (expenses) (2,536)  
Finance items (2,664)  
Income before income taxes 14,291  
Total tax expense (2,749)  
Net income for the year 11,542  
Assets 249,153  
Liabilities 228,929  
Capital Expenditure 22,856  
SANGO Reporting Segment [Member] | Material reconciling items [member]    
Disclosure of operating segments [line items]    
Other income (expenses) (472)  
Finance items (96)  
Income before income taxes (568)  
Total tax expense (499)  
Net income for the year (1,067)  
Assets 760,220  
Liabilities 25,281  
Capital Expenditure 56,614  
Cuzcatlan Reporting Segment [member] | Material reconciling items [member]    
Disclosure of operating segments [line items]    
Sales to external customers 216,054 191,026
Cost of sales before depreciation and depletion (90,499) (76,459)
Depreciation and depletion in cost of sales (32,257) (27,856)
Selling, general and administration (10,007) (8,054)
Other income (expenses) (15,793) (3,742)
Finance items (882) (104)
Income before income taxes 66,616 74,811
Total tax expense (23,586) (28,926)
Net income for the year 43,030 45,885
Assets 239,448 280,602
Liabilities 48,094 49,500
Capital Expenditure 26,962 15,801
Bateas Reporting Segment [member] | Material reconciling items [member]    
Disclosure of operating segments [line items]    
Sales to external customers 103,544 67,643
Cost of sales before depreciation and depletion (51,737) (40,056)
Depreciation and depletion in cost of sales (16,182) (14,301)
Selling, general and administration (4,127) (3,891)
Other income (expenses) 632 (1,214)
Finance items (5,034) (698)
Income before income taxes 27,096 7,483
Total tax expense (9,415) (4,312)
Net income for the year 17,681 3,171
Assets 128,012 125,286
Liabilities 54,863 42,710
Capital Expenditure 24,848 9,476
Corporate Segment [Member] | Material reconciling items [member]    
Disclosure of operating segments [line items]    
Selling, general and administration (24,480) (23,141)
Other income (expenses)   41
Finance items (20,051) (1,689)
Income before income taxes (44,531) (24,789)
Total tax expense (8,290) (3,841)
Net income for the year (52,821) (28,630)
Assets 31,505 27,328
Liabilities $ 183,641 186,708
Capital Expenditure   $ 122