XML 115 R78.htm IDEA: XBRL DOCUMENT v3.22.1
ACQUISITION OF SUBSIDIARY - Final purchase price allocation (Details) - Roxgold [Member] - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2021
Sep. 30, 2021
Amounts recognised as of acquisition date for each major class of assets acquired and liabilities assumed [abstract]    
Cash and cash equivalents $ 65,600 $ 65,600
Trade and other receivables 18,800 18,800
Other current assets 3,000 3,000
Inventory 24,500 23,300
Restricted cash 2,100 2,100
Mineral properties and exploration and evaluation assets 810,000 789,200
Property, plant and equipment 85,500 85,500
Trade and other payable (59,700) (56,400)
Income tax payable (5,400) (5,400)
Lease liabilities (13,600) (13,600)
Debt (31,700) (31,700)
Closure and reclamation provision (11,100) (3,300)
Deferred tax liabilities (176,000) (162,600)
Other liabilities (3,805) (6,405)
Non controlling interest (52,900) (52,800)
Net assets acquired $ 655,295 $ 655,295
Percentage of non-controlling interest 10.00%  
Transaction and integration costs $ 14,100  
Revenue from acquiree 101,300  
Profit loss from acquiree 9,400  
Pro forma revenue 704,700  
Proforma net income loss 115,200  
Adjustments    
Amounts recognised as of acquisition date for each major class of assets acquired and liabilities assumed [abstract]    
Inventory 1,200  
Mineral properties and exploration and evaluation assets 20,800  
Trade and other payable (3,300)  
Closure and reclamation provision (7,800)  
Deferred tax liabilities (13,400)  
Other liabilities 2,600  
Non controlling interest (100)  
Net assets acquired $ 0