XML 70 R33.htm IDEA: XBRL DOCUMENT v3.23.1
FAIR VALUE MEASUREMENTS
12 Months Ended
Dec. 31, 2022
FAIR VALUE MEASUREMENTS [abstract]  
FAIR VALUE MEASUREMENTS

25.   FAIR VALUE MEASUREMENTS

Fair value is the price that would be received to sell an asset or paid to transfer a liability in an orderly transaction in the principal (or most advantageous) market at the measurement date under current market conditions (an exit price) regardless of whether that price is directly observable or estimated using another valuation technique.

The fair value hierarchy establishes three levels to classify the inputs to valuation techniques used to measure fair value. Level 1 inputs are quoted prices (unadjusted) in active markets for identical assets or liabilities. Level 2 inputs are quoted prices in markets that are not active, quoted prices for similar assets or liabilities in active markets, inputs other than quoted prices that are observable for the asset or liability (interest rate, yield curves), or inputs that are derived principally from or corroborated observable market data or other means. Level 3 inputs are unobservable (supported by little or no market activity). The fair value hierarchy gives the highest priority to Level 1 inputs and the lowest priority to Level 3 inputs.

The following sets up the methods and assumptions used to estimate the fair value of financial instruments.

Financial asset or liability

Methods and assumptions used to estimate fair value

Trade receivables

Trade receivables arising from the sales of metal concentrates are subject to provisional pricing, and the final selling price is adjusted at the end of a quotational period. These are marked to market at each reporting date based on the forward price corresponding to the expected settlement date.

Investments in equity securities

Investments in equity securities are recorded at fair value based on the quoted market price at the end of each reporting period with changes in fair value through other comprehensive income.

Interest rate swap, metal, fuel and foreign exchange contracts

Fair value is calculated as the present value of the estimated contractual cash flows. Estimates of future cash flows are based on quoted swap rates, futures prices and interbank borrowing rates. These are discounted using a yield curve, and adjusted for credit risk of the Company or the counterparty.

Convertible Debentures

The fair value of the convertible debentures represents both the debt and equity components of the convertible debentures and has been determined with reference to the quoted market price of the convertible debentures.

During the years ended December 31, 2022, and 2021, there were no transfers of amounts between Level 1, Level 2, and Level 3 of the fair value hierarchy. The following tables show the carrying amounts and fair values of financial assets and financial liabilities, including their levels in the fair value hierarchy. Fair value information for financial assets and financial liabilities not measured at fair value is not presented if the carrying amount is a reasonable approximation of fair value.

Carrying value

Fair value

December 31, 2022

    

Fair Value through OCI

    

Fair value
through
profit or loss

Amortized
cost

Total

Level 1

    

Level 2

    

Level 3

    

Carrying value
approximates
Fair Value

Financial assets measured at Fair Value

Investments in equity securities

$

78

$

-

$

-

$

78

$

78

$

-

$

-

$

-

Trade receivables concentrate sales

-

21,455

-

21,455

-

21,455

-

-

Metal forward sales contracts asset

18

18

18

-

$

78

$

21,473

$

-

$

21,551

$

78

$

21,473

$

-

$

-

Financial assets not measured at Fair Value

Cash and cash equivalents

$

-

$

-

$

80,493

$

80,493

$

-

$

-

$

-

$

80,493

Trade receivables doré sales

-

-

2,522

2,522

-

-

-

2,522

Other receivables

-

-

7,443

7,443

-

-

-

7,443

$

-

$

-

$

90,458

$

90,458

$

-

$

-

$

-

$

90,458

Financial liabilities measured at Fair Value

Foreign exchange forward contracts liability

-

(270)

-

(270)

-

(270)

-

-

$

-

$

(270)

$

-

$

(270)

$

-

$

(270)

$

-

$

-

Financial liabilities not measured at Fair Value

Trade payables

$

-

$

-

$

(72,571)

$

(72,571)

$

-

$

-

$

-

$

(72,571)

Payroll payable

-

-

(22,967)

(22,967)

-

-

-

(22,967)

Credit facilities

-

-

(177,020)

(177,020)

-

(180,000)

-

-

Convertible debentures

-

-

(42,155)

(42,155)

-

(46,138)

-

-

Other payables

-

-

(31,519)

(31,519)

-

-

-

(31,519)

$

-

$

-

$

(346,232)

$

(346,232)

$

-

$

(226,138)

$

-

$

(127,057)

Carrying value

Fair value

December 31, 2021

    

Fair Value through OCI

    

Fair value
through
profit or loss

    

Amortized
cost

    

Total

Level 1

    

Level 2

    

Level 3

    

Carrying value
approximates
Fair Value

Financial assets measured at Fair Value

Investments in equity securities

$

496

$

-

$

-

$

496

$

496

$

-

$

-

$

-

Trade receivables concentrate sales

-

23,298

-

23,298

-

23,298

-

-

Fuel hedge contracts asset

-

1,619

-

1,619

-

1,619

-

-

$

496

$

24,917

$

-

$

25,413

$

496

$

24,917

$

-

$

-

Financial assets not measured at Fair Value

Cash and cash equivalents

$

-

$

-

$

107,097

$

107,097

$

-

$

-

$

-

$

107,097

Trade receivables doré sales

-

-

2,420

2,420

-

-

-

2,420

Other receivables

-

-

4,424

4,424

-

-

-

4,424

$

-

$

-

$

113,941

$

113,941

$

-

$

-

$

-

$

113,941

Financial liabilities measured at Fair Value

Interest rate swap liability

$

(78)

$

-

$

-

$

(78)

$

-

$

(78)

$

-

$

-

Metal forward sales contracts liability

-

(2,547)

-

(2,547)

-

(2,547)

-

-

Fuel forward contracts liability

-

(508)

-

(508)

-

(508)

-

-

$

(78)

$

(3,055)

$

-

$

(3,133)

$

-

$

(3,133)

$

-

$

-

Financial liabilities not measured at Fair Value

Trade payables

$

-

$

-

$

(80,925)

$

(80,925)

$

-

$

-

$

-

$

(80,925)

Payroll payable

-

-

(23,311)

(23,311)

-

-

-

(23,311)

Credit facilities

-

-

(117,082)

(117,082)

-

(120,000)

-

-

Convertible debentures

-

-

(40,407)

(40,407)

-

(50,614)

-

-

Other payables

-

-

(44,427)

(44,427)

-

-

-

(44,427)

$

-

$

-

$

(306,152)

$

(306,152)

$

-

$

(170,614)

$

-

$

(148,663)